損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 49.15 | -24.45 | 45.01 | -26.65 | 3.79 | -32.44 | 0.18 | 125.0 | 0.85 | 63.46 | 0.01 | -50.0 | 0.12 | 9.09 | 0.27 | -80.71 | 0.24 | -27.27 | 0.47 | 4600.0 | 0 | 0 | 0.08 | -87.88 | 1.94 | 6.01 | 2.29 | 0 | 1.93 | 0 | 0.36 | 2.86 | 15.56 | 0 | 0.87 | 0 | -0.00 | 0 | 0.00 | 0 | 221 | 0.0 | 4.77 | 112.95 |
| 2022 (9) | 65.06 | 0.25 | 61.36 | 2.16 | 5.61 | 8.51 | 0.08 | 100.0 | 0.52 | 26.83 | 0.02 | 0.0 | 0.11 | -8.33 | 1.4 | 42.86 | 0.33 | -41.07 | 0.01 | -94.74 | 0 | 0 | 0.66 | 560.0 | 1.83 | -52.47 | -0.08 | 0 | -0.43 | 0 | 0.35 | 6.06 | 0.00 | 0 | -0.19 | 0 | -1.03 | 0 | 0.00 | 0 | 221 | 0.0 | 2.24 | -60.98 |
| 2021 (8) | 64.9 | 30.32 | 60.06 | 37.12 | 5.17 | 40.87 | 0.04 | 0.0 | 0.41 | -12.77 | 0.02 | 100.0 | 0.12 | 9.09 | 0.98 | 237.93 | 0.56 | 194.74 | 0.19 | 0 | 0.01 | 0 | 0.1 | 0 | 3.85 | 127.81 | 3.52 | -12.44 | 3.19 | -55.38 | 0.33 | 17.86 | 9.32 | 35.66 | 1.45 | -55.25 | -0.30 | 0 | 0.00 | 0 | 221 | 0.0 | 5.74 | -8.74 |
| 2020 (7) | 49.8 | 6.94 | 43.8 | -1.51 | 3.67 | 13.62 | 0.04 | -33.33 | 0.47 | -17.54 | 0.01 | 0.0 | 0.11 | -47.62 | 0.29 | -36.96 | 0.19 | -9.52 | -0.03 | 0 | -0.12 | 0 | -0.19 | 0 | 1.69 | -31.85 | 4.02 | 197.78 | 7.15 | 511.11 | 0.28 | 55.56 | 6.87 | -47.68 | 3.24 | 511.32 | 2.48 | 0 | 0.00 | 0 | 221 | 0.45 | 6.29 | 67.29 |
| 2019 (6) | 46.57 | -2.51 | 44.47 | -3.14 | 3.23 | -5.56 | 0.06 | 20.0 | 0.57 | 0.0 | 0.01 | 0 | 0.21 | 110.0 | 0.46 | -2.13 | 0.21 | -4.55 | 0.19 | 0 | 0 | 0 | -0.03 | 0 | 2.48 | 133.96 | 1.35 | 0 | 1.17 | 0 | 0.18 | -18.18 | 13.13 | 0 | 0.53 | 0 | -0.60 | 0 | 0.00 | 0 | 220 | -0.45 | 3.76 | 107.73 |
| 2018 (5) | 47.77 | 6.94 | 45.91 | 8.92 | 3.42 | 2.4 | 0.05 | 150.0 | 0.57 | -3.39 | 0 | 0 | 0.1 | 100.0 | 0.47 | -27.69 | 0.22 | 29.41 | -0.28 | 0 | 0 | 0 | 0.13 | 0 | 1.06 | 47.22 | -0.5 | 0 | -0.72 | 0 | 0.22 | -69.01 | 0.00 | 0 | -0.33 | 0 | -0.81 | 0 | 0.00 | 0 | 221 | 0.0 | 1.81 | -27.02 |
| 2017 (4) | 44.67 | 2.38 | 42.15 | 5.69 | 3.34 | -4.84 | 0.02 | -50.0 | 0.59 | 5.36 | 0 | 0 | 0.05 | 400.0 | 0.65 | 71.05 | 0.17 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.72 | 75.61 | -0.1 | 0 | -0.81 | 0 | 0.71 | -11.25 | 0.00 | 0 | -0.37 | 0 | -0.70 | 0 | 0.00 | 0 | 221 | 0.0 | 2.48 | -24.85 |
| 2016 (3) | 43.63 | -5.07 | 39.88 | -6.34 | 3.51 | -1.96 | 0.04 | 100.0 | 0.56 | 27.27 | 0 | 0 | 0.01 | 0.0 | 0.38 | 375.0 | 0 | 0 | 0.07 | -66.67 | 0 | 0 | -0.16 | 0 | 0.41 | -30.51 | 0.65 | 66.67 | -0.15 | 0 | 0.8 | 7900.0 | 0.00 | 0 | -0.07 | 0 | -0.25 | 0 | 0.00 | 0 | 221 | 0.0 | 3.3 | 64.18 |
| 2015 (2) | 45.96 | -14.35 | 42.58 | -17.46 | 3.58 | -6.04 | 0.02 | 100.0 | 0.44 | 57.14 | 0 | 0 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0.21 | 2000.0 | 0.28 | 0 | 0.08 | -52.94 | 0.59 | 96.67 | 0.39 | 0 | 0.37 | 0 | 0.01 | 0 | 3.61 | 0 | 0.17 | 0 | -0.10 | 0 | 0.00 | 0 | 221 | 0.0 | 2.01 | 813.64 |
| 2014 (1) | 53.66 | -8.9 | 51.59 | -6.51 | 3.81 | -2.56 | 0.01 | 0.0 | 0.28 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 75.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.17 | 21.43 | 0.3 | -49.15 | -1.45 | 0 | -1.45 | 0 | 0 | 0 | 0.00 | 0 | -0.66 | 0 | -0.80 | 0 | 0.00 | 0 | 221 | 0.0 | 0.22 | -89.32 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.23 | -23.26 | -7.75 | 9.87 | -19.63 | -4.64 | 0.99 | -9.17 | 16.47 | 0.05 | -16.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.71 | -33.02 | 24.56 | 0.07 | -93.2 | -85.11 | -0.24 | -133.8 | -148.98 | 0.31 | -3.12 | 1650.0 | 0.00 | -100.0 | 0 | -0.11 | -134.38 | -150.0 | -0.43 | -168.75 | -975.0 | 0.74 | -12.94 | -17.78 | 220 | -0.45 | -0.45 | 0.72 | -57.14 | -33.33 |
| 24Q2 (19) | 13.33 | 19.87 | 14.13 | 12.28 | 20.75 | 7.25 | 1.09 | 22.47 | 25.29 | 0.06 | 0.0 | 50.0 | 0.19 | -5.0 | -13.64 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.09 | 0 | 0 | 0.05 | 25.0 | -28.57 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | -63.64 | -42.86 | 1.06 | -19.08 | 37.66 | 1.03 | -24.82 | 758.33 | 0.71 | -38.79 | 273.68 | 0.32 | 60.0 | 557.14 | 30.96 | 108.06 | 0 | 0.32 | -39.62 | 255.56 | -0.16 | -128.57 | 38.46 | 0.85 | 60.38 | 25.0 | 221 | 0.0 | 0.0 | 1.68 | -16.0 | 124.0 |
| 24Q1 (18) | 11.12 | -14.85 | -16.52 | 10.17 | -11.72 | -13.0 | 0.89 | -19.82 | -7.29 | 0.06 | 20.0 | 100.0 | 0.2 | -9.09 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.22 | 191.67 | 650.0 | 1.31 | 723.81 | 63.75 | 1.37 | 495.65 | -6.8 | 1.16 | 2420.0 | -11.45 | 0.2 | -28.57 | 25.0 | 14.88 | 0 | 33.09 | 0.53 | 2750.0 | -10.17 | -0.07 | -200.0 | -130.43 | 0.53 | -39.77 | -10.17 | 221 | 0.0 | 0.0 | 2.0 | 135.29 | -4.31 |
| 23Q4 (17) | 13.06 | 17.76 | -0.91 | 11.52 | 11.3 | -9.65 | 1.11 | 30.59 | 0.0 | 0.05 | 0.0 | 25.0 | 0.22 | 4.76 | 37.5 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 100.0 | 0.06 | 20.0 | -50.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.24 | -209.09 | -118.18 | -0.21 | -136.84 | -5.0 | 0.23 | -51.06 | 126.44 | -0.05 | -110.2 | 95.73 | 0.28 | 1500.0 | -6.67 | 0.00 | 0 | 0 | -0.02 | -109.09 | 96.23 | 0.07 | 275.0 | 115.91 | 0.88 | -2.22 | 563.16 | 221 | 0.0 | 0.0 | 0.85 | -21.3 | 414.81 |
| 23Q3 (16) | 11.09 | -5.05 | -24.3 | 10.35 | -9.61 | -26.86 | 0.85 | -2.3 | -37.96 | 0.05 | 25.0 | 400.0 | 0.21 | -4.55 | 61.54 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.27 | 0 | -81.38 | 0.05 | -28.57 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.22 | 57.14 | -38.89 | 0.57 | -25.97 | -67.05 | 0.47 | 291.67 | -45.35 | 0.49 | 157.89 | -43.02 | -0.02 | 71.43 | 0 | 0.00 | 0 | -100.0 | 0.22 | 144.44 | -43.59 | -0.04 | 84.62 | 90.0 | 0.90 | 32.35 | 164.71 | 221 | 0.0 | 0.0 | 1.08 | 44.0 | -25.0 |
| 23Q2 (15) | 11.68 | -12.31 | -40.1 | 11.45 | -2.05 | -35.46 | 0.87 | -9.38 | -44.23 | 0.04 | 33.33 | 300.0 | 0.22 | 10.0 | 69.23 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | -22.22 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0.14 | 450.0 | -44.0 | 0.77 | -3.75 | 552.94 | 0.12 | -91.84 | 500.0 | 0.19 | -85.5 | 375.0 | -0.07 | -143.75 | -600.0 | 0.00 | -100.0 | 0 | 0.09 | -84.75 | 350.0 | -0.26 | -213.04 | -360.0 | 0.68 | 15.25 | 1460.0 | 221 | 0.0 | 0.0 | 0.75 | -64.11 | 25.0 |
| 23Q1 (14) | 13.32 | 1.06 | -24.87 | 11.69 | -8.31 | -30.08 | 0.96 | -13.51 | -39.24 | 0.03 | -25.0 | 200.0 | 0.2 | 25.0 | 81.82 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0.06 | -50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 63.64 | -123.53 | 0.8 | 500.0 | 66.67 | 1.47 | 268.97 | 1733.33 | 1.31 | 211.97 | 1035.71 | 0.16 | -46.67 | 220.0 | 11.18 | 0 | 0 | 0.59 | 211.32 | 942.86 | 0.23 | 152.27 | 182.14 | 0.59 | 410.53 | 942.86 | 221 | 0.0 | 0.0 | 2.09 | 874.07 | 335.42 |
| 22Q4 (13) | 13.18 | -10.03 | -20.79 | 12.75 | -9.89 | -14.26 | 1.11 | -18.98 | -30.63 | 0.04 | 300.0 | 300.0 | 0.16 | 23.08 | 45.45 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | -0.05 | -103.45 | 0 | 0.12 | 200.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.11 | -130.56 | 0 | -0.2 | -111.56 | -900.0 | -0.87 | -201.16 | -680.0 | -1.17 | -236.05 | -680.0 | 0.3 | 0 | 0.0 | 0.00 | -100.0 | 0 | -0.53 | -235.9 | -657.14 | -0.44 | -10.0 | -633.33 | -0.19 | -155.88 | -113.1 | 221 | 0.0 | 0.0 | -0.27 | -118.75 | -138.03 |
| 22Q3 (12) | 14.65 | -24.87 | -10.73 | 14.15 | -20.24 | -9.18 | 1.37 | -12.18 | 11.38 | 0.01 | 0.0 | 0.0 | 0.13 | 0.0 | 30.0 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 1.45 | 0 | 47.96 | 0.04 | -55.56 | -87.1 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.36 | 44.0 | 1700.0 | 1.73 | 1117.65 | -5.98 | 0.86 | 4200.0 | -40.28 | 0.86 | 2050.0 | -39.86 | 0 | 100.0 | -100.0 | 0.26 | 0 | -72.63 | 0.39 | 1850.0 | -40.0 | -0.40 | -500.0 | -110.53 | 0.34 | 780.0 | -77.63 | 221 | 0.0 | 0.0 | 1.44 | 140.0 | -28.0 |
| 22Q2 (11) | 19.5 | 9.98 | 18.11 | 17.74 | 6.1 | 12.71 | 1.56 | -1.27 | 45.79 | 0.01 | 0.0 | 0.0 | 0.13 | 18.18 | 30.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 47.06 | 1150.0 | -0.17 | -135.42 | 34.62 | 0.02 | 122.22 | 103.51 | 0.04 | 128.57 | 106.9 | -0.01 | -120.0 | -200.0 | 0.00 | 0 | 0 | 0.02 | 128.57 | 107.69 | 0.10 | 135.71 | 166.67 | -0.05 | 28.57 | -105.75 | 221 | 0.0 | 0.0 | 0.6 | 25.0 | 6100.0 |
| 22Q1 (10) | 17.73 | 6.55 | 15.5 | 16.72 | 12.44 | 20.55 | 1.58 | -1.25 | 24.41 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 10.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -33.33 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 240.0 | 0.48 | 2500.0 | -79.13 | -0.09 | -160.0 | -103.6 | -0.14 | 6.67 | -105.6 | 0.05 | -83.33 | 0 | 0.00 | 0 | 0 | -0.07 | 0.0 | -106.19 | -0.28 | -366.67 | -411.11 | -0.07 | -104.83 | -106.19 | 221 | 0.0 | 0.0 | 0.48 | -32.39 | -84.26 |
| 21Q4 (9) | 16.64 | 1.4 | 19.45 | 14.87 | -4.56 | 25.38 | 1.6 | 30.08 | 37.93 | 0.01 | 0.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.12 | -61.29 | 100.0 | 0.19 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | -0.02 | -101.09 | -102.82 | 0.15 | -89.58 | -90.74 | -0.15 | -110.49 | -110.79 | 0.3 | 2900.0 | 30.43 | 0.00 | -100.0 | -100.0 | -0.07 | -110.77 | -111.11 | -0.06 | 68.42 | -119.35 | 1.45 | -4.61 | -55.25 | 221 | 0.0 | 0.0 | 0.71 | -64.5 | -67.43 |
| 21Q3 (8) | 16.41 | -0.61 | 15.64 | 15.58 | -1.02 | 27.39 | 1.23 | 14.95 | 30.85 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | -9.09 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.98 | 0 | 237.93 | 0.31 | 287.5 | 520.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 128.57 | 1.84 | 807.69 | 260.78 | 1.44 | 352.63 | -5.88 | 1.43 | 346.55 | -3.38 | 0.01 | 0.0 | -75.0 | 0.95 | 0 | -67.01 | 0.65 | 350.0 | -2.99 | -0.19 | -26.67 | -143.18 | 1.52 | 74.71 | -41.76 | 221 | 0.0 | 0.0 | 2.0 | 20100.0 | -4.31 |
| 21Q2 (7) | 16.51 | 7.56 | 52.17 | 15.74 | 13.48 | 66.91 | 1.07 | -15.75 | 40.79 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | -16.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | -0.26 | -111.3 | -144.07 | -0.57 | -122.8 | -145.24 | -0.58 | -123.2 | -146.03 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -123.01 | -145.61 | -0.15 | -266.67 | -150.0 | 0.87 | -23.01 | -55.15 | 221 | 0.0 | 0.0 | -0.01 | -100.33 | -100.55 |
| 21Q1 (6) | 15.35 | 10.19 | 41.74 | 13.87 | 16.95 | 34.92 | 1.27 | 9.48 | 56.79 | 0.01 | 0.0 | 0 | 0.1 | -9.09 | -28.57 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 0 | 0 | 2.3 | 223.94 | 2016.67 | 2.5 | 54.32 | 741.03 | 2.5 | 79.86 | -17.22 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 1.13 | 79.37 | -17.52 | 0.09 | -70.97 | -93.71 | 1.13 | -65.12 | -17.52 | 221 | 0.0 | 0.45 | 3.05 | 39.91 | 1425.0 |
| 20Q4 (5) | 13.93 | -1.83 | 17.16 | 11.86 | -3.03 | 3.04 | 1.16 | 23.4 | 58.9 | 0.01 | 0.0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | 100.0 | 0 | 0.71 | 39.22 | 54.35 | 1.62 | 5.88 | 1372.73 | 1.39 | -6.08 | 2085.71 | 0.23 | 475.0 | 27.78 | 14.33 | 397.57 | 0 | 0.63 | -5.97 | 2200.0 | 0.31 | -29.55 | 229.17 | 3.24 | 24.14 | 511.32 | 221 | 0.0 | 0.0 | 2.18 | 4.31 | 207.04 |
| 20Q3 (4) | 14.19 | 30.78 | 0.0 | 12.23 | 29.69 | 0.0 | 0.94 | 23.68 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.29 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0.51 | -13.56 | 0.0 | 1.53 | 21.43 | 0.0 | 1.48 | 17.46 | 0.0 | 0.04 | 0 | 0.0 | 2.88 | 0 | 0.0 | 0.67 | 17.54 | 0.0 | 0.44 | 46.67 | 0.0 | 2.61 | 34.54 | 0.0 | 221 | 0.0 | 0.0 | 2.09 | 14.21 | 0.0 |
| 20Q2 (3) | 10.85 | 0.18 | 0.0 | 9.43 | -8.27 | 0.0 | 0.76 | -6.17 | 0.0 | 0 | 0 | 0.0 | 0.12 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.59 | 591.67 | 0.0 | 1.26 | 423.08 | 0.0 | 1.26 | -58.28 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.57 | -58.39 | 0.0 | 0.30 | -79.02 | 0.0 | 1.94 | 41.61 | 0.0 | 221 | 0.45 | 0.0 | 1.83 | 815.0 | 0.0 |
| 20Q1 (2) | 10.83 | -8.92 | 0.0 | 10.28 | -10.69 | 0.0 | 0.81 | 10.96 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -126.09 | 0.0 | -0.39 | -454.55 | 0.0 | 3.02 | 4414.29 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 1.37 | 4666.67 | 0.0 | 1.43 | 695.83 | 0.0 | 1.37 | 158.49 | 0.0 | 220 | -0.45 | 0.0 | 0.2 | -71.83 | 0.0 |
| 19Q4 (1) | 11.89 | 0.0 | 0.0 | 11.51 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 221 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 |
