損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.78-16.040.59-37.231.5-1.960.0100.010.00000000.03200.0-0.01000-0.0100.010-0.310-0.30-0.0100.000-0.690-0.7000.000440.0-0.190
2022 (9)2.123.920.9425.331.53-7.83000.010.00000000.010.0-0.020000.01000-0.350-0.3500.0100.000-0.800-0.8000.000440.0-0.210
2021 (8)2.0414.610.7529.311.660.0000.010.00000000.01-75.0-0.01000-0.0100.04-66.67-0.330-0.340000.000-0.760-0.8600.000440.0-0.190
2020 (7)1.78-29.370.58-18.311.66-20.570.01-50.00.010.00000000.04-20.0-0.01000000.12200.0-0.330-0.280-0.0500.000-0.650-0.9100.000440.0-0.130
2019 (6)2.52-8.360.71-13.412.09-8.730.02100.00.010.00000000.050.00000-0.0100.04-42.86-0.240-0.210-0.0300.000-0.470-0.5700.000440.0-0.010
2018 (5)2.75-6.140.82-1.22.29-1.290.01-50.00.010.00000000.0525.00000000.07600.0-0.30-0.240-0.0600.000-0.540-0.7000.000440.0-0.110
2017 (4)2.93-12.010.83-19.422.32-10.770.02-50.00.01-50.00000000.04-42.86-0.02000-0.0400.01-66.67-0.210-0.20-0.0100.000-0.460-0.4800.00044-4.3500
2016 (3)3.33-14.41.03-18.92.6-19.00.040.00.020.00000000.07250.00000-0.0900.030-0.280-0.260-0.0200.000-0.560-0.6600.00046-2.13-0.010
2015 (2)3.89-22.661.273.253.21-17.270.040.00.02100.00000000.020.0-0.02000-0.050-0.010-0.60-0.60000.000-1.270-1.3400.000470.0-0.230
2014 (1)5.03-8.211.23-13.993.88-2.760.0433.330.0100000000.02-33.3300000.0433.330.150.00.07-66.670.01-91.670.06-33.3387.23106.80.02-92.31-0.3200.000470.00.51-22.73
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.33-21.43-2.940.12-14.299.090.33-2.94-2.940000000000000000.0200000000-0.020-300.00.010.0-50.0-0.11-83.33-22.22-0.11-83.33-22.220000.0000-0.24-84.62-20.0-0.27-68.75-8.0-0.47-95.8326.56440.00.0-0.08-166.67-33.33
24Q2 (19)0.42-2.33-4.550.14-6.670.00.340.0-10.5300000000000000000-100.00000000-100.0100.00.01-50.00-0.06-50.033.33-0.06-20.033.330000.0000-0.13-30.035.0-0.160.020.0-0.24-140.044.19440.00.0-0.03-200.040.0
24Q1 (18)0.43-27.124.880.15-25.07.140.34-17.07-10.530000000000000000-100.000000000.02200.000.02300.00-0.04-33.3360.0-0.05-150.050.00100.000.0000-0.10-100.056.52-0.16-700.030.43-0.1085.5156.52440.00.0-0.01085.71
23Q4 (17)0.5973.53-23.380.281.82-37.50.4120.595.130000000000000000.010000100.0000-0.02-300.00-0.01-150.00.0-0.0366.67-150.0-0.0277.78-133.33-0.01000.0000-0.0575.0-135.71-0.0292.0-112.5-0.69-7.8113.75440.00.00100.0-100.0
23Q3 (16)0.34-22.73-33.330.11-21.43-47.620.34-10.53-15.00000000000000000-100.0000100.00000.01200.00.00.0200-0.090.010.0-0.090.018.180000.0000-0.200.016.67-0.25-25.00.0-0.64-48.8431.91440.00.0-0.06-20.014.29
23Q2 (15)0.447.3222.220.140.0-30.00.380.05.560000000000000000.0100000000-0.010000100.0-0.0910.055.0-0.0910.057.140000.0000-0.2013.0457.45-0.2013.0455.56-0.43-86.9638.57440.00.0-0.0528.5770.59
23Q1 (14)0.41-46.75-14.580.14-56.25-33.330.38-2.56-2.560000000000000000000100.0000000-100.00100.0-100.0-0.1-266.670.0-0.1-266.670.00000.0000-0.23-264.29-4.55-0.23-243.7514.81-0.2371.25-4.55440.00.0-0.07-177.78-16.67
22Q4 (13)0.7750.98-4.940.3252.38-5.880.39-2.5-15.22000000000000000000-0.010.000000-100.00-0.01000.06160.0200.00.06154.55200.00000.00000.14158.33180.00.16164.0220.0-0.8014.89-5.26440.00.00.09228.5750.0
22Q3 (12)0.5141.6727.50.215.050.00.411.115.26000000000000000000-0.01000000.01000100.0-100.0-0.150.0-11.11-0.1147.62-22.220000.0000-0.2448.94-20.0-0.2544.4416.67-0.94-34.29-16.05440.00.0-0.0758.82-40.0
22Q2 (11)0.36-25.09.090.2-4.7681.820.36-7.69-7.690000000000000000000000000-100.0100.0-0.01-150.00-0.2-100.0-17.65-0.21-110.0-23.530000.0000-0.47-113.64-20.51-0.45-66.67-15.38-0.70-218.18-14.75440.00.0-0.17-183.33-21.43
22Q1 (10)0.48-40.74-2.040.21-38.2431.250.39-15.22-9.30000000000000000000000000.02000.0200-0.1-600.0-11.11-0.1-600.00.000-100.00.0000-0.22-540.00.0-0.27-640.0-17.39-0.2271.050.0440.00.0-0.06-200.0-20.0
21Q4 (9)0.81102.535.00.34142.8670.00.4621.054.5500000000000000000-100.000000000-100.00-100.0-100.00.02122.22200.00.02122.22300.000100.00.00000.05125.0350.00.05116.67155.56-0.766.17-16.92440.00.00.06220.0100.0
21Q3 (8)0.421.21-6.980.1427.2716.670.38-2.56-7.3200000000000000000-100.00000000100.000.040100.0-0.0947.060.0-0.0947.06-28.5700100.00.0000-0.2048.72-25.0-0.3023.08-50.0-0.81-32.79-28.57440.00.0-0.0564.29-25.0
21Q2 (7)0.33-32.65-15.380.11-31.25-15.380.39-9.3-2.5000000000000000000000000-0.010000-100.0-0.17-88.89-142.86-0.17-70.0-183.330-100.0100.00.0000-0.39-77.27-178.57-0.39-69.57-30.0-0.61-177.27-29.79440.00.0-0.14-180.0-600.0
21Q1 (6)0.49-18.3336.110.16-20.033.330.43-2.274.880000000000000000-100.0-100.00000000-100.000-100.0-100.0-0.09-350.043.75-0.1-900.028.570.01200.0150.00.0000-0.22-1000.033.33-0.23-155.5632.35-0.2266.1533.33440.00.0-0.05-266.6754.55
20Q4 (5)0.639.53-28.570.266.67-16.670.447.32-24.140000000000000000.02100.0100.00000000.010200.00.0350.00-0.0277.78-200.0-0.0185.71-133.33-0.0150.000.0000-0.0287.5-133.33-0.0955.0-228.57-0.65-3.17-38.3440.00.00.03175.0-62.5
20Q3 (4)0.4310.260.00.12-7.690.00.412.50.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.00.02-71.430.0-0.09-28.570.0-0.07-16.670.0-0.02-100.00.00.0000.0-0.16-14.290.0-0.2033.330.0-0.63-34.040.0440.00.0-0.04-100.00.0
20Q2 (3)0.398.330.00.138.330.00.4-2.440.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.07600.00.0-0.0756.250.0-0.0657.140.0-0.0150.00.00.0000.0-0.1457.580.0-0.3011.760.0-0.47-42.420.0440.00.0-0.0281.820.0
20Q1 (2)0.36-57.140.00.12-50.00.00.41-29.310.0000.0000.0000.0000.0000.00.010.00.0000.0000.00100.00.00.0100.0-0.16-900.00.0-0.14-566.670.0-0.0200.00.0000.0-0.33-650.00.0-0.34-585.710.0-0.3329.790.0440.00.0-0.11-237.50.0
19Q4 (1)0.840.00.00.240.00.00.580.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.010.00.000.00.00.020.00.00.030.00.000.00.00.000.00.00.060.00.00.070.00.0-0.470.00.0440.00.00.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。