玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)2210.00.00.02118.18200.0-0.3225.58-557.140.762.7-13.6412.1518.77-6.9710.08189.66-14.5-2.6856.84-181.210.28111.86168.29-0.3347.62-176.740.03112.5160.03.38389.8696.510.28111.86168.29-2.25-8.10-71.59
24Q3 (19)2210.00.0-0.11-134.38-150.0-0.43-168.75-975.00.74-12.94-17.7810.23-23.26-7.753.48-56.06-48.06-6.21-2487.5-546.88-2.36-144.11-153.76-0.63-2000.0-472.73-0.24-133.8-148.980.69-91.09-83.53-2.36-144.11-153.76-1.70-87.00-148.66
24Q2 (18)2210.00.00.32-39.62255.56-0.16-128.5738.460.8560.3825.013.3319.8714.137.92-7.48312.5-0.24-142.8695.655.35-48.9230.25-0.03-150.095.310.71-38.79273.687.74-37.07630.195.35-48.9230.252.511355.19-164.28
24Q1 (17)2210.00.00.532750.0-10.17-0.07-200.0-130.430.53-39.77-10.1711.12-14.85-16.528.56-27.4-30.010.56-83.03-88.8410.472653.666.510.06-86.05-91.041.162420.0-11.4512.30615.1211.2110.472653.666.511.461320.4537.50
23Q4 (16)2210.00.0-0.02-109.0996.230.07275.0115.910.88-2.22563.1613.0617.76-0.9111.7975.97256.193.30443.75164.96-0.41-109.3495.390.43490.91164.18-0.05-110.295.731.72-58.95126.1-0.41-109.3495.396.3617.67179.81
23Q3 (15)2210.00.00.22144.44-43.59-0.0484.6289.740.9032.35164.7111.09-5.05-24.36.70248.9696.48-0.9682.6183.814.39170.99-24.83-0.1182.8187.360.49157.89-43.024.19295.28-28.384.39170.99-24.83-8.6829.84-64.21
23Q2 (14)2210.00.00.09-84.75350.0-0.26-213.04-360.00.6815.251460.011.68-12.31-40.11.92-84.3-78.71-5.52-209.96-641.181.62-83.52800.0-0.64-195.52-420.00.19-85.5375.01.06-90.42715.381.62-83.52800.0-5.6263.28-30.38
23Q1 (13)2210.00.00.59211.32942.860.23152.27182.140.59410.53942.8613.321.06-24.8712.23269.49115.325.02198.82254.949.83210.451298.780.67200.0217.541.31211.971035.7111.06267.832226.929.83210.451298.78-4.48-12.2969.73
22Q4 (12)2210.00.0-0.53-235.9-657.14-0.44-12.82-633.33-0.19-155.88-113.113.18-10.03-20.793.31-2.93-68.89-5.0814.33-588.46-8.90-252.4-856.99-0.6722.99-494.12-1.17-236.05-680.0-6.59-212.65-832.22-8.90-252.4-856.99-17.45807.05-251.41
22Q3 (11)2210.00.00.391850.0-40.0-0.39-490.0-105.260.34780.0-77.6314.65-24.87-10.733.41-62.2-32.61-5.93-681.37-145.045.843144.44-32.8-0.87-535.0-117.50.862050.0-39.865.854400.0-33.35.843144.44-32.8-7.45989.28-177.14
22Q2 (10)2210.00.00.02128.57107.690.10135.71171.43-0.0528.57-105.7519.59.9818.119.0258.893.561.02131.48156.040.18121.95105.160.2135.09166.670.04128.57106.90.13125.0103.80.18121.95105.168.2764.28-115.48
22Q1 (9)2210.00.0-0.070.0-106.19-0.28-366.67-411.11-0.07-104.83-106.1917.736.5515.55.68-46.62-40.96-3.24-411.54-345.45-0.8211.83-105.03-0.57-435.29-385.0-0.146.67-105.6-0.52-157.78-103.19-0.8211.83-105.033.97-55.38-149.12
21Q4 (8)2210.00.0-0.07-110.77-111.11-0.0668.42-119.351.45-4.61-55.2516.641.419.4510.64110.28-28.491.04142.98-84.15-0.93-110.7-109.340.17142.5-81.32-0.15-110.49-110.790.90-89.74-92.26-0.93-110.7-109.340.39119.6216.36
21Q3 (7)2210.00.00.65350.0-2.99-0.19-35.71-143.181.5274.71-41.7616.41-0.6115.645.068.58-63.33-2.42-32.97-133.898.69349.0-16.92-0.4-33.33-139.61.43346.55-3.388.77356.43-18.578.69349.0-16.923.47113.50-145.63
21Q2 (6)2210.00.0-0.26-123.01-145.61-0.14-255.56-146.670.87-23.01-55.1516.517.5652.174.66-51.56-64.59-1.82-237.88-129.45-3.49-121.42-130.11-0.3-250.0-144.78-0.58-123.2-146.03-3.42-120.99-129.51-3.49-121.42-130.118.88-21.82-163.26
21Q1 (5)2210.00.451.1379.37-17.520.09-70.97-93.661.13-65.12-17.5215.3510.1941.749.62-35.3592.021.32-79.88152.5916.2963.55-41.650.2-78.02174.072.579.86-17.2216.2940.07553.7616.2963.55-41.65--0.00
20Q4 (4)2210.00.00.63-5.970.00.31-29.550.03.2424.140.013.93-1.830.014.887.830.06.56-8.120.09.96-4.780.00.91-9.90.01.39-6.080.011.637.990.09.96-4.780.0--0.00
20Q3 (3)2210.00.00.6717.540.00.4446.670.02.6134.540.014.1930.780.013.804.860.07.1415.530.010.46-9.750.01.0150.750.01.4817.460.010.77-7.080.010.46-9.750.0--0.00
20Q2 (2)2210.450.00.57-58.390.00.30-78.870.01.9441.610.010.850.180.013.16162.670.06.18346.220.011.59-58.490.00.67348.150.01.26-58.280.011.59422.840.011.59-58.490.0--0.00
20Q1 (1)2200.00.01.370.00.01.420.00.01.370.00.010.830.00.05.010.00.0-2.510.00.027.920.00.0-0.270.00.03.020.00.0-3.590.00.027.920.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/23.05-6.5418.56.31-5.8210.05N/A-
2025/13.26-12.65-20.983.26-20.9811.11N/A-
2024/123.73-9.168.5746.83-4.6712.150.37-
2024/114.11-4.52-35.6643.1-5.6611.860.38-
2024/104.3125.0934.0238.99-0.7811.140.41-
2024/93.441.51-3.7834.68-3.8910.220.64-
2024/83.390.13-13.3931.23-3.9111.240.58-
2024/73.39-24.03-6.327.84-2.6212.830.51-
2024/64.46-10.6427.0124.45-2.0913.330.36-
2024/54.9928.3916.3919.99-6.8713.30.36-
2024/43.89-12.090.3715.01-12.6510.880.44-
2024/34.4271.86-10.2711.12-16.4411.120.45-
2024/22.57-37.69-41.746.7-20.0510.140.49-
2024/14.1320.024.134.134.1313.960.36-
2023/123.44-46.17-26.4449.13-24.4713.040.35-
2023/116.3998.8850.0845.69-24.3213.180.34實現投資性不動產
2023/103.21-10.19-24.9539.3-29.9710.710.42-
2023/93.58-8.62-18.0636.08-30.411.110.46-
2023/83.928.33-28.9132.51-31.5311.040.47-
2023/73.612.97-23.8228.59-31.8711.410.45-
2023/63.51-18.11-46.0924.98-32.8911.670.35-
2023/54.2910.71-35.921.47-30.0813.090.31-
2023/43.87-21.42-38.6317.18-28.4713.210.31-
2023/34.9311.58-26.9213.31-24.8813.310.42-
2023/24.4211.37-11.788.38-23.6313.060.43-
2023/13.96-15.22-33.583.96-33.5812.90.44-
2022/124.689.83-11.8965.050.2313.220.4-
2022/114.26-0.55-9.4260.371.3212.910.41-
2022/104.28-1.95-35.3956.122.2414.160.38-
2022/94.37-20.71-26.9151.847.4214.620.42-
2022/85.5116.071.0247.4712.2616.770.37-
2022/74.75-27.12-4.6341.9713.9317.950.35-
2022/66.51-2.6437.3337.2216.8219.510.37-
2022/56.696.015.4630.7113.2319.740.36-
2022/46.31-6.4315.9424.0215.5418.060.4-
2022/36.7434.76.4517.7215.4417.720.31-
2022/25.01-16.1414.5110.9821.7616.280.34-
2022/15.9712.4528.575.9728.5715.980.34-
2021/125.3112.9110.6964.930.0516.640.58-
2021/114.7-29.06-0.2759.5932.117.30.56-
2021/106.6310.945.9154.8935.8718.060.54-
2021/95.989.5917.4148.2634.5916.40.39-
2021/85.459.5721.7942.2937.4415.170.42-
2021/74.984.9510.5636.8340.1316.060.4-
2021/64.74-25.2316.5631.8646.2916.520.46-
2021/56.3416.5474.4327.1253.1818.120.42銷售單價上漲及訂單增加
2021/45.44-14.0975.0820.7947.7416.150.47銷售單價上漲及訂單增加
2021/36.3344.9160.4415.3540.0315.350.4因售價調漲客戶提早下單
2021/24.37-5.8527.279.0128.6413.810.45-
2021/14.64-3.1730.084.6430.0814.150.44-
2020/124.81.728.9249.96.3214.050.36-
2020/114.713.7826.1345.116.0714.350.36-
2020/104.54-10.7517.4940.44.1614.110.36-
2020/95.0913.6725.9935.862.714.070.3-
2020/84.48-0.524.330.77-0.3213.050.33-
2020/74.510.647.8926.28-1.0812.20.35-
2020/64.0711.886.9821.78-2.7810.810.4-
2020/53.6416.97-12.7717.7-4.8110.690.4-
2020/43.11-21.27-22.2714.07-2.490.0N/A-
2020/33.9514.9510.0610.965.050.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)2210.00.76-12.64-0.97046.83-4.727.66-9.03-1.9903.56-9.41-0.9302.8825.761.67-13.47
2023 (9)2210.00.870-0.00049.15-24.458.4247.980.7103.9300.3502.2901.930
2022 (8)2210.0-0.190-1.02065.060.255.69-23.83-2.940-0.660-1.910-0.080-0.430
2021 (7)2210.01.45-55.25-0.30064.930.327.47-38.01-0.5004.92-65.74-0.3203.52-12.443.19-55.38
2020 (6)2210.453.24511.322.47049.86.9412.05167.784.67014.36472.112.3304.02197.787.15511.11
2019 (5)220-0.450.530-0.59046.57-2.514.5015.09-2.4202.510-1.1301.3501.170
2018 (4)2210.0-0.330-0.81047.776.943.91-30.67-3.250-1.500-1.550-0.50-0.720
2017 (3)2210.0-0.370-0.69044.672.385.64-34.34-1.850-1.820-0.820-0.10-0.810
2016 (2)2210.0-0.070-0.25043.63-5.078.5916.710.550-0.3400.2400.6566.67-0.150
2015 (1)2210.00.170-0.10045.96-14.357.360-0.4400.810-0.200.3900.370

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。