損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.48 | 66.64 | 16.95 | 59.75 | 1.23 | 6.96 | 0.05 | 66.67 | 0.17 | -10.53 | 0.01 | 0 | 0.14 | -46.15 | 0 | 0 | 0.02 | -33.33 | 0.18 | 1700.0 | 0.01 | -66.67 | 0 | 0 | 0.23 | 475.0 | 1.52 | 0 | 1.42 | 3450.0 | 0.1 | 0 | 6.51 | 0 | 4.26 | 2740.0 | 2.43 | 0 | 0.00 | 0 | 33 | 32.0 | 1.96 | 176.06 |
| 2022 (9) | 11.69 | 94.19 | 10.61 | 122.43 | 1.15 | 0.0 | 0.03 | 200.0 | 0.19 | 58.33 | 0 | 0 | 0.26 | 333.33 | 0.03 | 0.0 | 0.03 | 0 | 0.01 | -96.3 | 0.03 | 0 | 0.13 | 0 | 0.04 | 0 | -0.02 | 0 | 0.04 | 0 | -0.06 | 0 | 0.00 | 0 | 0.15 | 0 | 0.00 | 0 | 0.00 | 0 | 25 | 0.0 | 0.71 | 22.41 |
| 2021 (8) | 6.02 | 82.98 | 4.77 | 50.95 | 1.15 | -44.44 | 0.01 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0.06 | 0 | 0.03 | -70.0 | 0 | 0 | 0.27 | 0 | 0 | 0 | -0.03 | 0 | -0.12 | 0 | -0.02 | 0 | -0.27 | 0 | 0.03 | 0 | 0.00 | 0 | -1.09 | 0 | -0.31 | 0 | 0.00 | 0 | 25 | -48.98 | 0.58 | 0 |
| 2020 (7) | 3.29 | -27.37 | 3.16 | -23.67 | 2.07 | 16.29 | 0.01 | -66.67 | 0.12 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 66.67 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.05 | 0 | -2.32 | 0 | -4.25 | 0 | -4.25 | 0 | 0 | 0 | 0.00 | 0 | -8.66 | 0 | -3.94 | 0 | 0.00 | 0 | 49 | 8.89 | -3.55 | 0 |
| 2019 (6) | 4.53 | -24.37 | 4.14 | -30.54 | 1.78 | 161.76 | 0.03 | 200.0 | 0.1 | 25.0 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0.03 | 50.0 | 2.17 | 0 | 0 | 0 | 0 | 0 | 2.13 | 0 | 0.73 | 0 | 0.55 | 0 | 0.18 | 0 | 24.43 | 0 | 1.07 | 0 | -3.22 | 0 | 0.00 | 0 | 45 | 4.65 | 1.49 | 0 |
| 2018 (5) | 5.99 | -20.87 | 5.96 | -18.69 | 0.68 | -5.56 | 0.01 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | -0.7 | 0 | -0.68 | 0 | -0.02 | 0 | 0.00 | 0 | -1.59 | 0 | -1.35 | 0 | 0.00 | 0 | 43 | 2.38 | -0.22 | 0 |
| 2017 (4) | 7.57 | -5.14 | 7.33 | -5.3 | 0.72 | -12.2 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.07 | 0 | -0.47 | 0 | -0.46 | 0 | -0.01 | 0 | 0.00 | 0 | -1.08 | 0 | -0.80 | 0 | 0.00 | 0 | 42 | -43.24 | -0.01 | 0 |
| 2016 (3) | 7.98 | 6.12 | 7.74 | 3.06 | 0.82 | 10.81 | 0 | 0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.07 | 0 | 0.78 | 0 | 0.66 | 0 | 0.13 | 1200.0 | 16.89 | 0 | 0.89 | 0 | 1.49 | 0 | 0.00 | 0 | 74 | 4.23 | 1.24 | 675.0 |
| 2015 (2) | 7.52 | -23.42 | 7.51 | -23.13 | 0.74 | -8.64 | 0 | 0 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | -0.37 | 0 | -0.35 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.50 | 0 | -0.49 | 0 | 0.00 | 0 | 71 | 1.43 | 0.16 | 0 |
| 2014 (1) | 9.82 | 11.34 | 9.77 | 16.73 | 0.81 | -31.93 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.04 | 0 | -0.64 | 0 | -0.62 | 0 | 0.01 | 0 | 0.00 | 0 | -0.89 | 0 | -1.18 | 0 | 0.00 | 0 | 70 | 6.06 | -0.09 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.47 | 1.86 | 0.74 | 4.78 | 2.8 | 2.8 | 0.43 | 38.71 | 48.28 | 0.02 | -50.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.27 | -35.71 | -60.87 | 0.25 | 127.27 | -59.68 | 0.02 | -93.55 | -71.43 | 5.78 | -92.12 | -39.85 | 0.51 | 96.15 | -67.1 | 0.51 | 155.0 | -40.7 | 1.88 | 35.25 | -38.76 | 49 | 16.67 | 22.5 | 0.33 | -32.65 | -57.69 |
| 24Q2 (19) | 5.37 | -6.28 | 0.0 | 4.65 | -6.06 | -3.93 | 0.31 | 10.71 | -16.22 | 0.04 | 100.0 | 100.0 | 0.03 | 50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.42 | -19.23 | 133.33 | 0.11 | -77.08 | -47.62 | 0.31 | 675.0 | 1133.33 | 73.35 | 904.79 | 0 | 0.26 | -76.99 | -69.41 | 0.20 | -79.17 | -48.72 | 1.39 | 23.01 | 14.88 | 42 | 0.0 | 68.0 | 0.49 | -19.67 | 68.97 |
| 24Q1 (18) | 5.73 | -6.07 | 122.96 | 4.95 | -4.62 | 118.06 | 0.28 | -12.5 | 12.0 | 0.02 | -33.33 | 0 | 0.02 | -71.43 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 125.0 | -75.0 | 0.52 | -7.14 | 477.78 | 0.48 | -2.04 | 433.33 | 0.04 | -33.33 | 0 | 7.30 | -35.74 | 114.71 | 1.13 | -24.16 | 213.89 | 0.96 | -11.11 | 860.0 | 1.13 | -73.54 | 213.89 | 42 | 27.27 | 68.0 | 0.61 | -11.59 | 205.0 |
| 23Q4 (17) | 6.1 | 12.34 | 25.51 | 5.19 | 11.61 | 17.95 | 0.32 | 10.34 | 3.23 | 0.03 | 0 | 50.0 | 0.07 | 450.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -120.0 | 69.23 | 0.56 | -18.84 | 5500.0 | 0.49 | -20.97 | 880.0 | 0.06 | -14.29 | 250.0 | 11.36 | 18.21 | 0 | 1.49 | -3.87 | 577.27 | 1.08 | 25.58 | 191.89 | 4.27 | 39.09 | 2746.67 | 33 | -17.5 | 32.0 | 0.69 | -11.54 | 228.57 |
| 23Q3 (16) | 5.43 | 1.12 | 139.21 | 4.65 | -3.93 | 100.43 | 0.29 | -21.62 | 11.54 | 0 | -100.0 | -100.0 | -0.02 | -133.33 | -150.0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0.18 | 0 | 1700.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.2 | 900.0 | 42.86 | 0.69 | 283.33 | 505.88 | 0.62 | 195.24 | 616.67 | 0.07 | 333.33 | 240.0 | 9.61 | 0 | 0 | 1.55 | 82.35 | 436.96 | 0.86 | 120.51 | 262.26 | 3.07 | 153.72 | 4485.71 | 40 | 60.0 | 60.0 | 0.78 | 168.97 | 3800.0 |
| 23Q2 (15) | 5.37 | 108.95 | 111.42 | 4.84 | 113.22 | 119.0 | 0.37 | 48.0 | 42.31 | 0.02 | 0 | 100.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | -42.86 | -42.86 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.02 | -50.0 | -33.33 | 0.18 | 100.0 | 100.0 | 0.21 | 133.33 | 162.5 | -0.03 | 0 | -400.0 | 0.00 | -100.0 | -100.0 | 0.85 | 136.11 | 165.62 | 0.39 | 290.0 | 290.0 | 1.21 | 236.11 | 210.26 | 25 | 0.0 | 0.0 | 0.29 | 45.0 | 7.41 |
| 23Q1 (14) | 2.57 | -47.12 | 26.6 | 2.27 | -48.41 | 35.12 | 0.25 | -19.35 | -21.88 | 0 | -100.0 | 0 | 0.06 | -14.29 | 50.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 130.77 | 300.0 | 0.09 | 800.0 | 125.0 | 0.09 | 80.0 | 350.0 | 0 | 100.0 | -100.0 | 3.40 | 0 | -93.66 | 0.36 | 63.64 | 414.29 | 0.10 | -72.97 | 400.0 | 0.36 | 140.0 | 414.29 | 25 | 0.0 | 0.0 | 0.2 | -4.76 | -4.76 |
| 22Q4 (13) | 4.86 | 114.1 | 123.96 | 4.4 | 89.66 | 137.84 | 0.31 | 19.23 | 0.0 | 0.02 | 100.0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0.07 | 0.0 | 40.0 | 0.01 | -50.0 | 0 | -0.01 | -150.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | -150.0 | -300.0 | -0.13 | -192.86 | -1400.0 | 0.01 | 105.88 | -50.0 | 0.05 | 141.67 | 225.0 | -0.04 | 20.0 | -500.0 | 0.00 | 0 | -100.0 | 0.22 | 147.83 | 246.67 | 0.37 | 169.81 | 470.0 | 0.15 | 314.29 | 113.76 | 25 | 0.0 | 0.0 | 0.21 | 950.0 | 16.67 |
| 22Q3 (12) | 2.27 | -10.63 | 18.23 | 2.32 | 4.98 | 63.38 | 0.26 | 0.0 | -7.14 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0.01 | 0 | -75.0 | 0 | -100.0 | 0 | 0.08 | 100.0 | 0 | 0.14 | 366.67 | 207.69 | -0.17 | -288.89 | -288.89 | -0.12 | -250.0 | -400.0 | -0.05 | -600.0 | -350.0 | 0.00 | -100.0 | -100.0 | -0.46 | -243.75 | -406.67 | -0.53 | -630.0 | -251.43 | -0.07 | -117.95 | 92.63 | 25 | 0.0 | 0.0 | 0.02 | -92.59 | -91.67 |
| 22Q2 (11) | 2.54 | 25.12 | 52.1 | 2.21 | 31.55 | 72.66 | 0.26 | -18.75 | -16.13 | 0.01 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0.04 | 0.0 | 233.33 | 0.03 | 200.0 | 121.43 | 0.09 | 125.0 | 250.0 | 0.08 | 300.0 | 166.67 | 0.01 | -50.0 | 0.0 | 15.13 | -71.8 | 0 | 0.32 | 357.14 | 328.57 | 0.10 | 400.0 | 150.0 | 0.39 | 457.14 | 221.88 | 25 | 0.0 | -70.93 | 0.27 | 28.57 | 125.0 |
| 22Q1 (10) | 2.03 | -6.45 | 712.0 | 1.68 | -9.19 | 700.0 | 0.32 | 3.23 | 28.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.01 | 0.0 | -92.31 | 0.04 | 100.0 | 150.0 | 0.02 | 150.0 | 112.5 | 0.02 | 100.0 | 0 | 53.66 | 135.97 | 0 | 0.07 | 146.67 | 138.89 | 0.02 | 120.0 | 103.39 | 0.07 | 106.42 | 138.89 | 25 | 0.0 | -70.93 | 0.21 | 16.67 | 425.0 |
| 21Q4 (9) | 2.17 | 13.02 | 106.67 | 1.85 | 30.28 | 120.24 | 0.31 | 10.71 | -54.41 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.01 | 107.69 | 100.93 | 0.02 | -77.78 | 101.36 | -0.04 | -200.0 | 97.28 | 0.01 | -50.0 | 0 | 22.74 | 2.43 | 0 | -0.15 | -200.0 | 94.98 | -0.10 | -128.57 | 87.8 | -1.09 | -14.74 | 87.41 | 25 | 0.0 | -48.98 | 0.18 | -25.0 | 113.74 |
| 21Q3 (8) | 1.92 | 14.97 | 84.62 | 1.42 | 10.94 | 31.48 | 0.28 | -9.68 | -36.36 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -80.0 | 0 | 0 | -100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.13 | 7.14 | 18.75 | 0.09 | 250.0 | 112.68 | 0.04 | 133.33 | 105.63 | 0.02 | 100.0 | 0 | 22.20 | 0 | 0 | 0.15 | 207.14 | 109.74 | 0.35 | 775.0 | 131.25 | -0.95 | -196.87 | 84.27 | 25 | -70.93 | -45.65 | 0.24 | 100.0 | 144.44 |
| 21Q2 (7) | 1.67 | 568.0 | 203.64 | 1.28 | 509.52 | 204.76 | 0.31 | 24.0 | -38.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.48 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.14 | -207.69 | 80.82 | -0.06 | 25.0 | 94.92 | -0.12 | 25.0 | 89.83 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | 22.22 | 94.53 | 0.04 | 106.78 | 104.35 | -0.32 | -77.78 | 92.9 | 86 | 0.0 | 86.96 | 0.12 | 200.0 | 111.88 |
| 21Q1 (6) | 0.25 | -76.19 | -62.12 | 0.21 | -75.0 | -74.39 | 0.25 | -63.24 | -44.44 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.13 | 112.15 | 146.43 | -0.08 | 94.56 | 91.01 | -0.16 | 89.12 | 82.22 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | 93.98 | 90.72 | -0.59 | 28.05 | 53.54 | -0.18 | 97.92 | 90.72 | 86 | 75.51 | 86.96 | 0.04 | 103.05 | 105.8 |
| 20Q4 (5) | 1.05 | 0.96 | -34.78 | 0.84 | -22.22 | -32.26 | 0.68 | 54.55 | -4.23 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | -1.07 | -568.75 | -1883.33 | -1.47 | -107.04 | -425.0 | -1.47 | -107.04 | -390.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -2.99 | -94.16 | -353.03 | -0.82 | 26.79 | -12.33 | -8.66 | -43.38 | -804.07 | 49 | 6.52 | 8.89 | -1.31 | -142.59 | -2083.33 |
| 20Q3 (4) | 1.04 | 89.09 | 0.0 | 1.08 | 157.14 | 0.0 | 0.44 | -12.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.16 | 78.08 | 0.0 | -0.71 | 39.83 | 0.0 | -0.71 | 39.83 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.54 | 39.84 | 0.0 | -1.12 | -21.74 | 0.0 | -6.04 | -33.92 | 0.0 | 46 | 0.0 | 0.0 | -0.54 | 46.53 | 0.0 |
| 20Q2 (3) | 0.55 | -16.67 | 0.0 | 0.42 | -48.78 | 0.0 | 0.5 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.73 | -160.71 | 0.0 | -1.18 | -32.58 | 0.0 | -1.18 | -31.11 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -2.56 | -31.96 | 0.0 | -0.92 | 27.56 | 0.0 | -4.51 | -132.47 | 0.0 | 46 | 0.0 | 0.0 | -1.01 | -46.38 | 0.0 |
| 20Q1 (2) | 0.66 | -59.01 | 0.0 | 0.82 | -33.87 | 0.0 | 0.45 | -36.62 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.28 | -566.67 | 0.0 | -0.89 | -217.86 | 0.0 | -0.9 | -200.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -1.94 | -193.94 | 0.0 | -1.27 | -73.97 | 0.0 | -1.94 | -257.72 | 0.0 | 46 | 2.22 | 0.0 | -0.69 | -1050.0 | 0.0 |
| 19Q4 (1) | 1.61 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |
