損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 19.48 | 58.63 | 15.28 | 53.57 | 1.24 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 186.67 | 4.25 | 97.67 | 3.44 | 98.84 | 0.66 | 60.98 | 15.46 | -19.06 | 2.85 | 97.92 | 1.79 | 67.29 | 0.00 | 0 | 120 | 0.0 | 6.66 | 50.0 |
| 2023 (9) | 12.28 | -1.52 | 9.95 | -2.55 | 0.62 | -8.82 | 0.03 | 200.0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0.23 | -45.24 | 0.23 | -34.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -27.42 | 2.15 | -2.27 | 1.73 | 0.0 | 0.41 | -8.89 | 19.10 | -7.68 | 1.44 | -8.28 | 1.07 | 15.05 | 0.00 | 0 | 120 | 9.09 | 4.44 | -0.22 |
| 2022 (8) | 12.47 | 4.53 | 10.21 | 6.24 | 0.68 | 3.03 | 0.01 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.42 | 31.25 | 0.35 | -32.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | -50.4 | 2.2 | -24.4 | 1.73 | -27.0 | 0.45 | -6.25 | 20.69 | 24.94 | 1.57 | -26.98 | 0.93 | 0.0 | 0.00 | 0 | 110 | 0.0 | 4.45 | -12.57 |
| 2021 (7) | 11.93 | -3.24 | 9.61 | -4.95 | 0.66 | 6.45 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.32 | 68.42 | 0.52 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 54.32 | 2.91 | 21.25 | 2.37 | 24.08 | 0.48 | 2.13 | 16.56 | -15.42 | 2.15 | 24.28 | 0.93 | 1.09 | 0.00 | 0 | 110 | 0.0 | 5.09 | 13.36 |
| 2020 (6) | 12.33 | -15.32 | 10.11 | -15.68 | 0.62 | -8.82 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | -9.52 | 0.6 | 39.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 42.11 | 2.4 | -2.83 | 1.91 | -1.04 | 0.47 | -11.32 | 19.58 | -8.72 | 1.73 | -7.98 | 0.92 | -18.58 | 0.00 | 0 | 110 | 7.84 | 4.49 | 3.94 |
| 2019 (5) | 14.56 | -1.95 | 11.99 | -1.15 | 0.68 | 1.49 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.21 | 23.53 | 0.43 | 13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 7.55 | 2.47 | -4.63 | 1.93 | -8.96 | 0.53 | 20.45 | 21.45 | 26.7 | 1.88 | -9.18 | 1.13 | -14.39 | 0.00 | 0 | 102 | 0.0 | 4.32 | 2.37 |
| 2018 (4) | 14.85 | 20.54 | 12.13 | 19.39 | 0.67 | -14.1 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 0.38 | 850.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | -30.26 | 2.59 | 21.6 | 2.12 | 22.54 | 0.44 | 15.79 | 16.93 | -3.97 | 2.07 | 22.49 | 1.32 | 62.96 | 0.00 | 0 | 102 | 0.0 | 4.22 | 15.3 |
| 2017 (3) | 12.32 | 12.61 | 10.16 | 12.51 | 0.78 | -2.5 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -24.75 | 2.13 | 0.0 | 1.73 | -6.99 | 0.38 | 46.15 | 17.63 | 43.22 | 1.69 | -6.63 | 0.81 | 14.08 | 0.00 | 0 | 102 | 0.0 | 3.66 | 3.39 |
| 2016 (2) | 10.94 | -13.31 | 9.03 | -13.26 | 0.8 | -6.98 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0.03 | -82.35 | -0.01 | 0 | 0.77 | 0 | 0 | 0 | 1.01 | 53.03 | 2.13 | 5.45 | 1.86 | 14.81 | 0.26 | -35.0 | 12.31 | -37.98 | 1.81 | 14.56 | 0.71 | -11.25 | 0.00 | 0 | 102 | 0.0 | 3.54 | 4.12 |
| 2015 (1) | 12.62 | -19.97 | 10.41 | -23.34 | 0.86 | 21.13 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.17 | 88.89 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.66 | -1.49 | 2.02 | -6.48 | 1.62 | 0.62 | 0.4 | -24.53 | 19.85 | -19.47 | 1.58 | 0.64 | 0.80 | 2.56 | 0.00 | 0 | 102 | 0.0 | 3.4 | 0.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.33 | -1.19 | 8.47 | 2.88 | 6.27 | 15.66 | 0.2 | -4.76 | 25.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 231.03 | 1500.0 | 1.21 | 63.51 | 152.08 | 1.05 | 66.67 | 169.23 | 0.09 | 0.0 | 0.0 | 7.60 | -38.71 | -59.62 | 0.87 | 64.15 | 163.64 | 0.07 | -75.0 | -75.0 | 2.86 | 44.44 | 98.61 | 120 | 0.0 | 0.0 | 1.82 | 35.82 | 71.7 |
| 24Q3 (19) | 3.37 | -45.56 | 23.44 | 2.71 | -35.93 | 16.31 | 0.21 | -56.25 | 50.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 36.36 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 866.67 | 38.1 | 0.74 | -50.99 | 60.87 | 0.63 | -44.74 | 53.66 | 0.09 | -70.97 | 80.0 | 12.40 | -40.3 | 14.6 | 0.53 | -44.21 | 55.88 | 0.28 | -69.89 | 64.71 | 1.98 | 35.62 | 78.38 | 120 | 0.0 | 0.0 | 1.34 | -36.49 | 30.1 |
| 24Q2 (18) | 6.19 | -6.07 | 105.65 | 4.23 | -22.67 | 78.48 | 0.48 | 37.14 | 220.0 | 0.02 | 0 | 100.0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -95.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -86.36 | 1.51 | 91.14 | 115.71 | 1.14 | 86.89 | 107.27 | 0.31 | 93.75 | 138.46 | 20.77 | 2.97 | 8.18 | 0.95 | 86.27 | 90.0 | 0.93 | 89.8 | 232.14 | 1.46 | 186.27 | 71.76 | 120 | 0.0 | 9.09 | 2.11 | 51.8 | 67.46 |
| 24Q1 (17) | 6.59 | 114.66 | 89.37 | 5.47 | 119.68 | 98.19 | 0.35 | 118.75 | 118.75 | 0 | -100.0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 150.0 | 0.79 | 64.58 | 51.92 | 0.61 | 56.41 | 60.53 | 0.16 | 77.78 | 14.29 | 20.17 | 7.17 | -24.0 | 0.51 | 54.55 | 45.71 | 0.49 | 75.0 | 40.0 | 0.51 | -64.58 | 45.71 | 120 | 0.0 | 9.09 | 1.39 | 31.13 | 27.52 |
| 23Q4 (16) | 3.07 | 12.45 | 1.32 | 2.49 | 6.87 | -4.23 | 0.16 | 14.29 | 0.0 | 0.02 | 0 | 100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -71.43 | 500.0 | 0.48 | 4.35 | 71.43 | 0.39 | -4.88 | 77.27 | 0.09 | 80.0 | 50.0 | 18.82 | 73.94 | -15.57 | 0.33 | -2.94 | 65.0 | 0.28 | 64.71 | 64.71 | 1.44 | 29.73 | -8.28 | 120 | 0.0 | 9.09 | 1.06 | 2.91 | 24.71 |
| 23Q3 (15) | 2.73 | -9.3 | -1.44 | 2.33 | -1.69 | -0.43 | 0.14 | -6.67 | -12.5 | 0 | -100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | -40.54 | 0.01 | -95.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -4.55 | -41.67 | 0.46 | -34.29 | -25.81 | 0.41 | -25.45 | -26.79 | 0.05 | -61.54 | -16.67 | 10.82 | -43.65 | 22.54 | 0.34 | -32.0 | -33.33 | 0.17 | -39.29 | 0.0 | 1.11 | 30.59 | -18.98 | 120 | 9.09 | 9.09 | 1.03 | -18.25 | -13.45 |
| 23Q2 (14) | 3.01 | -13.51 | -4.75 | 2.37 | -14.13 | -3.66 | 0.15 | -6.25 | -11.76 | 0.01 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1900.0 | 81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 650.0 | 214.29 | 0.7 | 34.62 | 16.67 | 0.55 | 44.74 | 17.02 | 0.13 | -7.14 | 0.0 | 19.20 | -27.66 | -11.97 | 0.50 | 42.86 | 16.28 | 0.28 | -20.0 | -15.15 | 0.85 | 142.86 | -2.3 | 110 | 0.0 | 0.0 | 1.26 | 15.6 | 8.62 |
| 23Q1 (13) | 3.48 | 14.85 | -0.85 | 2.76 | 6.15 | -1.78 | 0.16 | 0.0 | -15.79 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | -95.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | -121.05 | 0.52 | 85.71 | -24.64 | 0.38 | 72.73 | -22.45 | 0.14 | 133.33 | -33.33 | 26.54 | 19.07 | -10.7 | 0.35 | 75.0 | -20.45 | 0.35 | 105.88 | 40.0 | 0.35 | -77.71 | -20.45 | 110 | 0.0 | 0.0 | 1.09 | 28.24 | -12.8 |
| 22Q4 (12) | 3.03 | 9.39 | 0.33 | 2.6 | 11.11 | 3.59 | 0.16 | 0.0 | -5.88 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.22 | -98.11 | 0.28 | -54.84 | -68.18 | 0.22 | -60.71 | -70.27 | 0.06 | 0.0 | -45.45 | 22.29 | 152.43 | 77.89 | 0.20 | -60.78 | -70.15 | 0.17 | 0.0 | 0.0 | 1.57 | 14.6 | -26.98 | 110 | 0.0 | 0.0 | 0.85 | -28.57 | -40.56 |
| 22Q3 (11) | 2.77 | -12.34 | 4.92 | 2.34 | -4.88 | 8.84 | 0.16 | -5.88 | 6.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 23.33 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 414.29 | 24.14 | 0.62 | 3.33 | -1.59 | 0.56 | 19.15 | 0.0 | 0.06 | -53.85 | -14.29 | 8.83 | -59.51 | -20.23 | 0.51 | 18.6 | 2.0 | 0.17 | -48.48 | -26.09 | 1.37 | 57.47 | -7.43 | 110 | 0.0 | 0.0 | 1.19 | 2.59 | 0.85 |
| 22Q2 (10) | 3.16 | -9.97 | 10.1 | 2.46 | -12.46 | 7.42 | 0.17 | -10.53 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | -47.62 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -63.16 | 0 | 0.6 | -13.04 | 46.34 | 0.47 | -4.08 | 42.42 | 0.13 | -38.1 | 62.5 | 21.81 | -26.62 | 10.88 | 0.43 | -2.27 | 43.33 | 0.33 | 32.0 | 17.86 | 0.87 | 97.73 | -10.31 | 110 | 0.0 | 0.0 | 1.16 | -7.2 | 22.11 |
| 22Q1 (9) | 3.51 | 16.23 | 3.24 | 2.81 | 11.95 | 5.64 | 0.19 | 11.76 | 11.76 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0.21 | 90.91 | -44.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -64.15 | -54.76 | 0.69 | -21.59 | -30.3 | 0.49 | -33.78 | -34.67 | 0.21 | 90.91 | -4.55 | 29.72 | 137.19 | 32.8 | 0.44 | -34.33 | -34.33 | 0.25 | 47.06 | -10.71 | 0.44 | -79.53 | -34.33 | 110 | 0.0 | 0.0 | 1.25 | -12.59 | -17.76 |
| 21Q4 (8) | 3.02 | 14.39 | 5.96 | 2.51 | 16.74 | 4.58 | 0.17 | 13.33 | 21.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | 1000.0 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 82.76 | 194.44 | 0.88 | 39.68 | 83.33 | 0.74 | 32.14 | 94.74 | 0.11 | 57.14 | 22.22 | 12.53 | 13.19 | -34.98 | 0.67 | 34.0 | 91.43 | 0.17 | -26.09 | 0.0 | 2.15 | 45.27 | 24.28 | 110 | 0.0 | 0.0 | 1.43 | 21.19 | 37.5 |
| 21Q3 (7) | 2.64 | -8.01 | 2.33 | 2.15 | -6.11 | 0.47 | 0.15 | -11.76 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 57.89 | 0.01 | 0.0 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.0 | 0.63 | 53.66 | 6.78 | 0.56 | 69.7 | 12.0 | 0.07 | -12.5 | -12.5 | 11.07 | -43.72 | -20.7 | 0.50 | 66.67 | 11.11 | 0.23 | -17.86 | 35.29 | 1.48 | 52.58 | 7.25 | 110 | 0.0 | 0.0 | 1.18 | 24.21 | 6.31 |
| 21Q2 (6) | 2.87 | -15.59 | -4.65 | 2.29 | -13.91 | -5.37 | 0.17 | 0.0 | 6.25 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -97.37 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.41 | -58.59 | -24.07 | 0.33 | -56.0 | -21.43 | 0.08 | -63.64 | -27.27 | 19.67 | -12.11 | -3.2 | 0.30 | -55.22 | -28.57 | 0.28 | 0.0 | 3.7 | 0.97 | 44.78 | -3.0 | 110 | 0.0 | 7.84 | 0.95 | -37.5 | -9.52 |
| 21Q1 (5) | 3.4 | 19.3 | -12.37 | 2.66 | 10.83 | -15.82 | 0.17 | 21.43 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.38 | 216.67 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 133.33 | 68.0 | 0.99 | 106.25 | 23.75 | 0.75 | 97.37 | 25.0 | 0.22 | 144.44 | 15.79 | 22.38 | 16.14 | -4.48 | 0.67 | 91.43 | 13.56 | 0.28 | 64.71 | -3.45 | 0.67 | -61.27 | 13.56 | 110 | 0.0 | 7.84 | 1.52 | 46.15 | 16.92 |
| 20Q4 (4) | 2.85 | 10.47 | 0.0 | 2.4 | 12.15 | 0.0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | -37.93 | 0.0 | 0.48 | -18.64 | 0.0 | 0.38 | -24.0 | 0.0 | 0.09 | 12.5 | 0.0 | 19.27 | 38.04 | 0.0 | 0.35 | -22.22 | 0.0 | 0.17 | 0.0 | 0.0 | 1.73 | 25.36 | 0.0 | 110 | 0.0 | 0.0 | 1.04 | -6.31 | 0.0 |
| 20Q3 (3) | 2.58 | -14.29 | 0.0 | 2.14 | -11.57 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 190.0 | 0.0 | 0.59 | 9.26 | 0.0 | 0.5 | 19.05 | 0.0 | 0.08 | -27.27 | 0.0 | 13.96 | -31.3 | 0.0 | 0.45 | 7.14 | 0.0 | 0.17 | -37.04 | 0.0 | 1.38 | 38.0 | 0.0 | 110 | 7.84 | 0.0 | 1.11 | 5.71 | 0.0 |
| 20Q2 (2) | 3.01 | -22.42 | 0.0 | 2.42 | -23.42 | 0.0 | 0.16 | -5.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -57.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -60.0 | 0.0 | 0.54 | -32.5 | 0.0 | 0.42 | -30.0 | 0.0 | 0.11 | -42.11 | 0.0 | 20.32 | -13.27 | 0.0 | 0.42 | -28.81 | 0.0 | 0.27 | -6.9 | 0.0 | 1.00 | 69.49 | 0.0 | 102 | 0.0 | 0.0 | 1.05 | -19.23 | 0.0 |
| 20Q1 (1) | 3.88 | 0.0 | 0.0 | 3.16 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 23.43 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 102 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
