玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)4227.2768.01.13-24.16213.891.12-11.11833.331.13-73.54213.895.73-6.07122.9613.73-8.5316.068.81-9.55313.628.363.08140.920.51-13.56920.00.48-2.04433.339.02-1.42151.258.363.08140.923.13-14.027.45
23Q4 (19)33-17.532.01.49-3.87577.271.2626.0193.024.2739.092746.676.112.3425.5115.014.6761.49.748.83237.028.11-29.29624.110.5920.41321.430.49-20.97880.09.15-27.92950.08.11-29.29624.116.7339.2474.11
23Q3 (18)4060.060.01.5582.35436.961.00122.22261.293.07153.724485.715.431.12139.2114.3445.58748.878.95203.39166.1511.47189.65326.230.49206.25258.060.62195.24616.6712.69281.08270.5611.47189.65326.2355.04109.23198.61
23Q2 (17)250.00.00.85136.11165.620.45275.0275.01.21236.11210.265.37108.95111.429.85-16.74-24.642.9538.510.073.9614.1226.520.16220.0128.570.21133.33162.53.33-7.24-9.513.9614.1226.5230.9299.88101.45
23Q1 (16)250.00.00.3663.64414.290.12-72.09500.00.36140.0414.292.57-47.1226.611.8327.2-31.142.13-26.347.923.47209.82281.320.05-64.2966.670.0980.0350.03.591096.6799.443.47209.82281.3233.49105.7448.63
22Q4 (15)250.00.00.22147.83246.670.43169.35458.330.15314.29113.764.86114.1123.969.30520.81-36.782.89121.36373.771.12122.09167.070.14145.161300.00.05141.67225.00.30104.03-72.971.12122.09167.0751.73-47.96-223.66
22Q3 (14)250.00.0-0.46-243.75-406.67-0.62-616.67-255.0-0.07-117.9592.632.27-10.6318.23-2.21-116.91-108.54-13.53-604.85-218.37-5.07-261.98-361.34-0.31-542.86-240.91-0.12-250.0-400.0-7.44-302.17-255.32-5.07-261.98-361.347.2556.69-58.33
22Q2 (13)250.0-70.930.32357.14328.570.12500.0140.00.39457.14221.882.5425.1252.113.07-23.92-43.982.6886.11-41.483.13243.96144.080.07133.33-12.50.08300.0166.673.68104.44200.03.13243.96144.089.34251.90308.33
22Q1 (12)250.0-70.930.07146.67138.890.02116.67102.90.07106.42138.892.03-6.45712.017.1816.79-4.711.44136.07101.760.91154.49101.480.03200.0114.290.02150.0112.51.8062.16106.010.91154.49101.483.28-26.67-6.66
21Q4 (11)250.0-48.98-0.15-200.094.98-0.12-130.087.37-1.09-14.7487.412.1713.02106.6714.71-43.14-27.640.61-94.66101.63-1.67-186.0898.810.01-95.45102.56-0.04-200.097.281.11-76.83100.79-1.67-186.0898.8114.003.57285.00
21Q3 (10)25-70.93-45.650.15207.14109.740.40700.0130.53-0.95-196.8784.271.9214.9784.6225.8710.89673.6111.43149.56121.541.94127.32102.840.22175.0140.00.04133.33105.634.79230.16107.021.94127.32102.84291.49114.68403.62
21Q2 (9)860.086.96-0.1422.2294.530.05107.25104.67-0.32-77.7892.91.67568.0203.6423.3329.40.734.58105.6105.6-7.1088.4896.70.08138.1117.78-0.1225.089.83-3.6887.798.29-7.1088.4896.7245.9158.1067.31
21Q1 (8)8675.5186.96-0.1893.9890.72-0.6927.3753.38-0.1897.9290.720.25-76.19-62.1218.03-11.31173.65-81.78-117.9112.22-61.6455.9754.77-0.2146.1565.57-0.1689.1282.22-29.9378.6177.92-61.6455.9754.77-37.62-0.0927.43
20Q4 (7)496.528.89-2.99-94.16-353.03-0.9527.48-10.47-8.66-43.38-804.071.050.96-34.7820.33550.78-10.08-37.5329.27-74.64-139.98-105.07-657.47-0.3929.09-11.43-1.47-107.04-390.0-139.93-104.97-690.56-139.98-105.07-657.4745.02-27.162.53
20Q3 (6)460.00.0-1.5439.84-90.12-1.31-22.43-95.52-6.04-33.92-417.891.0489.09-23.53-4.51-119.47-133.09-53.0635.17-157.57-68.2668.28-150.22-0.55-22.22-96.43-0.7139.83-91.89-68.2768.33-148.8-68.2668.28-150.2236.213.942.63
20Q2 (5)460.00.0-2.56-31.96-173.35-1.0727.7-127.94-4.51-132.47-264.00.55-16.67-28.5723.16194.611035.29-81.8412.16-135.61-215.19-57.89-204.0-0.4526.23-125.42-1.18-31.11-173.75-215.60-59.04-194.2-215.19-57.89-204.0--0.00
20Q1 (4)462.220.0-1.94-193.940.0-1.48-72.090.0-1.94-257.720.00.66-59.010.0-24.48-208.270.0-93.17-333.550.0-136.29-637.50.0-0.61-74.290.0-0.9-200.00.0-135.56-665.880.0-136.29-637.50.0--0.00
19Q4 (3)45-2.170.0-0.6618.520.0-0.86-28.360.01.23-35.260.01.6118.380.022.6165.880.0-21.49-4.320.0-18.4832.260.0-0.35-25.00.0-0.318.920.0-17.7035.50.0-18.4832.260.0--0.00
19Q3 (2)460.00.0-0.81-123.210.0-0.67-117.490.01.90-30.910.01.3676.620.013.63568.140.0-20.60-108.960.0-27.28-113.180.0-0.28-115.820.0-0.37-123.120.0-27.44-111.990.0-27.28-113.180.0--0.00
19Q2 (1)460.00.03.490.00.03.830.00.02.750.00.00.770.00.02.040.00.0229.820.00.0206.910.00.01.770.00.01.60.00.0228.870.00.0206.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/52.2339.6130.549.5651.895.84N/A本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2024/41.6-20.62-18.727.3361.455.32N/A本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2024/32.0117.97113.735.73122.75.730.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2024/21.71-15.1759.913.72127.876.270.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2024/12.01-21.11229.852.01229.856.330.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/122.5544.2424.7519.4867.316.090.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/111.77-0.2528.5216.9276.385.280.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/101.772.0127.9815.1684.395.270.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/91.74-0.934.4913.3895.835.450.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/81.75-10.35335.311.64110.135.350.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/71.9619.43210.069.8992.475.30.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/61.64-4.1883.567.9376.015.310.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/51.71-13.0777.546.374.154.620.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/41.97108.73187.964.5471.213.980.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/30.94-11.7237.222.5730.722.620.0本公司以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/21.0774.96218.751.6327.243.720.0本公司目前以專案收入為主要營收,因各財務報表期間所認列專案別不同,使得營業收入同期比較不具相同基礎,此為本公司營業特性
2023/10.61-70.16-35.630.61-35.634.030.0-
2022/122.0448.674.4411.6478.114.810.0本年度投入工程收益較去年同期增加。
2022/111.38-0.67994.379.678.924.050.0本年度投入工程收益較去年同期增加。
2022/101.397.271.58.2256.943.080.0本年度投入工程收益較去年同期增加。
2022/91.29220.724.726.8354.282.330.0本年度投入工程收益較去年同期增加。
2022/80.4-36.146.35.5473.421.930.0本年度投入工程收益較去年同期增加。
2022/70.63-29.2962.025.1483.452.490.0本年度投入工程收益較去年同期增加。
2022/60.89-7.3291.674.5185.732.540.0本年度投入工程收益較去年同期增加。
2022/50.9640.9818.693.6284.332.330.0本年度投入工程收益較去年同期增加。
2022/40.68-0.5331.552.65130.631.70.0本年度投入工程收益較去年同期增加。
2022/30.69105.03268.491.97212.161.970.0本年度投入工程收益較去年同期增加。
2022/20.33-64.6687.61.28188.562.450.0主係去年初子公司工程案尚於開工階段,還未大量投入
2022/10.95-19.14256.30.95256.32.250.0主係去年初子公司工程案尚於開工階段,還未大量投入
2021/121.17832.26435.416.5398.692.110.0主係子公司上鋌營造本期依完工比例認列收入增加
2021/110.13-84.43-57.475.3674.672.170.0本期差異主係母公司三洋商品部停止營運。
2021/100.81-34.5351.865.2488.762.420.0主係子公司上鋌營造本期依完工比例認列收入增加
2021/91.23225.56345.674.4397.512.00.0主係子公司上鋌營造本期依完工比例認列收入增加
2021/80.38-2.67-19.743.262.551.230.0主係子公司上鋌營造本期依完工比例認列收入增加
2021/70.39-16.3535.482.887.561.670.0主係子公司上鋌營造本期依完工比例認列收入增加
2021/60.47-42.61116.062.43101.241.80.05主係子公司上鋌營造本期依完工比例認列收入增加
2021/50.8156.26370.551.9698.021.520.06主係子公司上鋌營造本期依完工比例認列收入增加
2021/40.52178.61214.51.1540.580.880.1主係子公司上鋌營造本期依完工比例認列收入增加
2021/30.194.38-12.710.63-3.380.630.22-
2021/20.18-32.8922.20.441.140.660.21-
2021/10.2721.49-9.330.27-9.330.780.18-
2020/120.22-25.95-35.473.29-27.421.050.25-
2020/110.3-44.4-47.483.07-26.771.10.24-
2020/100.5392.1-26.952.77-23.281.280.2-
2020/90.28-41.37-41.032.24-22.351.040.53-
2020/80.4764.33.061.97-18.720.980.56-
2020/70.2933.4-27.171.49-23.820.680.81-
2020/60.2224.98-8.841.21-22.980.551.72-
2020/50.174.44-34.640.99-25.490.551.72-
2020/40.17-22.67-39.140.82-23.220.521.81-
2020/30.2146.14-41.680.65-17.790.651.44-
2020/20.15-50.21-37.230.442.630.781.21-
2020/10.29-13.5350.080.2950.081.20.79寢具收入增加所致
2019/120.34-39.7434.564.53-24.361.630.8-
2019/110.56-22.677.344.19-26.951.760.74-
2019/100.7355.0857.583.62-30.661.660.79新增百貨業務業績成長所致
2019/90.472.46-6.522.89-39.241.321.25-
2019/80.4616.1-22.882.42-43.11.091.51-
2019/70.3966.97-40.71.96-46.390.0N/A-
2019/60.24-10.38-50.041.57-47.660.0N/A中美貿易開打影響市場環境,另外因應市場尼龍需求降低,公司銷售策略改變,低毛利的尼龍訂單不做.新增寢具收入9,303仟元
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3332.04.262740.02.83019.4866.6412.9840.326.6407.292178.121.2901.5201.423450.0
2022 (9)250.00.1500.00011.6994.199.25-55.53-0.5900.320-0.070-0.0200.040
2021 (8)25-48.98-1.090-0.3606.0282.9820.80416.131.710-4.5400.10-0.020-0.270
2020 (7)498.89-8.660-4.6003.29-27.374.03-52.98-58.730-129.180-1.930-4.250-4.250
2019 (6)454.651.070-3.7604.53-24.378.571614.0-30.76012.240-1.3900.7300.550
2018 (5)432.38-1.590-1.5705.99-20.870.50-83.97-11.440-11.340-0.690-0.70-0.680
2017 (4)42-43.24-1.080-0.9307.57-5.143.123.31-5.270-6.070-0.40-0.470-0.460
2016 (3)744.230.8901.7407.986.123.021787.510.6108.0900.8500.7800.660
2015 (2)711.43-0.500-0.5707.52-23.420.16-68.0-3.490-5.030-0.260-0.370-0.350
2014 (1)706.06-0.890-1.3809.8211.340.500-6.080-6.590-0.60-0.640-0.620

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。