現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.13-76.79-1.7903.84113.330.55223.53-1.6601.115.71002.2639.930.3501.9302.255.14003.11-90.5
2022 (9)0.56-84.91-1.8601.800.1721.43-1.301.058.25001.617.98-1.910-0.4302.143.380032.75-53.57
2021 (8)3.71-14.91-2.350-1.3700.14-94.81.36-77.030.97-15.65001.49-35.28-0.3203.19-55.382.070.00070.5349.15
2020 (7)4.3619.451.560-6.4302.69427.455.92129.461.1511.65002.314.412.3307.15511.112.07-2.820047.29-57.25
2019 (6)3.6568.2-1.070-1.6600.51240.02.58145.711.033.0002.215.65-1.1301.1702.135.9700110.61-33.74
2018 (5)2.17538.24-1.120-0.4700.1501.0501.0-21.26002.09-26.37-1.550-0.7202.01-8.220.010.0166.92582.42
2017 (4)0.340-1.9301.81-73.34-0.020-1.5901.27-62.2002.84-63.08-0.820-0.8102.19-3.10.010.024.460
2016 (3)-1.110-5.4806.79-31.761.090-6.5903.36-66.57-0.0407.70-64.780.240-0.1502.2656.940.010.0-52.360
2015 (2)0.82355.56-10.0409.9518.45-0.560-9.22010.0510.32-0.6021.8728.8-0.200.3701.44-2.70.010.045.05-89.99
2014 (1)0.18-91.82-9.3208.4950.0-0.10-9.1409.11319.82-0.01016.98360.81-1.750-1.4501.480.680.010.0450.00229.32
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.07-96.37-94.57-0.51-21.43-183.33-0.6958.68-81.58-0.01-150.087.5-0.44-129.14-139.640.2926.090.00100.0-100.02.8364.38.41-0.63-2000.0-472.73-0.24-133.8-148.980.61.697.1400019.44-86.9-84.17
24Q2 (19)1.93201.56-25.77-0.42-282.61-75.0-1.67-2285.71-591.180.02166.67-50.01.5173.56-36.020.23-28.1221.05-0.02-200.0-300.01.73-40.046.07-0.03-150.095.310.71-38.79273.680.591.725.36000148.46303.63-57.17
24Q1 (18)0.646.67114.680.23134.33132.86-0.0794.02-101.39-0.03-105.0-200.00.871342.86117.190.323.230.00.02104.35-80.02.8821.2319.780.06-86.05-91.041.162420.0-11.450.581.753.5700036.78-68.12115.78
23Q4 (17)0.6-53.49120.91-0.67-272.22-13.56-1.17-207.89-133.520.6850.046.34-0.07-106.3197.980.316.9-26.19-0.46-231.43-1433.332.37-9.23-25.510.43490.91164.18-0.05-110.295.730.571.795.56000115.38-6.080
23Q3 (16)1.29-50.38-31.02-0.1825.070.49-0.38-211.7683.04-0.08-300.050.01.11-52.97-11.90.2952.6331.820.353400.03400.02.6160.7574.13-0.1182.8187.360.49157.89-43.020.560.05.66000122.86-64.56-8.68
23Q2 (15)2.6159.6318.18-0.2465.7117.240.34-93.27164.150.04500.0-55.562.36146.6423.560.19-40.620.00.01-90.0-66.671.63-32.2966.95-0.64-195.52-420.00.19-85.5375.00.560.05.66000346.67248.69-10.18
23Q1 (14)-4.36-51.92-592.06-0.7-18.64-94.445.0544.7363.3-0.01-102.4493.75-5.06-46.24-411.110.32-23.8139.130.1433.331100.02.40-24.6185.190.67200.0217.541.31211.971035.710.563.75.66000-233.160-44.33
22Q4 (13)-2.87-253.48-523.91-0.593.2843.813.49255.8330.860.41356.25-42.25-3.46-374.6-129.140.4290.9155.56-0.03-400.0-200.03.19112.296.39-0.6722.99-494.12-1.17-236.05-680.00.541.893.850000.00-100.0100.0
22Q3 (12)1.87-15.0-39.29-0.61-110.340.0-2.24-322.6424.83-0.16-277.7874.61.26-34.03-48.990.2215.7929.410.01-66.67133.331.5054.1244.96-0.87-535.0-117.50.862050.0-39.860.530.01.92000134.53-65.14-14.83
22Q2 (11)2.2449.21279.31-0.2919.440.0-0.53-148.62-160.920.09156.25-52.631.91292.93558.620.19-17.39-13.640.03400.0200.00.97-24.89-26.880.2135.09166.670.04128.57106.90.530.01.92000385.96338.930
22Q1 (10)-0.63-36.96-226.0-0.3665.7112.21.0934.571657.14-0.16-122.54-23.08-0.9934.44-1200.00.23-14.81-23.33-0.01-133.330.01.30-20.05-33.62-0.57-435.29-385.0-0.146.67-105.60.531.923.92000-161.54-29.93-1072.46
21Q4 (9)-0.46-114.94-192.0-1.05-72.13-105.880.81127.18166.390.71212.7273.17-1.51-161.13-15000.00.2758.82-18.180.03200.001.6256.63-31.510.17142.5-81.32-0.15-110.49-110.790.520.00.0000-124.32-178.71-574.92
21Q3 (8)3.08431.03187.85-0.61-110.34-258.82-2.98-442.53-520.83-0.63-431.58-103.232.47751.72174.440.17-22.73-46.88-0.03-400.0-400.01.04-22.26-54.06-0.4-33.33-139.61.43346.55-3.380.520.00.0000157.950195.23
21Q2 (7)0.5816.0-83.19-0.2929.27-7.410.871342.86118.050.19246.1526.670.29222.22-90.880.22-26.67-29.030.01200.0150.01.33-31.82-53.36-0.3-250.0-144.78-0.58-123.2-146.030.521.960.00000.00-100.0-100.0
21Q1 (6)0.50.0175.76-0.4119.61-116.4-0.0794.26-177.78-0.1368.29-103.980.091000.0-95.110.3-9.0966.67-0.01001.95-17.517.590.2-78.02174.072.579.86-17.220.51-1.92-1.9200016.61-36.54189.1
20Q4 (5)0.5-53.27-71.75-0.51-200.0-950.0-1.22-154.176.15-0.41-32.26-161.19-0.01-101.11-100.550.333.126.450-100.002.375.05-9.140.91-9.9360.01.39-6.082085.710.520.0-1.8900026.18-51.07-93.2
20Q3 (4)1.07-68.990.0-0.1737.040.0-0.4890.040.0-0.31-306.670.00.9-71.70.00.323.230.00.01150.00.02.26-21.070.01.0150.750.01.4817.460.00.520.00.0000.053.50-72.40.0
20Q2 (3)3.45622.730.0-0.27-110.80.0-4.82-5455.560.00.15-95.410.03.1872.830.00.3172.220.0-0.0200.02.8671.90.00.67348.150.01.26-58.280.00.520.00.0000.0193.821139.580.0
20Q1 (2)-0.66-137.290.02.54066.670.00.09106.920.03.27388.060.01.840.550.00.18-41.940.0000.01.66-36.250.0-0.2722.860.03.024414.290.00.52-1.890.0000.0-18.64-104.850.0
19Q4 (1)1.770.00.00.060.00.0-1.30.00.00.670.00.01.830.00.00.310.00.000.00.02.610.00.0-0.350.00.0-0.070.00.00.530.00.000.00.0384.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。