損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.82 | -4.9 | 5.11 | -3.04 | 0.75 | -12.79 | 0.52 | 147.62 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | 0.02 | -97.73 | 0.63 | -38.83 | 0.59 | -41.58 | 0.58 | -40.21 | 0.01 | -80.0 | 1.58 | -64.81 | 0.56 | -39.78 | -0.05 | 0 | 0.00 | 0 | 104 | 0.0 | 0.89 | -29.37 |
| 2022 (9) | 6.12 | 38.46 | 5.27 | 28.85 | 0.86 | 34.38 | 0.21 | 110.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.88 | 0 | 1.03 | 0 | 1.01 | 0 | 0.97 | 0 | 0.05 | 150.0 | 4.49 | 0 | 0.93 | 0 | -0.06 | 0 | 0.00 | 0 | 104 | 0.0 | 1.26 | 0 |
| 2021 (8) | 4.42 | 4.0 | 4.09 | 5.68 | 0.64 | 14.29 | 0.1 | -54.55 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | -0.52 | 0 | -0.22 | 0 | -0.63 | 0 | -0.94 | 0 | -0.96 | 0 | 0.02 | 0 | 0.00 | 0 | -0.93 | 0 | -0.31 | 0 | 0.00 | 0 | 104 | 0.0 | -0.71 | 0 |
| 2020 (7) | 4.25 | -40.06 | 3.87 | -41.72 | 0.56 | -74.07 | 0.22 | -46.34 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0.03 | 0 | -0.51 | 0 | -0.2 | 0 | -0.37 | 0 | -0.25 | 0 | -0.12 | 0 | 0.00 | 0 | -0.24 | 0 | -0.05 | 0 | 0.00 | 0 | 104 | 0.0 | -0.21 | 0 |
| 2019 (6) | 7.09 | 1.72 | 6.64 | 9.39 | 2.16 | 145.45 | 0.41 | 241.67 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.11 | 450.0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0.18 | -30.77 | -1.52 | 0 | 3.31 | 0 | 1.35 | 3275.0 | 0.00 | 0 | 3.18 | 0 | 2.95 | 0 | 0.00 | 0 | 104 | 0.0 | -1.37 | 0 |
| 2018 (5) | 6.97 | -62.81 | 6.07 | -63.93 | 0.88 | -57.28 | 0.12 | -47.83 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.02 | -92.31 | 0.06 | 0 | 0 | 0 | 0.01 | 0 | 0.26 | -45.83 | 0.28 | -12.5 | -0.13 | 0 | 0.04 | 0 | 14.48 | 0 | -0.12 | 0 | -0.37 | 0 | 0.00 | 0 | 104 | 0.0 | 0.66 | -5.71 |
| 2017 (4) | 18.74 | -4.14 | 16.83 | 3.38 | 2.06 | -11.21 | 0.23 | 4.55 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.26 | -21.21 | 0 | 0 | 0.31 | 0 | -0.34 | 0 | 0.48 | 65.52 | 0.32 | -74.19 | 0.26 | -64.86 | -0.02 | 0 | 0.00 | 0 | 0.25 | -65.28 | -0.21 | 0 | 0.00 | 0 | 104 | 0.0 | 0.7 | -59.06 |
| 2016 (3) | 19.55 | -15.18 | 16.28 | -17.57 | 2.32 | -1.69 | 0.22 | -8.33 | 0.01 | -50.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.33 | 37.5 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0.29 | -49.12 | 1.24 | -17.88 | 0.74 | -28.16 | 0.07 | -56.25 | 5.38 | -48.62 | 0.72 | -28.0 | 0.42 | -2.33 | 0.00 | 0 | 104 | 0.0 | 1.71 | -15.76 |
| 2015 (2) | 23.05 | -14.57 | 19.75 | -16.77 | 2.36 | 1.29 | 0.24 | 20.0 | 0.02 | -60.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.24 | -40.0 | 0.01 | -80.0 | 0.01 | 0.0 | 0.05 | -68.75 | 0.57 | -28.75 | 1.51 | -12.21 | 1.03 | -4.63 | 0.16 | 0.0 | 10.47 | 14.18 | 1.00 | -3.85 | 0.43 | 65.38 | 0.00 | 0 | 104 | 0.0 | 2.03 | -12.12 |
| 2014 (1) | 26.98 | 1.77 | 23.73 | 2.68 | 2.33 | 0.43 | 0.2 | 5.26 | 0.05 | 0 | 0 | 0 | 0.04 | 0.0 | 0.01 | -50.0 | 0.4 | 42.86 | 0.05 | 0 | 0.01 | -50.0 | 0.16 | 100.0 | 0.8 | 60.0 | 1.72 | 8.18 | 1.08 | 3.85 | 0.16 | 0.0 | 9.17 | -9.83 | 1.04 | -14.05 | 0.26 | -49.02 | 0.00 | 0 | 104 | 20.93 | 2.31 | -0.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.44 | 22.03 | 5.11 | 1.33 | 29.13 | 14.66 | 0.22 | 15.79 | 4.76 | 0.14 | -6.67 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -122.58 | -114.29 | -0.18 | -166.67 | -136.73 | -0.15 | -171.43 | -134.88 | -0.03 | -150.0 | -150.0 | 0.00 | -100.0 | -100.0 | -0.14 | -170.0 | -133.33 | -0.08 | 11.11 | -33.33 | 0.42 | -26.32 | -46.84 | 106 | 1.92 | 1.92 | -0.1 | -128.57 | -117.54 |
| 24Q2 (19) | 1.18 | 6.31 | -30.18 | 1.03 | -6.36 | -29.45 | 0.19 | -5.0 | -17.39 | 0.15 | 0.0 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -66.67 | -39.13 | 0.31 | -51.56 | -22.5 | 0.27 | -41.3 | -32.5 | 0.21 | -44.74 | -41.67 | 0.06 | -25.0 | 50.0 | 20.60 | 15.86 | 107.04 | 0.20 | -44.44 | -42.86 | -0.09 | 64.0 | -125.0 | 0.57 | 58.33 | 54.05 | 104 | 0.0 | 0.0 | 0.35 | -35.19 | -27.08 |
| 24Q1 (18) | 1.11 | -23.97 | -15.27 | 1.1 | -17.91 | -5.17 | 0.2 | 33.33 | 25.0 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 187.5 | 625.0 | 0.64 | 306.45 | 1180.0 | 0.46 | 235.29 | 1433.33 | 0.38 | 258.33 | 1800.0 | 0.08 | 180.0 | 700.0 | 17.78 | 0 | -34.29 | 0.36 | 256.52 | 1700.0 | -0.25 | -457.14 | -733.33 | 0.36 | -35.71 | 1700.0 | 104 | 0.0 | 0.0 | 0.54 | 307.69 | 390.91 |
| 23Q4 (17) | 1.46 | 6.57 | -26.63 | 1.34 | 15.52 | -19.76 | 0.15 | -28.57 | -48.28 | 0.14 | 7.69 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | -237.14 | -45.45 | -0.31 | -163.27 | -55.0 | -0.34 | -169.39 | -112.5 | -0.24 | -155.81 | -71.43 | -0.1 | -266.67 | -400.0 | 0.00 | -100.0 | 0 | -0.23 | -154.76 | -76.92 | 0.07 | 216.67 | 16.67 | 0.56 | -29.11 | -39.78 | 104 | 0.0 | 0.0 | -0.26 | -145.61 | -188.89 |
| 23Q3 (16) | 1.37 | -18.93 | -16.46 | 1.16 | -20.55 | -18.31 | 0.21 | -8.7 | 0.0 | 0.13 | 0.0 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 52.17 | -41.67 | 0.49 | 22.5 | -27.94 | 0.49 | 22.5 | -27.94 | 0.43 | 19.44 | -30.65 | 0.06 | 50.0 | -14.29 | 11.53 | 15.88 | 16.35 | 0.42 | 20.0 | -30.0 | -0.06 | -50.0 | 0.0 | 0.79 | 113.51 | -26.17 | 104 | 0.0 | 0.0 | 0.57 | 18.75 | -24.0 |
| 23Q2 (15) | 1.69 | 29.01 | 43.22 | 1.46 | 25.86 | 48.98 | 0.23 | 43.75 | 15.0 | 0.13 | 18.18 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 387.5 | -28.12 | 0.4 | 700.0 | 33.33 | 0.4 | 1233.33 | 29.03 | 0.36 | 1700.0 | 9.09 | 0.04 | 300.0 | 300.0 | 9.95 | -63.23 | 0 | 0.35 | 1650.0 | 9.37 | -0.04 | -33.33 | -233.33 | 0.37 | 1750.0 | -21.28 | 104 | 0.0 | 0.0 | 0.48 | 336.36 | 29.73 |
| 23Q1 (14) | 1.31 | -34.17 | 0.77 | 1.16 | -30.54 | -4.13 | 0.16 | -44.83 | -5.88 | 0.11 | 10.0 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 75.76 | -128.57 | 0.05 | 125.0 | -80.77 | 0.03 | 118.75 | -83.33 | 0.02 | 114.29 | -87.5 | 0.01 | 150.0 | -50.0 | 27.06 | 0 | 134.9 | 0.02 | 115.38 | -86.67 | -0.03 | -150.0 | 66.67 | 0.02 | -97.85 | -86.67 | 104 | 0.0 | 0.0 | 0.11 | 222.22 | -54.17 |
| 22Q4 (13) | 1.99 | 21.34 | 22.84 | 1.67 | 17.61 | 12.84 | 0.29 | 38.1 | 81.25 | 0.1 | 66.67 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -155.0 | -560.0 | -0.2 | -129.41 | -900.0 | -0.16 | -123.53 | -300.0 | -0.14 | -122.58 | -75.0 | -0.02 | -128.57 | -150.0 | 0.00 | -100.0 | 0 | -0.13 | -121.67 | -62.5 | 0.06 | 200.0 | 200.0 | 0.93 | -13.08 | 200.0 | 104 | 0.0 | 0.0 | -0.09 | -112.0 | -550.0 |
| 22Q3 (12) | 1.64 | 38.98 | 42.61 | 1.42 | 44.9 | 36.54 | 0.21 | 5.0 | 31.25 | 0.06 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.6 | 87.5 | 0 | 0.68 | 126.67 | 233.33 | 0.68 | 119.35 | 221.43 | 0.62 | 87.88 | 200.0 | 0.07 | 450.0 | 16.67 | 9.91 | 0 | 0 | 0.60 | 87.5 | 200.0 | -0.06 | -300.0 | 40.0 | 1.07 | 127.66 | 225.88 | 104 | 0.0 | 0.0 | 0.75 | 102.7 | 253.06 |
| 22Q2 (11) | 1.18 | -9.23 | 29.67 | 0.98 | -19.01 | 19.51 | 0.2 | 17.65 | 17.65 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 14.29 | 277.78 | 0.3 | 15.38 | 300.0 | 0.31 | 72.22 | 234.78 | 0.33 | 106.25 | 294.12 | -0.02 | -200.0 | 66.67 | 0.00 | -100.0 | 0 | 0.32 | 113.33 | 300.0 | 0.03 | 133.33 | 250.0 | 0.47 | 213.33 | 288.0 | 104 | 0.0 | 0.0 | 0.37 | 54.17 | 317.65 |
| 22Q1 (10) | 1.3 | -19.75 | 78.08 | 1.21 | -18.24 | 61.33 | 0.17 | 6.25 | 21.43 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 660.0 | 0 | 0.26 | 1400.0 | 420.0 | 0.18 | 550.0 | 263.64 | 0.16 | 300.0 | 277.78 | 0.02 | -50.0 | 200.0 | 11.52 | 0 | 0 | 0.15 | 287.5 | 266.67 | -0.09 | -50.0 | 30.77 | 0.15 | 116.13 | 266.67 | 104 | 0.0 | 0.0 | 0.24 | 1100.0 | 500.0 |
| 21Q4 (9) | 1.62 | 40.87 | 40.87 | 1.48 | 42.31 | 45.1 | 0.16 | 0.0 | 60.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 0 | 78.26 | -0.02 | 96.08 | 88.24 | -0.04 | 92.86 | 71.43 | -0.08 | 87.1 | 0 | 0.04 | -33.33 | 128.57 | 0.00 | 0 | 0 | -0.08 | 86.67 | 0 | -0.06 | 40.0 | -137.5 | -0.93 | -9.41 | -287.5 | 104 | 0.0 | 0.0 | 0.02 | 104.08 | 120.0 |
| 21Q3 (8) | 1.15 | 26.37 | 26.37 | 1.04 | 26.83 | 25.3 | 0.16 | -5.88 | 14.29 | 0.03 | 50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | -0.52 | 0 | 0 | 0 | 100.0 | 100.0 | -0.51 | -240.0 | -264.29 | -0.56 | -143.48 | -180.0 | -0.62 | -264.71 | -287.5 | 0.06 | 200.0 | 300.0 | 0.00 | 0 | 0 | -0.60 | -275.0 | -275.0 | -0.10 | -400.0 | -400.0 | -0.85 | -240.0 | -240.0 | 104 | 0.0 | 0.0 | -0.49 | -188.24 | -206.25 |
| 21Q2 (7) | 0.91 | 24.66 | 0.0 | 0.82 | 9.33 | 1.23 | 0.17 | 21.43 | 30.77 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | -0.15 | -400.0 | -275.0 | -0.23 | -109.09 | -187.5 | -0.17 | -88.89 | -88.89 | -0.06 | -200.0 | -400.0 | 0.00 | 0 | 0 | -0.16 | -77.78 | -77.78 | -0.02 | 84.62 | 60.0 | -0.25 | -177.78 | -177.78 | 104 | 0.0 | 0.0 | -0.17 | -183.33 | -325.0 |
| 21Q1 (6) | 0.73 | -36.52 | -42.97 | 0.75 | -26.47 | -38.02 | 0.14 | 40.0 | -26.32 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 129.41 | -68.75 | -0.11 | 21.43 | -375.0 | -0.09 | 0 | 0 | -0.02 | 85.71 | -150.0 | 0.00 | 0 | -100.0 | -0.09 | 0 | 0 | -0.13 | -181.25 | 13.33 | -0.09 | 62.5 | 0 | 104 | 0.0 | 0.0 | -0.06 | 40.0 | -175.0 |
| 20Q4 (5) | 1.15 | 26.37 | -26.28 | 1.02 | 22.89 | -38.92 | 0.1 | -28.57 | -44.44 | 0.03 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -35.29 | -187.5 | -0.17 | -21.43 | -440.0 | -0.14 | 30.0 | 41.67 | 0 | 100.0 | 100.0 | -0.14 | -366.67 | -145.16 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | 0.16 | 900.0 | 128.57 | -0.24 | 4.0 | -107.5 | 104 | 0.0 | 0.0 | -0.1 | 37.5 | 50.0 |
| 20Q3 (4) | 0.91 | 0.0 | 0.0 | 0.83 | 2.47 | 0.0 | 0.14 | 7.69 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0 | 0.0 | -0.14 | -250.0 | 0.0 | -0.2 | -150.0 | 0.0 | -0.16 | -77.78 | 0.0 | -0.03 | -250.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -77.78 | 0.0 | -0.02 | 60.0 | 0.0 | -0.25 | -177.78 | 0.0 | 104 | 0.0 | 0.0 | -0.16 | -300.0 | 0.0 |
| 20Q2 (3) | 0.91 | -28.91 | 0.0 | 0.81 | -33.06 | 0.0 | 0.13 | -31.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -125.0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.09 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.09 | 0 | 0.0 | -0.05 | 66.67 | 0.0 | -0.09 | 0 | 0.0 | 104 | 0.0 | 0.0 | -0.04 | -150.0 | 0.0 |
| 20Q1 (2) | 1.28 | -17.95 | 0.0 | 1.21 | -27.54 | 0.0 | 0.19 | 5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.16 | 220.0 | 0.0 | 0.04 | 116.67 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | -87.1 | 0.0 | 93.76 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.15 | 73.21 | 0.0 | 0.00 | -100.0 | 0.0 | 104 | 0.0 | 0.0 | 0.08 | 140.0 | 0.0 |
| 19Q4 (1) | 1.56 | 0.0 | 0.0 | 1.67 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.52 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | 3.20 | 0.0 | 0.0 | 104 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 |
