損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.89 | 2.32 | 16.38 | 2.12 | 1.69 | 6.96 | 0.29 | 123.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | -22.37 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 16.88 | 5.72 | 3.25 | 4.68 | 3.54 | 1.04 | 2.97 | 18.26 | -0.11 | 2.60 | 3.59 | 2.10 | 0.96 | 0.00 | 0 | 180 | 0.0 | 9.22 | 3.71 |
| 2022 (9) | 22.37 | 4.44 | 16.04 | 5.39 | 1.58 | 1.94 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 26.67 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -2.53 | 5.54 | 1.28 | 4.52 | 0.67 | 1.01 | 3.06 | 18.28 | 1.61 | 2.51 | 0.8 | 2.08 | 0.97 | 0.00 | 0 | 180 | 0.0 | 8.89 | 3.01 |
| 2021 (8) | 21.42 | -2.55 | 15.22 | -5.23 | 1.55 | 1.31 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 13.21 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 11.27 | 5.47 | 7.05 | 4.49 | 6.9 | 0.98 | 7.69 | 17.99 | 1.01 | 2.49 | 6.87 | 2.06 | 6.19 | 0.00 | 0 | 180 | 0.0 | 8.63 | 6.94 |
| 2020 (7) | 21.98 | -8.53 | 16.06 | -13.84 | 1.53 | -3.16 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 10.42 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 14.52 | 5.11 | 14.83 | 4.2 | 15.38 | 0.91 | 12.35 | 17.81 | -2.2 | 2.33 | 15.35 | 1.94 | 15.48 | 0.00 | 0 | 180 | 0.0 | 8.07 | 11.93 |
| 2019 (6) | 24.03 | 5.16 | 18.64 | 4.66 | 1.58 | -1.25 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 9.09 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 14.81 | 4.45 | 11.53 | 3.64 | 11.31 | 0.81 | 12.5 | 18.21 | 0.94 | 2.02 | 11.6 | 1.68 | 10.53 | 0.00 | 0 | 180 | 0.0 | 7.21 | 10.24 |
| 2018 (5) | 22.85 | 5.45 | 17.81 | 8.07 | 1.6 | -1.84 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 22.22 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | -21.74 | 3.99 | -6.34 | 3.27 | -9.67 | 0.72 | 12.5 | 18.04 | 20.67 | 1.81 | -9.95 | 1.52 | -6.75 | 0.00 | 0 | 180 | 0.0 | 6.54 | -1.8 |
| 2017 (4) | 21.67 | 9.83 | 16.48 | 12.26 | 1.63 | -6.32 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 56.52 | 0.04 | 33.33 | 0 | 0 | 0.22 | 340.0 | 0 | 0 | 0.69 | 97.14 | 4.26 | 16.08 | 3.62 | 18.69 | 0.64 | 3.23 | 14.95 | -11.54 | 2.01 | 18.24 | 1.63 | 8.67 | 0.00 | 0 | 180 | 0.0 | 6.66 | 14.83 |
| 2016 (3) | 19.73 | -11.72 | 14.68 | -15.39 | 1.74 | 2.96 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -23.33 | 0.03 | -25.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.35 | -25.53 | 3.67 | -3.17 | 3.05 | -4.39 | 0.62 | 3.33 | 16.90 | 7.51 | 1.70 | -7.61 | 1.50 | -0.66 | 0.00 | 0 | 180 | 4.05 | 5.8 | 2.84 |
| 2015 (2) | 22.35 | -19.28 | 17.35 | -24.53 | 1.69 | 0.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 76.47 | 0.04 | 33.33 | -0.02 | 0 | 0.04 | 0 | 0 | 0 | 0.47 | 213.33 | 3.79 | 18.44 | 3.19 | 19.92 | 0.6 | 11.11 | 15.72 | -6.15 | 1.84 | 15.72 | 1.51 | 8.63 | 0.00 | 0 | 173 | 3.59 | 5.64 | 16.53 |
| 2014 (1) | 27.69 | 8.04 | 22.99 | 4.5 | 1.69 | 5.62 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 0.03 | 50.0 | -0.01 | 0 | -0.12 | 0 | 0 | 0 | 0.15 | -65.91 | 3.2 | 26.98 | 2.66 | 23.72 | 0.54 | 45.95 | 16.75 | 14.65 | 1.59 | 18.66 | 1.39 | 46.32 | 0.00 | 0 | 167 | 4.38 | 4.84 | 23.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.12 | -9.38 | 1.39 | 3.63 | -8.33 | 4.31 | 0.44 | 2.33 | 4.76 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | -3.64 | 82.76 | 1.58 | -13.66 | 8.97 | 1.35 | -12.9 | 12.5 | 0.23 | -17.86 | -8.0 | 14.66 | -3.04 | -15.36 | 0.75 | -12.79 | 11.94 | 0.46 | -17.86 | -9.8 | 2.30 | 48.39 | 5.5 | 180 | 0.0 | 0.0 | 2.53 | -8.33 | 8.58 |
| 24Q2 (19) | 5.65 | -18.47 | 1.25 | 3.96 | -20.96 | 2.86 | 0.43 | 7.5 | 4.88 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 64.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 1733.33 | 48.65 | 1.83 | 16.56 | 7.65 | 1.55 | 26.02 | 9.15 | 0.28 | -17.65 | 0.0 | 15.12 | -30.06 | -8.53 | 0.86 | 26.47 | 8.86 | 0.56 | -16.42 | -3.45 | 1.55 | 127.94 | 2.65 | 180 | 0.0 | 0.0 | 2.76 | 11.74 | 7.81 |
| 24Q1 (18) | 6.93 | 22.01 | 5.32 | 5.01 | 14.38 | 7.05 | 0.4 | -6.98 | -4.76 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | -76.92 | 1.57 | 63.54 | -3.09 | 1.23 | 59.74 | -4.65 | 0.34 | 78.95 | 3.03 | 21.62 | 11.44 | 6.87 | 0.68 | 58.14 | -5.56 | 0.67 | 86.11 | 4.69 | 0.68 | -73.95 | -5.56 | 180 | 0.0 | 0.0 | 2.47 | 32.8 | 0.0 |
| 23Q4 (17) | 5.68 | 12.48 | 5.19 | 4.38 | 25.86 | 5.54 | 0.43 | 2.38 | 4.88 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -58.62 | 50.0 | 0.96 | -33.79 | 6.67 | 0.77 | -35.83 | 5.48 | 0.19 | -24.0 | 5.56 | 19.40 | 12.01 | -0.36 | 0.43 | -35.82 | 7.5 | 0.36 | -29.41 | 0.0 | 2.61 | 19.72 | 3.57 | 180 | 0.0 | 0.0 | 1.86 | -20.17 | 5.68 |
| 23Q3 (16) | 5.05 | -9.5 | 3.48 | 3.48 | -9.61 | 2.96 | 0.42 | 2.44 | 2.44 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 32.0 | -44.07 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -21.62 | -54.69 | 1.45 | -14.71 | -16.18 | 1.2 | -15.49 | -19.46 | 0.25 | -10.71 | 8.7 | 17.32 | 4.78 | 27.92 | 0.67 | -15.19 | -19.28 | 0.51 | -12.07 | 8.51 | 2.18 | 44.37 | 2.83 | 180 | 0.0 | 0.0 | 2.33 | -8.98 | -9.69 |
| 23Q2 (15) | 5.58 | -15.2 | -0.89 | 3.85 | -17.74 | -1.28 | 0.41 | -2.38 | 7.89 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 56.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 184.62 | 1950.0 | 1.7 | 4.94 | 26.87 | 1.42 | 10.08 | 33.96 | 0.28 | -15.15 | 0.0 | 16.53 | -18.29 | -20.91 | 0.79 | 9.72 | 33.9 | 0.58 | -9.38 | -3.33 | 1.51 | 109.72 | 17.97 | 180 | 0.0 | 0.0 | 2.56 | 3.64 | 17.43 |
| 23Q1 (14) | 6.58 | 21.85 | 1.86 | 4.68 | 12.77 | 1.52 | 0.42 | 2.44 | 10.53 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 62.5 | 1.62 | 80.0 | 3.85 | 1.29 | 76.71 | 4.03 | 0.33 | 83.33 | 3.12 | 20.23 | 3.9 | -1.75 | 0.72 | 80.0 | 4.35 | 0.64 | 77.78 | 0.0 | 0.72 | -71.43 | 4.35 | 180 | 0.0 | 0.0 | 2.47 | 40.34 | 4.22 |
| 22Q4 (13) | 5.4 | 10.66 | 0.56 | 4.15 | 22.78 | -0.24 | 0.41 | 0.0 | 7.89 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -87.5 | -33.33 | 0.9 | -47.98 | -4.26 | 0.73 | -51.01 | -3.95 | 0.18 | -21.74 | 0.0 | 19.47 | 43.8 | 2.47 | 0.40 | -51.81 | -4.76 | 0.36 | -23.4 | 0.0 | 2.52 | 18.87 | 0.8 | 180 | 0.0 | 0.0 | 1.76 | -31.78 | 0.57 |
| 22Q3 (12) | 4.88 | -13.32 | 2.52 | 3.38 | -13.33 | 4.97 | 0.41 | 7.89 | 2.5 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 268.75 | 28.26 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 3300.0 | 30.61 | 1.73 | 29.1 | 5.49 | 1.49 | 40.57 | 6.43 | 0.23 | -17.86 | -4.17 | 13.54 | -35.22 | -7.01 | 0.83 | 40.68 | 6.41 | 0.47 | -21.67 | -7.84 | 2.12 | 65.62 | 1.92 | 180 | 0.0 | 0.0 | 2.58 | 18.35 | 5.74 |
| 22Q2 (11) | 5.63 | -12.85 | 10.18 | 3.9 | -15.4 | 11.11 | 0.38 | 0.0 | -2.56 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 1500.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -125.0 | -118.18 | 1.34 | -14.1 | 0.75 | 1.06 | -14.52 | -1.85 | 0.28 | -12.5 | 12.0 | 20.90 | 1.51 | 10.47 | 0.59 | -14.49 | -1.67 | 0.60 | -6.25 | 11.11 | 1.28 | 85.51 | -1.54 | 180 | 0.0 | 0.0 | 2.18 | -8.02 | 3.32 |
| 22Q1 (10) | 6.46 | 20.3 | 4.53 | 4.61 | 10.82 | 6.71 | 0.38 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 14.29 | 1.56 | 65.96 | 0.0 | 1.24 | 63.16 | -0.8 | 0.32 | 77.78 | 0.0 | 20.59 | 8.37 | 1.93 | 0.69 | 64.29 | -1.43 | 0.64 | 77.78 | -3.03 | 0.69 | -72.4 | -1.43 | 180 | 0.0 | 0.0 | 2.37 | 35.43 | 1.72 |
| 21Q4 (9) | 5.37 | 12.82 | 10.04 | 4.16 | 29.19 | 8.62 | 0.38 | -5.0 | 8.57 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -73.91 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -75.51 | 500.0 | 0.94 | -42.68 | 30.56 | 0.76 | -45.71 | 31.03 | 0.18 | -25.0 | 28.57 | 19.00 | 30.49 | -3.06 | 0.42 | -46.15 | 31.25 | 0.36 | -29.41 | 16.13 | 2.50 | 20.19 | 6.84 | 180 | 0.0 | 0.0 | 1.75 | -28.28 | 17.45 |
| 21Q3 (8) | 4.76 | -6.85 | 1.28 | 3.22 | -8.26 | 3.21 | 0.4 | 2.56 | -6.98 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 4500.0 | -11.54 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 345.45 | -22.22 | 1.64 | 23.31 | -7.87 | 1.4 | 29.63 | -9.09 | 0.24 | -4.0 | 0.0 | 14.56 | -23.04 | 8.01 | 0.78 | 30.0 | -9.3 | 0.51 | -5.56 | 0.0 | 2.08 | 60.0 | 2.97 | 180 | 0.0 | 0.0 | 2.44 | 15.64 | -3.94 |
| 21Q2 (7) | 5.11 | -17.31 | -7.93 | 3.51 | -18.75 | -10.46 | 0.39 | 2.63 | -2.5 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | -21.43 | 1.33 | -14.74 | -2.92 | 1.08 | -13.6 | -3.57 | 0.25 | -21.88 | 0.0 | 18.92 | -6.34 | 2.77 | 0.60 | -14.29 | -3.23 | 0.54 | -18.18 | 0.0 | 1.30 | 85.71 | 12.07 | 180 | 0.0 | 0.0 | 2.11 | -9.44 | 0.0 |
| 21Q1 (6) | 6.18 | 26.64 | -9.78 | 4.32 | 12.79 | -16.76 | 0.38 | 8.57 | 8.57 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 187.5 | 1.56 | 116.67 | 26.83 | 1.25 | 115.52 | 30.21 | 0.32 | 128.57 | 14.29 | 20.20 | 3.06 | -9.74 | 0.70 | 118.75 | 32.08 | 0.66 | 112.9 | 13.79 | 0.70 | -70.09 | 32.08 | 180 | 0.0 | 0.0 | 2.33 | 56.38 | 20.1 |
| 20Q4 (5) | 4.88 | 3.83 | -13.48 | 3.83 | 22.76 | -16.92 | 0.35 | -18.6 | -12.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -96.83 | -60.0 | 0.72 | -59.55 | 7.46 | 0.58 | -62.34 | 9.43 | 0.14 | -41.67 | 7.69 | 19.60 | 45.4 | -1.9 | 0.32 | -62.79 | 6.67 | 0.31 | -39.22 | 14.81 | 2.34 | 15.84 | 15.27 | 180 | 0.0 | 0.0 | 1.49 | -41.34 | 7.97 |
| 20Q3 (4) | 4.7 | -15.32 | 0.0 | 3.12 | -20.41 | 0.0 | 0.43 | 7.5 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.52 | 5100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.63 | 350.0 | 0.0 | 1.78 | 29.93 | 0.0 | 1.54 | 37.5 | 0.0 | 0.24 | -4.0 | 0.0 | 13.48 | -26.78 | 0.0 | 0.86 | 38.71 | 0.0 | 0.51 | -5.56 | 0.0 | 2.02 | 74.14 | 0.0 | 180 | 0.0 | 0.0 | 2.54 | 20.38 | 0.0 |
| 20Q2 (3) | 5.55 | -18.98 | 0.0 | 3.92 | -24.47 | 0.0 | 0.4 | 14.29 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 275.0 | 0.0 | 1.37 | 11.38 | 0.0 | 1.12 | 16.67 | 0.0 | 0.25 | -10.71 | 0.0 | 18.41 | -17.74 | 0.0 | 0.62 | 16.98 | 0.0 | 0.54 | -6.9 | 0.0 | 1.16 | 118.87 | 0.0 | 180 | 0.0 | 0.0 | 2.11 | 8.76 | 0.0 |
| 20Q1 (2) | 6.85 | 21.45 | 0.0 | 5.19 | 12.58 | 0.0 | 0.35 | -12.5 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -260.0 | 0.0 | 1.23 | 83.58 | 0.0 | 0.96 | 81.13 | 0.0 | 0.28 | 115.38 | 0.0 | 22.38 | 12.01 | 0.0 | 0.53 | 76.67 | 0.0 | 0.58 | 114.81 | 0.0 | 0.53 | -73.89 | 0.0 | 180 | 0.0 | 0.0 | 1.94 | 40.58 | 0.0 |
| 19Q4 (1) | 5.64 | 0.0 | 0.0 | 4.61 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 19.98 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 180 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 |
