損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)19.6352.6414.1643.470.5943.90.3525.000000000000000001.14322.226.03111.584.7771.581.261475.020.91686.097.2171.675.5044.740.0006688.576.05111.54
2023 (9)12.867.539.8710.160.41-36.920.28366.6700000000000000-0.0100.27-61.432.85-6.252.78-9.450.0802.6604.20-9.873.805.850.0003534.622.86-6.23
2022 (8)11.96149.698.96142.820.65132.140.06500.0000000000.01000000.6300.76900.03.04270.733.07274.39-0.0300.0004.66253.033.59191.870.0002618.183.05267.47
2021 (7)4.79185.123.69169.340.2864.710.010000000000000-0.010-0.0300.0100.821950.00.821950.0000.02-97.331.321785.711.23434.780.0002237.50.831560.0
2020 (6)1.68194.741.37128.330.17-22.7300000000000.010.00000-0.130-0.1100.04-75.00.040000.75-62.310.0700.2300.000160.00.05-68.75
2019 (5)0.577.550.6-43.930.2210.000000000000.01-95.24000.51566.67000.4290.910.160-0.210001.990-1.280-0.9500.000160.00.160
2018 (4)0.53-57.261.07-27.210.2-35.48000.020.0000.01-50.0000.2100.0400.030000.220-0.510-0.640000.000-4.020-1.3000.000160.0-0.440
2017 (3)1.24-32.611.47-29.670.31-24.39000.02-60.0000.02-33.3300000000-0.050-0.050-0.590-1.970000.000-12.310-2.9100.00016-69.81-0.50
2016 (2)1.84-17.492.09-11.440.41-12.770.0100.05-61.54000.03-78.57000.1900000-0.210-0.10-0.760-1.020000.000-1.940-1.3900.000530.0-0.590
2015 (1)2.230.92.36-3.280.47-4.08000.1318.18000.147.6900001.95000-0.1200.6800.0800.9400.4600.0001.7800.3900.000530.00.620
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)4.96-4.9845.033.730.5443.460.1-44.44600.00.111.1111.110-100.000000000000000000000100.0100.00.61296.77296.771.7472.28228.31.3265.0180.850.42100.0600.024.0614.46128.922.0065.2949.251.08-35.71-8.477.2238.31-8.61660.088.571.7571.57230.19
24Q3 (19)5.22-0.3879.383.711.0962.720.18500.0-10.00.09-10.028.570.0100000000000000000000-0.39-285.71-230.0-0.31-200.0-183.781.01-45.4127.850.8-46.672.560.21-40.02000.021.0210.921282.891.21-46.7-48.071.68-6.67170.975.2230.17-35.56660.0100.01.02-44.8629.11
24Q2 (18)5.2424.4766.883.6720.7252.920.03-88.89-76.920.142.8642.860000000000000000000000.21-53.330.00.31-40.386.91.8529.37110.231.530.4370.450.3525.03400.018.95-2.971814.142.2730.46-32.641.8089.47102.254.01130.46-31.8660.0153.851.8529.37107.87
24Q1 (17)4.2123.123.823.0416.9217.830.271450.0170.00.07-22.2240.00000000000000000000000.45212.5475.00.52267.74842.861.43169.81120.01.15144.6876.920.28366.67019.5385.8201.7429.85-30.950.95-19.49-12.841.74-77.97-30.956688.57153.851.43169.81116.67
23Q4 (16)3.4217.531.482.614.042.77-0.02-110.0-107.140.0928.57125.0000000000000000000000-0.4-233.33-66.67-0.31-183.78-47.620.53-32.9151.430.47-39.7427.030.06500.0400.010.51591.4501.34-42.49-6.941.1890.3234.097.90-2.47-33.16356.0634.620.53-32.9151.43
23Q3 (15)2.91-7.32-1.022.28-5.04.110.253.8542.860.070.0600.000000000000000-100.00000000.342.86-36.170.3727.59-26.00.79-10.23-28.830.78-11.36-30.360.010.0200.01.5253.5402.33-30.86-45.810.62-30.34-34.048.1037.76-21.973326.9226.920.79-11.24-28.83
23Q2 (14)3.14-7.655.372.4-6.9810.090.1330.0-7.140.0740.0600.00000000000000000000000.21275.0-8.70.29514.2920.830.8835.38-2.220.8835.38-2.220.01000.99003.3733.73-2.60.89-18.35-11.05.88133.33-3.29260.00.00.8934.85-1.11
23Q1 (13)3.40.8927.342.581.9825.240.1-64.290.00.0525.00000000000000000000000-0.1250.0-170.59-0.0766.67-141.180.6585.71-5.80.6575.68-4.410100.0-100.00.000-100.02.5275.0-4.181.0923.8641.562.52-78.68-4.18260.00.00.6688.57-4.35
22Q4 (12)3.3714.6328.632.5315.5326.50.28100.0180.00.04300.000000000000000-100.00000000-0.24-151.06-1100.0-0.21-142.0-950.00.35-68.47-28.570.37-66.96-24.49-0.02-100.000.000-100.01.44-66.51-33.940.88-6.3814.2911.8213.87222.95260.018.180.35-68.47-28.57
22Q3 (11)2.94-1.34117.782.190.46116.830.140.075.00.010.000000000000000.01000000000.47104.354600.00.5108.334900.01.1123.33311.111.1224.44314.81-0.01000.00004.3024.28317.480.94-6.0141.0310.3870.72561.15260.00.01.1123.33311.11
22Q2 (10)2.9811.61684.212.185.83581.250.1440.0180.00.010000000000000000000000100.00.2335.29675.00.2441.181300.00.930.439100.00.932.359100.00-100.000.00-100.003.4631.5611633.331.0029.874900.06.08131.181588.89260.018.180.930.430
22Q1 (9)2.671.91520.932.063.0472.220.10.0100.00000000000000000000000000.17950.0466.670.17950.0325.00.6940.82885.710.6838.78871.430.01001.053400.0452.632.6320.64471.740.770.01440.02.63-28.14471.742618.1862.50.6940.82762.5
21Q4 (8)2.6294.07140.372.098.02129.890.125.066.67000000000000000000000000-0.02-300.050.0-0.02-300.033.330.4981.48276.920.4981.48276.920000.030-40.02.18111.65172.50.7797.44220.833.66133.121425.022-15.3837.50.4981.48276.92
21Q3 (7)1.35255.26275.01.01215.62225.810.0860.0100.00000000000000000000000100.000.01125.0150.00.01150.0200.00.272800.000.272800.000000.000-100.01.033533.335050.00.391850.01850.01.57336.11380.362618.1862.50.2702600.0
21Q2 (6)0.38-11.63137.50.32-11.11146.150.050.025.0000000000000000000000-0.0100-0.04-233.330-0.02-150.066.67-0.01-114.2985.71-0.01-114.2985.710000.00-100.00-0.03-106.5292.860.02-60.0200.00.36-21.74162.072237.537.50-100.0100.0
21Q1 (5)0.43-60.55514.290.36-58.62500.00.05-16.6766.670000000000000000000000000.03175.000.04233.3300.07-46.15333.330.07-46.15450.00000.19280.000.46-42.5387.50.05-79.17266.670.4691.67387.5160.00.00.08-38.46500.0
20Q4 (4)1.09202.780.00.87180.650.00.0650.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.04-100.00.0-0.03-200.00.00.1300.00.1300.0000.00.05-98.030.00.803900.00.00.241100.00.00.24142.860.0160.00.00.131200.00.0
20Q3 (3)0.36125.00.00.31138.460.00.040.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.0-0.0183.330.00100.00.00100.00.0000.02.5400.00.02104.760.00.02200.00.0-0.563.450.0160.00.00.01114.290.0
20Q2 (2)0.16128.570.00.13116.670.00.0433.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0600.0-0.07-133.330.0-0.07-250.00.0000.00.0000.0-0.42-162.50.0-0.0233.330.0-0.58-262.50.0160.00.0-0.07-250.00.0
20Q1 (1)0.070.00.00.060.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.020.00.000.00.00.000.00.0-0.160.00.0-0.030.00.0-0.160.00.0160.00.0-0.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。