損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.38 | -12.35 | 28.12 | -7.56 | 6.12 | 1.16 | 0.16 | 300.0 | 0.71 | 39.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | -2.38 | 16.95 | 0 | 0 | 0 | 0.02 | -93.75 | 16.64 | 5842.86 | 11.78 | 0 | 6.59 | 0 | 5.19 | 0 | 44.08 | 0 | 3.37 | 0 | -5.13 | 0 | 0.00 | 0 | 195 | 0.0 | 14.16 | 2676.47 |
| 2022 (9) | 33.52 | -16.78 | 30.42 | -5.73 | 6.05 | -6.49 | 0.04 | 33.33 | 0.51 | 34.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 16.67 | -0.05 | 0 | 0 | 0 | 0.32 | 0 | 0.28 | 366.67 | -2.68 | 0 | -2.63 | 0 | -0.05 | 0 | 0.00 | 0 | -1.34 | 0 | -1.48 | 0 | 0.00 | 0 | 195 | 0.0 | 0.51 | -89.51 |
| 2021 (8) | 40.28 | -20.82 | 32.27 | -9.96 | 6.47 | -2.41 | 0.03 | 0.0 | 0.38 | -15.56 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.36 | -53.25 | 0 | 0 | -0.01 | 0 | -0.09 | 0 | 0.06 | -97.27 | 1.6 | -84.89 | 0.99 | -88.75 | 0.62 | -65.36 | 38.46 | 127.04 | 0.50 | -88.86 | 0.47 | -86.05 | 0.00 | 0 | 195 | 0.0 | 4.86 | -64.08 |
| 2020 (7) | 50.87 | 25.39 | 35.84 | 3.97 | 6.63 | 13.53 | 0.03 | -25.0 | 0.45 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 26.23 | 1.78 | 0 | 0.39 | 0 | -0.24 | 0 | 2.2 | 0 | 10.59 | 6129.41 | 8.8 | 7233.33 | 1.79 | 2137.5 | 16.94 | -64.0 | 4.49 | 7383.33 | 3.37 | 2963.64 | 0.00 | 0 | 195 | 0.0 | 13.53 | 342.16 |
| 2019 (6) | 40.57 | 14.8 | 34.47 | 15.67 | 5.84 | 3.55 | 0.04 | -20.0 | 0.48 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 7.02 | -0.06 | 0 | 0 | 0 | -0.08 | 0 | -0.09 | 0 | 0.17 | 0 | 0.12 | 0 | 0.08 | 0.0 | 47.05 | 0 | 0.06 | 0 | 0.11 | 0 | 0.00 | 0 | 195 | 0.0 | 3.06 | 12.09 |
| 2018 (5) | 35.34 | -5.1 | 29.8 | -3.4 | 5.64 | 3.3 | 0.05 | -16.67 | 0.4 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -47.71 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | -0.18 | 0 | -0.16 | 0 | 0.08 | -71.43 | 0.00 | 0 | -0.08 | 0 | -0.05 | 0 | 0.00 | 0 | 195 | 0.0 | 2.73 | -39.33 |
| 2017 (4) | 37.24 | -9.19 | 30.85 | -12.33 | 5.46 | -3.87 | 0.06 | 50.0 | 0.4 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 194.59 | -0.04 | 0 | 0 | 0 | -0.21 | 0 | 0.31 | 0 | 1.25 | 0 | 1.14 | 0 | 0.28 | -39.13 | 22.24 | 0 | 0.58 | 0 | 0.42 | 0.0 | 0.00 | 0 | 195 | 0.0 | 4.5 | 0 |
| 2016 (3) | 41.01 | -8.36 | 35.19 | -8.67 | 5.68 | -6.27 | 0.04 | -20.0 | 0.38 | -25.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 27.59 | -0.28 | 0 | 0.05 | 0 | -0.2 | 0 | -5.25 | 0 | -5.11 | 0 | -4.43 | 0 | 0.46 | 0 | 0.00 | 0 | -2.26 | 0 | 0.42 | 16.67 | 0.00 | 0 | 195 | -1.02 | -0.81 | 0 |
| 2015 (2) | 44.75 | 2.61 | 38.53 | 2.04 | 6.06 | -2.42 | 0.05 | -37.5 | 0.51 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 45.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.29 | 0 | -0.14 | 0 | 0.41 | -31.67 | -0.01 | 0 | 0.00 | 0 | 0.21 | -30.0 | 0.36 | 16.13 | 0.00 | 0 | 197 | 0.0 | 4.95 | 6.0 |
| 2014 (1) | 43.61 | -1.62 | 37.76 | -1.31 | 6.21 | 1.31 | 0.08 | 0.0 | 0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.0 | 0.01 | 0 | 0 | 0 | 0.27 | 28.57 | 0 | 0 | -0.36 | 0 | 0.6 | 87.5 | -0.31 | 0 | 0.00 | 0 | 0.30 | 87.5 | 0.31 | 138.46 | 0.00 | 0 | 197 | 0.0 | 4.67 | -5.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.16 | 22.71 | 7.94 | 7.25 | 23.72 | 4.77 | 1.82 | 24.66 | -9.9 | 0.1 | 11.11 | 150.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.3 | -1600.0 | -101.67 | -1.2 | -87.5 | -107.26 | -1.18 | -53.25 | -110.87 | -0.03 | -123.08 | -100.53 | 0.00 | 0 | -100.0 | -0.60 | -53.85 | -110.79 | -0.45 | -12.5 | 87.5 | -1.48 | -68.18 | -137.47 | 196 | 0.51 | 0.51 | -0.6 | -2900.0 | -103.5 |
| 24Q2 (19) | 6.65 | -7.51 | -9.03 | 5.86 | -6.84 | -15.07 | 1.46 | -2.01 | -3.31 | 0.09 | 12.5 | 200.0 | 0.19 | 5.56 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -90.91 | 0.02 | 106.45 | 101.79 | -0.64 | 28.89 | 71.17 | -0.77 | 18.09 | 65.47 | 0.13 | 225.0 | 1200.0 | 0.00 | 0 | 0 | -0.39 | 18.75 | 65.79 | -0.40 | -25.0 | 29.82 | -0.88 | -83.33 | 45.34 | 195 | 0.0 | 0.0 | -0.02 | 93.33 | 98.79 |
| 24Q1 (18) | 7.19 | 7.15 | -7.94 | 6.29 | -10.14 | -13.72 | 1.49 | 24.17 | 7.19 | 0.08 | -11.11 | 700.0 | 0.18 | -14.29 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -55.0 | -10.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 184.62 | 650.0 | -0.31 | -138.46 | -933.33 | -0.9 | 44.44 | 1.1 | -0.94 | 16.81 | -2.17 | 0.04 | 108.0 | 300.0 | 0.00 | 0 | 0 | -0.48 | 17.24 | -2.13 | -0.32 | 37.25 | 28.89 | -0.48 | -114.24 | -2.13 | 195 | 0.0 | 0.0 | -0.3 | 69.7 | 6.25 |
| 23Q4 (17) | 6.71 | -11.24 | -18.57 | 7.0 | 1.16 | -10.6 | 1.2 | -40.59 | -8.4 | 0.09 | 125.0 | 800.0 | 0.21 | 31.25 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1900.0 | 233.33 | 0.01 | -99.94 | 116.67 | 0 | 0 | 0 | -0.13 | -285.71 | -44.44 | -0.13 | -100.73 | 48.0 | -1.62 | -109.8 | -40.87 | -1.13 | -110.41 | 2.59 | -0.5 | -108.82 | -5100.0 | 0.00 | -100.0 | 0 | -0.58 | -110.43 | 1.69 | -0.51 | 85.83 | -10.87 | 3.37 | -14.68 | 351.49 | 195 | 0.0 | 0.0 | -0.99 | -105.78 | -90.38 |
| 23Q3 (16) | 7.56 | 3.42 | -18.09 | 6.92 | 0.29 | -16.22 | 2.02 | 33.77 | 21.69 | 0.04 | 33.33 | 300.0 | 0.16 | -5.88 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -88.89 | 16.93 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | -68.18 | 17.92 | 1700.0 | 8045.45 | 16.53 | 844.59 | 3693.48 | 10.86 | 587.0 | 2074.55 | 5.67 | 56600.0 | 6200.0 | 34.31 | 0 | 0 | 5.56 | 587.72 | 2085.71 | -3.60 | -531.58 | -823.08 | 3.95 | 345.34 | 626.67 | 195 | 0.0 | 0.0 | 17.12 | 1137.58 | 6240.74 |
| 23Q2 (15) | 7.31 | -6.4 | 6.4 | 6.9 | -5.35 | 7.64 | 1.51 | 8.63 | 2.72 | 0.03 | 200.0 | 200.0 | 0.17 | 6.25 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 650.0 | -21.43 | -1.12 | -3633.33 | -1118.18 | -2.22 | -143.96 | -146.67 | -2.23 | -142.39 | -185.9 | 0.01 | 0.0 | 108.33 | 0.00 | 0 | 0 | -1.14 | -142.55 | -185.0 | -0.57 | -26.67 | -26.67 | -1.61 | -242.55 | -242.55 | 195 | 0.0 | 0.0 | -1.65 | -415.62 | -5600.0 |
| 23Q1 (14) | 7.81 | -5.22 | -14.83 | 7.29 | -6.9 | -7.95 | 1.39 | 6.11 | -13.66 | 0.01 | 0.0 | 0.0 | 0.16 | 6.67 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -52.38 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 77.78 | -133.33 | -0.03 | 88.0 | -115.79 | -0.91 | 20.87 | -435.29 | -0.92 | 20.69 | -557.14 | 0.01 | 0.0 | 133.33 | 0.00 | 0 | 0 | -0.47 | 20.34 | -571.43 | -0.45 | 2.17 | -164.71 | -0.47 | 64.93 | -571.43 | 195 | 0.0 | 0.0 | -0.32 | 38.46 | -144.44 |
| 22Q4 (13) | 8.24 | -10.73 | -16.77 | 7.83 | -5.21 | -6.34 | 1.31 | -21.08 | -16.03 | 0.01 | 0.0 | 0.0 | 0.15 | 15.38 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | -25.0 | -0.06 | 0 | 0 | 0 | 0 | 100.0 | -0.09 | -140.91 | -200.0 | -0.25 | -213.64 | -316.67 | -1.15 | -150.0 | -1337.5 | -1.16 | -110.91 | -3766.67 | 0.01 | -88.89 | 116.67 | 0.00 | 0 | 0 | -0.59 | -110.71 | -5800.0 | -0.46 | -17.95 | -2400.0 | -1.34 | -78.67 | -368.0 | 195 | 0.0 | 0.0 | -0.52 | -292.59 | -170.27 |
| 22Q3 (12) | 9.23 | 34.35 | -4.85 | 8.26 | 28.86 | 2.61 | 1.66 | 12.93 | 1.22 | 0.01 | 0.0 | 0.0 | 0.13 | 8.33 | 44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | 1000.0 | 0.22 | 100.0 | 22.22 | -0.46 | 48.89 | -342.11 | -0.55 | 29.49 | -292.86 | 0.09 | 175.0 | -73.53 | 0.00 | 0 | 0 | -0.28 | 30.0 | -300.0 | -0.39 | 13.33 | -143.75 | -0.75 | -59.57 | -244.23 | 195 | 0.0 | 0.0 | 0.27 | 800.0 | -72.73 |
| 22Q2 (11) | 6.87 | -25.08 | -33.37 | 6.41 | -19.07 | -15.66 | 1.47 | -8.7 | -11.45 | 0.01 | 0.0 | 0.0 | 0.12 | 20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -71.43 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 333.33 | 0.11 | -42.11 | 320.0 | -0.9 | -429.41 | -190.0 | -0.78 | -457.14 | -201.3 | -0.12 | -300.0 | -152.17 | 0.00 | 0 | -100.0 | -0.40 | -471.43 | -202.56 | -0.45 | -164.71 | -207.14 | -0.47 | -571.43 | -179.66 | 195 | 0.0 | 0.0 | 0.03 | -95.83 | -98.37 |
| 22Q1 (10) | 9.17 | -7.37 | -11.57 | 7.92 | -5.26 | -4.12 | 1.61 | 3.21 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 162.5 | 90.91 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 300.0 | 400.0 | 0.19 | 416.67 | 2000.0 | -0.17 | -112.5 | -134.69 | -0.14 | -366.67 | -135.9 | -0.03 | 50.0 | -130.0 | 0.00 | 0 | -100.0 | -0.07 | -600.0 | -135.0 | -0.17 | -950.0 | -185.0 | -0.07 | -114.0 | -135.0 | 195 | 0.0 | 0.0 | 0.72 | -2.7 | -44.19 |
| 21Q4 (9) | 9.9 | 2.06 | -18.59 | 8.36 | 3.85 | 0.72 | 1.56 | -4.88 | -16.58 | 0.01 | 0.0 | 0.0 | 0.1 | 11.11 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | -72.41 | 0 | 0 | 0 | -0.01 | 0 | -102.56 | -0.03 | -250.0 | 75.0 | -0.06 | -133.33 | -113.33 | -0.08 | -142.11 | -103.29 | -0.03 | 78.57 | -101.55 | -0.06 | -117.65 | -112.24 | 0.00 | 0 | -100.0 | -0.01 | 85.71 | -101.01 | 0.02 | 112.5 | -97.37 | 0.50 | -3.85 | -88.89 | 195 | 0.0 | 0.0 | 0.74 | -25.25 | -76.58 |
| 21Q3 (8) | 9.7 | -5.92 | -30.66 | 8.05 | 5.92 | -13.25 | 1.64 | -1.2 | -0.61 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | -53.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 133.33 | 150.0 | 0.18 | 460.0 | -89.89 | 0.19 | -81.0 | -96.07 | -0.14 | -118.18 | -103.32 | 0.34 | 47.83 | -44.26 | 0.00 | -100.0 | -100.0 | -0.07 | -117.95 | -103.24 | -0.16 | -138.1 | -112.9 | 0.52 | -11.86 | -85.19 | 195 | 0.0 | 0.0 | 0.99 | -46.2 | -81.97 |
| 21Q2 (7) | 10.31 | -0.58 | -20.94 | 7.6 | -7.99 | -15.65 | 1.66 | 3.11 | 1.84 | 0.01 | 0.0 | 0 | 0.09 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | -0.05 | -400.0 | -400.0 | 1.0 | 104.08 | -57.98 | 0.77 | 97.44 | -59.26 | 0.23 | 130.0 | -53.06 | 23.38 | 13.33 | 13.33 | 0.39 | 95.0 | -59.79 | 0.42 | 110.0 | -56.7 | 0.59 | 195.0 | -56.3 | 195 | 0.0 | 0.0 | 1.84 | 42.64 | -42.86 |
| 21Q1 (6) | 10.37 | -14.72 | -11.29 | 8.26 | -0.48 | -10.7 | 1.61 | -13.9 | 8.78 | 0.01 | 0.0 | 0.0 | 0.09 | -18.18 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -62.07 | -15.38 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 83.33 | 0 | -0.01 | -102.22 | 0.0 | 0.49 | -79.84 | -48.42 | 0.39 | -79.9 | -47.3 | 0.1 | -79.59 | -50.0 | 20.63 | 2.89 | -4.14 | 0.20 | -79.8 | -47.37 | 0.20 | -73.68 | -47.37 | 0.20 | -95.56 | -47.37 | 195 | 0.0 | 0.0 | 1.29 | -59.18 | -21.82 |
| 20Q4 (5) | 12.16 | -13.08 | 14.93 | 8.3 | -10.56 | -5.25 | 1.87 | 13.33 | 41.67 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 93.33 | 81.25 | 0 | -100.0 | 0 | 0.39 | 0 | 0 | -0.12 | -200.0 | -33.33 | 0.45 | -74.72 | 600.0 | 2.43 | -49.69 | 492.68 | 1.94 | -54.03 | 525.81 | 0.49 | -19.67 | 390.0 | 20.05 | 58.37 | -15.04 | 0.99 | -54.17 | 518.75 | 0.76 | -38.71 | 280.0 | 4.50 | 28.21 | 7400.0 | 195 | 0.0 | 0.0 | 3.16 | -42.44 | 174.78 |
| 20Q3 (4) | 13.99 | 7.29 | 0.0 | 9.28 | 3.0 | 0.0 | 1.65 | 1.23 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | 1.78 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 1.78 | 17900.0 | 0.0 | 4.83 | 102.94 | 0.0 | 4.22 | 123.28 | 0.0 | 0.61 | 24.49 | 0.0 | 12.66 | -38.63 | 0.0 | 2.16 | 122.68 | 0.0 | 1.24 | 27.84 | 0.0 | 3.51 | 160.0 | 0.0 | 195 | 0.0 | 0.0 | 5.49 | 70.5 | 0.0 |
| 20Q2 (3) | 13.04 | 11.55 | 0.0 | 9.01 | -2.59 | 0.0 | 1.63 | 10.14 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 2.38 | 150.53 | 0.0 | 1.89 | 155.41 | 0.0 | 0.49 | 145.0 | 0.0 | 20.63 | -4.14 | 0.0 | 0.97 | 155.26 | 0.0 | 0.97 | 155.26 | 0.0 | 1.35 | 255.26 | 0.0 | 195 | 0.0 | 0.0 | 3.22 | 95.15 | 0.0 |
| 20Q1 (2) | 11.69 | 10.49 | 0.0 | 9.25 | 5.59 | 0.0 | 1.48 | 12.12 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | -18.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 88.89 | 0.0 | 0.95 | 131.71 | 0.0 | 0.74 | 138.71 | 0.0 | 0.2 | 100.0 | 0.0 | 21.52 | -8.81 | 0.0 | 0.38 | 137.5 | 0.0 | 0.38 | 90.0 | 0.0 | 0.38 | 533.33 | 0.0 | 195 | 0.0 | 0.0 | 1.65 | 43.48 | 0.0 |
| 19Q4 (1) | 10.58 | 0.0 | 0.0 | 8.76 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 23.60 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 195 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 |
