損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 221.45 | 19.4 | 157.26 | 13.94 | 20.32 | 7.34 | 0.43 | 115.0 | 2.28 | 16.92 | 0.43 | 2.38 | 0 | 0 | 0.32 | -3.03 | 1.06 | 63.08 | -0.08 | 0 | 0.03 | -98.15 | -0.17 | 0 | -19.9 | 0 | 23.97 | -22.48 | 15.86 | -34.84 | 8.11 | 29.55 | 33.85 | 67.24 | 3.25 | -34.34 | 7.25 | 62.92 | 0.00 | 0 | 489 | 4.71 | 55.14 | -6.95 |
| 2022 (9) | 185.47 | 2.88 | 138.02 | 0.52 | 18.93 | 16.85 | 0.2 | 122.22 | 1.95 | 68.1 | 0.42 | 16.67 | 0 | 0 | 0.33 | 57.14 | 0.65 | -24.42 | -0.06 | 0 | 1.62 | 3140.0 | 1.06 | 0 | 2.41 | 0 | 30.92 | 24.73 | 24.34 | 24.44 | 6.26 | 23.23 | 20.24 | -1.17 | 4.95 | 23.75 | 4.45 | 1.83 | 0.00 | 0 | 467 | 0.0 | 59.26 | 28.19 |
| 2021 (8) | 180.27 | 17.13 | 137.3 | 13.42 | 16.2 | 3.51 | 0.09 | -30.77 | 1.16 | 68.12 | 0.36 | 100.0 | 0 | 0 | 0.21 | -32.26 | 0.86 | 21.13 | 0.55 | 2650.0 | 0.05 | -95.9 | -0.29 | 0 | -1.98 | 0 | 24.79 | 37.57 | 19.56 | 28.09 | 5.08 | 102.39 | 20.48 | 47.34 | 4.00 | 17.65 | 4.37 | 49.15 | 0.00 | 0 | 467 | 9.88 | 46.23 | 28.03 |
| 2020 (7) | 153.91 | 24.34 | 121.05 | 17.39 | 15.65 | 10.99 | 0.13 | -31.58 | 0.69 | 46.81 | 0.18 | -10.0 | 0 | 0 | 0.31 | -63.95 | 0.71 | 91.89 | 0.02 | 0 | 1.22 | 12100.0 | -0.33 | 0 | 0.81 | -39.55 | 18.02 | 128.39 | 15.27 | 140.47 | 2.51 | 67.33 | 13.90 | -27.0 | 3.40 | 119.35 | 2.93 | 187.25 | 0.00 | 0 | 425 | 3.41 | 36.11 | 33.94 |
| 2019 (6) | 123.78 | 1.16 | 103.12 | 0.17 | 14.1 | 3.6 | 0.19 | -5.0 | 0.47 | -11.32 | 0.2 | 0 | 0 | 0 | 0.86 | 177.42 | 0.37 | -39.34 | -0.26 | 0 | 0.01 | -96.0 | -0.06 | 0 | 1.34 | 103.03 | 7.89 | 21.76 | 6.35 | 16.51 | 1.5 | 74.42 | 19.04 | 44.24 | 1.55 | 16.54 | 1.02 | 5.15 | 0.00 | 0 | 411 | 0.0 | 26.96 | 137.12 |
| 2018 (5) | 122.36 | 7.36 | 102.94 | 7.54 | 13.61 | -3.34 | 0.2 | -28.57 | 0.53 | 20.45 | 0 | 0 | 0 | 0 | 0.31 | 24.0 | 0.61 | -10.29 | -0.01 | 0 | 0.25 | -77.27 | 0.13 | 0 | 0.66 | -60.95 | 6.48 | 10.58 | 5.45 | 11.68 | 0.86 | 19.44 | 13.20 | 8.11 | 1.33 | 11.76 | 0.97 | 49.23 | 0.00 | 0 | 411 | 0.0 | 11.37 | 7.26 |
| 2017 (4) | 113.97 | -10.38 | 95.72 | -11.7 | 14.08 | -1.95 | 0.28 | 40.0 | 0.44 | 33.33 | 0 | 0 | 0 | 0 | 0.25 | -24.24 | 0.68 | -50.0 | -0.76 | 0 | 1.1 | 168.29 | -0.88 | 0 | 1.69 | 19.86 | 5.86 | 0.69 | 4.88 | -2.98 | 0.72 | -10.0 | 12.21 | -10.88 | 1.19 | -2.46 | 0.65 | -10.96 | 0.00 | 0 | 411 | 0.0 | 10.6 | 1.34 |
| 2016 (3) | 127.17 | 22.85 | 108.4 | 31.3 | 14.36 | -5.84 | 0.2 | -4.76 | 0.33 | 3.12 | 0 | 0 | 0 | 0 | 0.33 | -8.33 | 1.36 | 83.78 | -0.01 | 0 | 0.41 | 36.67 | -0.39 | 0 | 1.41 | -6.62 | 5.82 | -19.39 | 5.03 | -8.71 | 0.8 | -53.76 | 13.70 | -42.82 | 1.22 | -8.96 | 0.73 | -9.88 | 0.00 | 0 | 411 | 0.0 | 10.46 | -9.75 |
| 2015 (2) | 103.52 | -8.56 | 82.56 | -11.21 | 15.25 | 11.56 | 0.21 | -19.23 | 0.32 | 60.0 | 0 | 0 | 0 | 0 | 0.36 | -10.0 | 0.74 | -24.49 | 0.02 | -66.67 | 0.3 | 130.77 | 0.53 | 65.62 | 1.51 | -25.25 | 7.22 | -15.75 | 5.51 | -19.09 | 1.73 | -4.42 | 23.96 | 13.39 | 1.34 | -10.67 | 0.81 | -16.49 | 0.00 | 0 | 411 | -9.27 | 11.59 | -9.88 |
| 2014 (1) | 113.21 | 12.14 | 92.98 | 13.46 | 13.67 | 4.27 | 0.26 | 13.04 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.4 | -2.44 | 0.98 | -10.09 | 0.06 | 500.0 | 0.13 | 0 | 0.32 | -30.43 | 2.02 | 31.17 | 8.57 | 15.34 | 6.81 | 15.82 | 1.81 | 11.73 | 21.13 | -2.85 | 1.50 | 20.0 | 0.97 | 10.23 | 0.00 | 0 | 453 | -3.62 | 12.86 | 15.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 61.34 | -0.08 | 24.42 | 45.42 | 4.99 | 44.65 | 4.73 | -19.42 | 148.95 | 0.14 | 55.56 | 75.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | -0.41 | -51.85 | 97.97 | 10.78 | -10.02 | 358.51 | 8.97 | -5.88 | 230.76 | 1.8 | -26.23 | -33.58 | 16.73 | -18.03 | 0 | 1.82 | -5.7 | 228.17 | 1.90 | -4.52 | -29.63 | 3.75 | 94.3 | 3025.0 | 493 | -0.2 | 2.07 | 19.53 | -3.84 | 482.99 |
| 24Q1 (19) | 61.39 | 4.99 | 5.1 | 43.26 | -3.46 | 1.5 | 5.87 | 51.29 | 6.15 | 0.09 | -47.06 | 28.57 | 0.41 | -24.07 | -30.51 | 0.13 | 8.33 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -48.65 | 58.33 | 0 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0.14 | 156.0 | 566.67 | -0.27 | -440.0 | 57.81 | 11.98 | 23.12 | 24.53 | 9.53 | 20.48 | 28.09 | 2.44 | 32.61 | 12.96 | 20.41 | 8.1 | -9.05 | 1.93 | 19.14 | 23.72 | 1.99 | 23.6 | 21.34 | 1.93 | -40.62 | 23.72 | 494 | 1.02 | 3.56 | 20.31 | 14.36 | 17.33 |
| 23Q4 (18) | 58.47 | 5.79 | 21.84 | 44.81 | 16.6 | 20.17 | 3.88 | -56.98 | 74.77 | 0.17 | 70.0 | 88.89 | 0.54 | -11.48 | -5.26 | 0.12 | 9.09 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.37 | 54.17 | 164.29 | -0.02 | 33.33 | 60.0 | 0.01 | 0 | 0 | -0.25 | -247.06 | -162.5 | -0.05 | -105.21 | -106.1 | 9.73 | 10.82 | 4.62 | 7.91 | 7.47 | 5.33 | 1.84 | 30.5 | 5.75 | 18.88 | 17.34 | 0.85 | 1.62 | 7.28 | 0.62 | 1.61 | 23.85 | 18.38 | 3.25 | 99.39 | -37.62 | 489 | 0.41 | 4.71 | 17.76 | 6.22 | 9.97 |
| 23Q3 (17) | 55.27 | 12.11 | 19.27 | 38.43 | 22.39 | 12.9 | 9.02 | 374.74 | 45.48 | 0.1 | 25.0 | 100.0 | 0.61 | 12.96 | 22.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.28 | 460.0 | 7.69 | 0.24 | -25.0 | 50.0 | -0.03 | 0.0 | 0 | 0 | 0 | -100.0 | 0.17 | 383.33 | -26.09 | 0.96 | 104.76 | 11.63 | 8.78 | 310.55 | 26.15 | 7.36 | 207.29 | 34.31 | 1.41 | -47.97 | 1.44 | 16.09 | 0 | -19.23 | 1.51 | 206.34 | 29.06 | 1.30 | -51.85 | 38.3 | 1.63 | 1258.33 | -54.72 | 487 | 0.83 | 4.28 | 16.72 | 399.1 | 15.55 |
| 23Q2 (16) | 49.3 | -15.6 | 12.71 | 31.4 | -26.33 | -2.18 | 1.9 | -65.64 | -63.04 | 0.08 | 14.29 | 166.67 | 0.54 | -8.47 | 17.39 | 0.1 | -9.09 | -9.09 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0.32 | 166.67 | 39.13 | -0.03 | 0 | 0.0 | 0 | -100.0 | -100.0 | -0.06 | -100.0 | -133.33 | -20.17 | -3051.56 | -2590.12 | -4.17 | -143.35 | -157.05 | -6.86 | -192.2 | -219.51 | 2.71 | 25.46 | 81.88 | 0.00 | -100.0 | -100.0 | -1.42 | -191.03 | -215.45 | 2.70 | 64.63 | 170.0 | 0.12 | -92.31 | -95.06 | 483 | 1.26 | 3.43 | 3.35 | -80.65 | -76.17 |
| 23Q1 (15) | 58.41 | 21.71 | 23.23 | 42.62 | 14.29 | 23.21 | 5.53 | 149.1 | 2.79 | 0.07 | -22.22 | 250.0 | 0.59 | 3.51 | 40.48 | 0.11 | 22.22 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | -14.29 | 0.0 | 0 | 100.0 | -100.0 | 0.01 | 0 | 0 | -0.03 | -107.5 | -112.0 | -0.64 | -178.05 | -814.29 | 9.62 | 3.44 | 30.71 | 7.44 | -0.93 | 32.62 | 2.16 | 24.14 | 31.71 | 22.44 | 19.87 | 0.4 | 1.56 | -3.11 | 30.0 | 1.64 | 20.59 | 42.61 | 1.56 | -70.06 | 30.0 | 477 | 2.14 | 2.14 | 17.31 | 7.18 | 18.72 |
| 22Q4 (14) | 47.99 | 3.56 | -7.03 | 37.29 | 9.55 | -4.06 | 2.22 | -64.19 | -50.45 | 0.09 | 80.0 | 125.0 | 0.57 | 14.0 | 26.67 | 0.09 | -18.18 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | -12.5 | -53.33 | -0.05 | 0 | -400.0 | 0 | -100.0 | -100.0 | 0.4 | 73.91 | 463.64 | 0.82 | -4.65 | 196.47 | 9.3 | 33.62 | 25.34 | 7.51 | 37.04 | 27.29 | 1.74 | 25.18 | 20.0 | 18.72 | -6.02 | -4.05 | 1.61 | 37.61 | 27.78 | 1.36 | 44.68 | -0.73 | 5.21 | 44.72 | 24.34 | 467 | 0.0 | 0.0 | 16.15 | 11.61 | 7.31 |
| 22Q3 (13) | 46.34 | 5.94 | 12.48 | 34.04 | 6.04 | 4.16 | 6.2 | 20.62 | 116.78 | 0.05 | 66.67 | 150.0 | 0.5 | 8.7 | 56.25 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0.26 | 420.0 | 85.71 | 0.16 | -30.43 | -46.67 | 0 | 100.0 | 100.0 | 0.24 | -82.61 | 0 | 0.23 | 27.78 | 866.67 | 0.86 | 6.17 | 673.33 | 6.96 | -4.79 | 26.09 | 5.48 | -4.53 | 25.69 | 1.39 | -6.71 | 21.93 | 19.92 | -2.06 | -3.25 | 1.17 | -4.88 | 25.81 | 0.94 | -6.0 | 3.3 | 3.60 | 48.15 | 22.87 | 467 | 0.0 | 0.0 | 14.47 | 2.92 | 52.16 |
| 22Q2 (12) | 43.74 | -7.72 | 7.65 | 32.1 | -7.2 | 1.97 | 5.14 | -4.46 | 20.09 | 0.03 | 50.0 | 50.0 | 0.46 | 9.52 | 119.05 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0.05 | 150.0 | -16.67 | 0.23 | 91.67 | 53.33 | -0.03 | -400.0 | -50.0 | 1.38 | 0 | 0 | 0.18 | -28.0 | 238.46 | 0.81 | 1257.14 | 219.12 | 7.31 | -0.68 | 74.88 | 5.74 | 2.32 | 81.65 | 1.49 | -9.15 | 52.04 | 20.34 | -8.99 | -13.15 | 1.23 | 2.5 | 80.88 | 1.00 | -13.04 | 28.21 | 2.43 | 102.5 | 22.11 | 467 | 0.0 | 0.0 | 14.06 | -3.57 | 57.45 |
| 22Q1 (11) | 47.4 | -8.18 | 1.22 | 34.59 | -11.01 | 0.96 | 5.38 | 20.09 | 17.47 | 0.02 | -50.0 | 0.0 | 0.42 | -6.67 | 147.06 | 0.11 | -8.33 | 37.5 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.12 | -60.0 | 9.09 | 0.01 | 200.0 | -98.39 | 0 | -100.0 | -100.0 | 0.25 | 327.27 | 933.33 | -0.07 | 91.76 | 77.42 | 7.36 | -0.81 | -4.17 | 5.61 | -4.92 | -8.63 | 1.64 | 13.1 | 8.61 | 22.35 | 14.56 | 13.34 | 1.20 | -4.76 | -8.4 | 1.15 | -16.06 | -12.21 | 1.20 | -71.36 | -8.4 | 467 | 0.0 | 0.0 | 14.58 | -3.12 | 14.44 |
| 21Q4 (10) | 51.62 | 25.29 | -5.53 | 38.87 | 18.94 | -5.22 | 4.48 | 56.64 | 0.9 | 0.04 | 100.0 | 100.0 | 0.45 | 40.62 | 150.0 | 0.12 | 50.0 | 140.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.3 | 0.0 | 66.67 | -0.01 | 66.67 | 0 | 0.02 | 0 | -98.33 | -0.11 | -266.67 | -83.33 | -0.85 | -466.67 | -312.5 | 7.42 | 34.42 | -22.55 | 5.9 | 35.32 | -28.83 | 1.45 | 27.19 | 17.89 | 19.51 | -5.25 | 52.07 | 1.26 | 35.48 | -35.38 | 1.37 | 50.55 | -14.37 | 4.19 | 43.0 | 16.71 | 467 | 0.0 | 9.88 | 15.05 | 58.25 | 6.89 |
| 21Q3 (9) | 41.2 | 1.4 | 16.25 | 32.68 | 3.81 | 10.14 | 2.86 | -33.18 | -3.05 | 0.02 | 0.0 | -33.33 | 0.32 | 52.38 | 77.78 | 0.08 | 0.0 | 60.0 | 0 | 0 | 0 | 0.14 | 133.33 | -56.25 | 0.3 | 100.0 | 87.5 | -0.03 | -50.0 | -250.0 | 0 | 0 | -100.0 | -0.03 | 76.92 | 66.67 | -0.15 | 77.94 | -114.29 | 5.52 | 32.06 | 42.64 | 4.36 | 37.97 | 32.12 | 1.14 | 16.33 | 123.53 | 20.59 | -12.08 | 56.1 | 0.93 | 36.76 | 16.25 | 0.91 | 16.67 | 97.83 | 2.93 | 47.24 | 73.37 | 467 | 0.0 | 13.35 | 9.51 | 6.49 | 11.36 |
| 21Q2 (8) | 40.63 | -13.24 | 21.65 | 31.48 | -8.11 | 22.97 | 4.28 | -6.55 | -14.74 | 0.02 | 0.0 | 0 | 0.21 | 23.53 | 23.53 | 0.08 | 0.0 | 166.67 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.15 | 36.36 | 0 | -0.02 | -103.23 | 0 | 0 | -100.0 | 0 | -0.13 | -333.33 | 0 | -0.68 | -119.35 | -383.33 | 4.18 | -45.57 | 38.41 | 3.16 | -48.53 | 20.15 | 0.98 | -35.1 | 216.13 | 23.42 | 18.76 | 131.88 | 0.68 | -48.09 | 6.25 | 0.78 | -40.46 | 62.5 | 1.99 | 51.91 | 121.11 | 467 | 0.0 | 13.9 | 8.93 | -29.91 | 25.95 |
| 21Q1 (7) | 46.83 | -14.29 | 53.89 | 34.26 | -16.46 | 38.37 | 4.58 | 3.15 | 41.36 | 0.02 | 0.0 | -50.0 | 0.17 | -5.56 | 6.25 | 0.08 | 60.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -38.89 | -38.89 | 0.62 | 0 | 0 | 0.03 | -97.5 | 0 | -0.03 | 50.0 | 70.0 | -0.31 | -177.5 | 64.77 | 7.68 | -19.83 | 398.7 | 6.14 | -25.93 | 479.25 | 1.51 | 22.76 | 228.26 | 19.72 | 53.7 | -33.89 | 1.31 | -32.82 | 403.85 | 1.31 | -18.13 | 235.9 | 1.31 | -63.51 | 403.85 | 467 | 9.88 | 13.63 | 12.74 | -9.52 | 99.06 |
| 20Q4 (6) | 54.64 | 54.18 | 54.96 | 41.01 | 38.22 | 40.11 | 4.44 | 50.51 | 2.07 | 0.02 | -33.33 | -60.0 | 0.18 | 0.0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | 12.5 | 50.0 | 0 | -100.0 | 100.0 | 1.2 | 11900.0 | 0 | -0.06 | 33.33 | 33.33 | 0.4 | -61.9 | 150.0 | 9.58 | 147.55 | 432.22 | 8.29 | 151.21 | 518.66 | 1.23 | 141.18 | 192.86 | 12.83 | -2.73 | -44.58 | 1.95 | 143.75 | 490.91 | 1.60 | 247.83 | 566.67 | 3.59 | 112.43 | 131.61 | 425 | 3.16 | 3.41 | 14.08 | 64.87 | 106.15 |
| 20Q3 (5) | 35.44 | 6.11 | 11.87 | 29.67 | 15.9 | 13.77 | 2.95 | -41.24 | -4.53 | 0.03 | 0 | -25.0 | 0.18 | 5.88 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.32 | 0 | 45.45 | 0.16 | 0 | 128.57 | 0.02 | 0 | 108.33 | 0.01 | 0 | 0 | -0.09 | 0 | -125.0 | 1.05 | 337.5 | 228.12 | 3.87 | 28.15 | 36.75 | 3.3 | 25.48 | 39.24 | 0.51 | 64.52 | 8.51 | 13.19 | 30.59 | -20.45 | 0.80 | 25.0 | 37.93 | 0.46 | -4.17 | 9.52 | 1.69 | 87.78 | 38.52 | 412 | 0.49 | 0.24 | 8.54 | 20.45 | 12.07 |
| 20Q2 (4) | 33.4 | 9.76 | 0.0 | 25.6 | 3.39 | 0.0 | 5.02 | 54.94 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | 6.25 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.24 | 127.27 | 0.0 | 3.02 | 96.1 | 0.0 | 2.63 | 148.11 | 0.0 | 0.31 | -32.61 | 0.0 | 10.10 | -66.14 | 0.0 | 0.64 | 146.15 | 0.0 | 0.48 | 23.08 | 0.0 | 0.90 | 246.15 | 0.0 | 410 | -0.24 | 0.0 | 7.09 | 10.78 | 0.0 |
| 20Q1 (3) | 30.43 | -13.7 | 0.0 | 24.76 | -15.41 | 0.0 | 3.24 | -25.52 | 0.0 | 0.04 | -20.0 | 0.0 | 0.16 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 50.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -11.11 | 0.0 | -0.88 | -650.0 | 0.0 | 1.54 | -14.44 | 0.0 | 1.06 | -20.9 | 0.0 | 0.46 | 9.52 | 0.0 | 29.83 | 28.86 | 0.0 | 0.26 | -21.21 | 0.0 | 0.39 | 62.5 | 0.0 | 0.26 | -83.23 | 0.0 | 411 | 0.0 | 0.0 | 6.4 | -6.3 | 0.0 |
| 19Q4 (2) | 35.26 | 11.3 | 0.0 | 29.27 | 12.23 | 0.0 | 4.35 | 40.78 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 71.43 | 0.0 | -0.01 | 95.83 | 0.0 | 0 | 0 | 0.0 | -0.09 | -125.0 | 0.0 | 0.16 | -50.0 | 0.0 | 1.8 | -36.4 | 0.0 | 1.34 | -43.46 | 0.0 | 0.42 | -10.64 | 0.0 | 23.15 | 39.63 | 0.0 | 0.33 | -43.1 | 0.0 | 0.24 | -42.86 | 0.0 | 1.55 | 27.05 | 0.0 | 411 | 0.0 | 0.0 | 6.83 | -10.37 | 0.0 |
| 19Q3 (1) | 31.68 | 0.0 | 0.0 | 26.08 | 0.0 | 0.0 | 3.09 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 2.83 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 16.58 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 411 | 0.0 | 0.0 | 7.62 | 0.0 | 0.0 |
