玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)4940.01.021.73-6.996.791.9619.5121.747.3330.66125.5469.518.8518.8825.646.79.7617.4613.824.3612.27-15.03-9.1112.1323.924.038.52-7.397.7115.75-7.68-5.3512.27-15.03-9.116.48-2.402.92
24Q3 (19)4940.01.441.862.223.181.64-13.6826.155.6149.6244.1763.864.1115.5424.03-7.4-21.1415.34-15.98.3314.44-1.378.259.79-12.5125.039.22.5625.017.06-2.967.3614.44-1.378.252.02-1.75-8.86
24Q2 (18)4940.02.281.82-5.7228.171.90-4.04-29.373.7594.33025.061.34-0.0824.4225.95-12.09-28.5118.24-8.62-43.7914.64-5.73205.0211.19-8.65-30.068.97-5.88230.7617.58-9.94307.814.64-5.73205.022.466.729.47
24Q1 (17)4941.023.561.9319.1423.721.9822.9820.731.93-40.6223.7261.394.995.129.5226.379.1719.9619.3113.615.5315.0421.5212.2525.2619.49.5320.4828.0919.5217.3118.5215.5315.0421.525.3913.2123.41
23Q4 (16)4890.414.711.627.280.621.6123.8519.263.2599.39-37.6258.475.7921.8423.36-23.334.816.7318.15-5.3213.501.2-14.299.7824.915.337.917.475.3316.644.72-14.1413.501.2-14.298.95106.81-13.91
23Q3 (15)4870.834.281.51206.3429.061.30-51.6738.31.631258.33-54.7255.2712.1119.2730.47-16.0614.8514.16-56.367.613.34195.710.987.83-51.0628.367.36207.2934.3115.89287.835.8613.34195.710.98-1.757.666.17
23Q2 (14)4831.263.43-1.42-191.03-215.452.6964.02169.00.12-92.31-95.0649.3-15.612.7136.3034.2536.4132.4584.69118.37-13.94-209.08-204.7316.055.95146.15-6.86-192.2-219.51-8.46-151.37-150.63-13.94-209.08-204.733.06-97.0742.75
23Q1 (13)4772.142.141.56-3.1130.01.6421.4842.611.56-70.0630.058.4121.7123.2327.0421.310.0417.57-0.5712.1312.78-18.866.0610.2620.9938.097.44-0.9332.6216.47-15.026.1212.78-18.866.0612.6317.2532.55
22Q4 (12)4670.00.01.6137.6127.781.3543.62-1.465.2144.7224.3447.993.56-7.0322.29-15.98-9.7617.6734.2710.315.7531.0336.138.4839.022.547.5137.0427.2919.3829.1134.8615.7531.0336.134.7516.3618.81
22Q3 (11)4670.00.01.17-4.8825.810.94-6.03.33.6048.1522.8746.345.9412.4826.53-0.328.2913.16-11.44-4.2212.02-9.6913.086.1-6.157.775.48-4.5325.6915.01-10.1712.112.02-9.6913.08-0.89-1.19-9.52
22Q2 (10)4670.00.01.232.580.881.00-13.0428.212.43102.522.1143.74-7.727.6526.61-1.5518.2114.86-5.1724.1413.3110.4668.916.5-12.5233.745.742.3281.6516.717.6762.3913.3110.4668.91-7.95-1.13-14.55
22Q1 (9)4670.00.01.20-4.76-8.41.15-16.06-12.211.20-71.36-8.447.4-8.181.2227.039.430.7515.67-2.18-8.0412.054.15-8.437.43-10.16-6.895.61-4.92-8.6315.528.0-5.3112.054.15-8.438.5515.3617.24
21Q4 (8)4670.09.881.2635.48-35.381.3750.55-14.374.1943.016.7151.6225.29-5.5324.7019.44-0.9616.0216.59-4.711.578.84-24.288.2746.11-9.915.935.32-28.8314.377.32-18.0311.578.84-24.2813.3436.1233.61
21Q3 (7)4670.013.350.9336.7616.250.9116.6797.832.9347.2473.3741.21.416.2520.68-8.1327.1113.7414.7972.6110.6334.912.015.6616.46100.714.3637.9732.1213.3930.1322.5110.6334.912.01-5.92-5.67-11.89
21Q2 (6)4670.013.90.68-48.096.250.78-40.4662.51.9951.91121.1140.63-13.2421.6522.51-16.1-3.611.97-29.7543.877.88-40.12-3.084.86-39.174.823.16-48.5320.1510.29-37.2213.77.88-40.12-3.08-13.77-40.45-29.30
21Q1 (5)4679.8813.631.31-32.82403.851.31-18.13235.91.31-63.51403.8546.83-14.2953.8926.837.5844.0917.041.37113.5313.16-13.87269.667.98-13.07228.46.14-25.93479.2516.39-6.5223.2713.16-13.87269.66--0.00
20Q4 (4)4253.160.01.95143.750.01.60247.830.03.59112.430.054.6454.180.024.9453.290.016.81111.180.015.2861.010.09.18225.530.08.29151.210.017.5360.380.015.2861.010.0--0.00
20Q3 (3)4120.490.00.8025.00.00.46-4.170.01.6987.780.035.446.110.016.27-30.320.07.96-4.330.09.4916.730.02.821.440.03.325.480.010.9320.770.09.4916.730.0--0.00
20Q2 (2)410-0.240.00.64146.150.00.4823.080.00.90246.150.033.49.760.023.3525.40.08.324.260.08.13128.370.02.7814.40.02.63148.110.09.0578.50.08.13128.370.0--0.00
20Q1 (1)4110.00.00.260.00.00.390.00.00.260.00.030.430.00.018.620.00.07.980.00.03.560.00.02.430.00.01.060.00.05.070.00.03.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/221.5511.715.8140.847.3764.37N/A-
2025/119.29-18.0-0.719.29-0.765.56N/A-
2024/1223.533.4516.71256.115.6469.511.51-
2024/1122.74-2.1324.6232.5715.5367.031.57-
2024/1023.2410.3815.85209.8314.6366.251.58-
2024/921.05-4.1223.14186.5914.4863.861.55-
2024/821.965.2818.69165.5413.4664.441.53-
2024/720.85-3.555.98143.5812.7163.071.57-
2024/621.625.0331.83122.7313.9361.341.55-
2024/520.597.6410.79101.110.7263.061.51-
2024/419.13-18.0833.680.5110.761.081.56-
2024/323.3525.4712.0961.395.0961.391.46-
2024/218.61-4.22-6.1338.041.258.21.54-
2024/119.43-3.619.419.439.457.841.55-
2023/1220.1610.4428.09221.4519.3558.471.5-
2023/1118.25-9.014.12201.2918.5455.41.59-
2023/1020.0617.3222.85183.0419.055.651.58-
2023/917.09-7.593.66162.9818.5555.271.53-
2023/818.5-5.9824.45145.8920.5854.581.55-
2023/719.6819.9631.32127.3920.0354.661.54-
2023/616.4-11.729.13107.7118.1849.31.53-
2023/518.5829.832.0591.3119.9653.731.4-
2023/414.32-31.27-2.2772.7317.2254.971.37-
2023/320.835.075.3658.4123.2558.411.16-
2023/219.8211.6238.1337.5836.0553.321.27-
2023/117.7612.8533.7917.7633.7949.491.36-
2022/1215.74-1.59-19.97185.532.9148.061.38-
2022/1115.99-2.0422.98169.85.7248.811.35-
2022/1016.33-0.99-13.91153.84.247.681.39-
2022/916.4910.9417.31137.486.8746.341.36-
2022/814.86-0.81.33120.995.5944.881.41-
2022/714.98-0.320.15106.126.2144.081.43-
2022/615.036.8112.1991.144.2343.751.31-
2022/514.07-3.9434.8476.112.7948.491.18-
2022/414.65-25.89-12.7262.04-2.4648.771.17-
2022/319.7737.75-10.3347.391.247.391.2-
2022/214.358.1147.4227.6211.4747.291.2-
2022/113.27-32.5-11.7713.27-11.7745.941.24-
2021/1219.6651.23-38.48180.2717.1251.631.11-
2021/1113.0-31.442.51160.631.746.031.25-
2021/1018.9734.9389.93147.635.0947.691.21本月較去年同期增加,主要係業務成長營收增加 所致。
2021/914.06-4.1724.15128.6429.5841.191.44-
2021/814.6717.6310.78114.5830.2740.531.47-
2021/712.47-6.9114.6199.9133.7336.31.64-
2021/613.428.3730.1687.4436.9940.611.54-
2021/510.43-37.82-5.0874.0538.349.271.27-
2021/416.78-23.8738.5863.6149.5248.571.28-
2021/322.05126.4989.9346.8353.8746.831.38本月較去年同期增加,主要係因出貨量增加所致。
2021/29.73-35.311.8924.7831.6456.751.14-
2021/115.05-52.9348.6115.0548.6159.71.08-
2020/1231.97152.01104.55153.9124.3454.641.28本月(12月)合併營收較去年同期增加,主要係增加都更房地銷售所致
2020/1112.6827.0215.9121.9412.7533.992.06-
2020/109.99-11.7914.99109.2612.434.552.02-
2020/911.32-14.49-3.7399.2712.1435.442.6-
2020/813.2421.758.9387.9514.5834.412.68本月合併營收較去年同期增加,主要係設備投入工程增加 ,依工進認列收入致營收增加‧
2020/710.885.71-6.1174.719.1832.162.87-
2020/610.29-6.391.6963.8312.333.41.98-
2020/510.99-9.22-3.0953.5414.5934.711.91-
2020/412.114.3340.7742.5420.270.0N/A-
2020/311.6133.4233.7730.4313.680.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)4941.027.33125.547.493.45256.0915.6426.24-9.4917.72-10.5514.1697.7745.373.4444.6186.1136.23128.44
2023 (9)4894.713.25-37.627.2463.06221.4519.428.9913.3319.8128.897.16-46.1743.8653.8423.97-22.4815.86-34.84
2022 (8)4670.05.2124.344.441.83185.472.8825.587.315.373.513.3021.5728.516.530.9224.7324.3424.44
2021 (7)4679.884.1916.714.3648.81180.2717.1323.8411.6614.8532.8310.948.5326.7755.5524.7937.5719.5628.09
2020 (6)4253.413.59131.612.93190.1153.9124.3421.3527.9211.18111.3410.0895.3517.21162.7518.02128.3915.27140.47
2019 (5)4110.01.5516.541.014.12123.781.1616.695.175.2911.375.1612.426.5512.747.8921.766.3516.51
2018 (4)4110.01.3311.760.9749.23122.367.3615.87-0.874.7529.784.591.775.8139.336.4810.585.4511.68
2017 (3)4110.01.19-2.460.65-10.96113.97-10.3816.018.473.665.484.5114.184.17-5.445.860.694.88-2.98
2016 (2)4110.01.22-8.960.73-9.88127.1722.8514.76-27.113.47-37.143.95-25.474.41-22.775.82-19.395.03-8.71
2015 (1)411-9.271.34-10.670.81-16.49103.52-8.5620.2505.5205.3005.71-12.827.22-15.755.51-19.09

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。