損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)221.4519.4157.2613.9420.327.340.43115.02.2816.920.432.38000.32-3.031.0663.08-0.0800.03-98.15-0.170-19.9023.97-22.4815.86-34.848.1129.5533.8567.243.25-34.347.2262.980.0004894.7155.14-6.95
2022 (9)185.472.88138.020.5218.9316.850.2122.221.9568.10.4216.67000.3357.140.65-24.42-0.0601.623140.01.0602.41030.9224.7324.3424.446.2623.2320.24-1.174.9523.754.431.840.0004670.059.2628.19
2021 (8)180.2717.13137.313.4216.23.510.09-30.771.1668.120.36100.0000.21-32.260.8621.130.552650.00.05-95.9-0.290-1.98024.7937.5719.5628.095.08102.3920.4847.344.0017.654.3548.970.0004679.8846.2328.03
2020 (7)153.9124.34121.0517.3915.6510.990.13-31.580.6946.810.18-10.0000.31-63.950.7191.890.0201.2212100.0-0.3300.81-39.5518.02128.3915.27140.472.5167.3313.90-27.03.40119.352.92189.110.0004253.4136.1133.94
2019 (6)123.781.16103.120.1714.13.60.19-5.00.47-11.320.20000.86177.420.37-39.34-0.2600.01-96.0-0.0601.34103.037.8921.766.3516.511.574.4219.0444.241.5516.541.014.120.0004110.026.96137.12
2018 (5)122.367.36102.947.5413.61-3.340.2-28.570.5320.4500000.3124.00.61-10.29-0.0100.25-77.270.1300.66-60.956.4810.585.4511.680.8619.4413.208.111.3311.760.9751.560.0004110.011.377.26
2017 (4)113.97-10.3895.72-11.714.08-1.950.2840.00.4433.3300000.25-24.240.68-50.0-0.7601.1168.29-0.8801.6919.865.860.694.88-2.980.72-10.012.21-10.881.19-2.460.64-12.330.0004110.010.61.34
2016 (3)127.1722.85108.431.314.36-5.840.2-4.760.333.1200000.33-8.331.3683.78-0.0100.4136.67-0.3901.41-6.625.82-19.395.03-8.710.8-53.7613.70-42.821.22-8.960.73-9.880.0004110.010.46-9.75
2015 (2)103.52-8.5682.56-11.2115.2511.560.21-19.230.3260.000000.36-10.00.74-24.490.02-66.670.3130.770.5365.621.51-25.257.22-15.755.51-19.091.73-4.4223.9613.391.34-10.670.81-16.490.000411-9.2711.59-9.88
2014 (1)113.2112.1492.9813.4613.674.270.2613.040.2000000.4-2.440.98-10.090.06500.00.1300.32-30.432.0231.178.5715.346.8115.821.8111.7321.13-2.851.5020.00.9710.230.000453-3.6212.8615.13
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)63.864.1115.5448.526.8326.265.5517.34-38.470.06-57.14-40.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00100.0100.00000100.0-100.01.1368.2914.5810.91.1124.159.22.5625.01.67-7.2218.4415.34-8.31-4.661.862.223.181.64-13.2327.135.6149.6244.174950.21.6419.751.1318.12
24Q2 (19)61.34-0.0824.4245.424.9944.654.73-19.42148.950.1455.5675.00.39-4.88-27.780.1515.3850.00000.07040.00.17-10.53-46.88-0.130-333.330-100.00-0.26-285.71-333.33-0.41-51.8597.9710.78-10.02358.518.97-5.88230.761.8-26.23-33.5816.73-18.0301.82-5.7228.171.89-4.55-29.743.7594.33025.04940.02.2819.53-3.84482.99
24Q1 (18)61.394.995.143.26-3.461.55.8751.296.150.09-47.0628.570.41-24.07-30.510.138.3318.180000000.19-48.6558.330100.000.02100.0100.00.14156.0566.67-0.27-440.057.8111.9823.1224.539.5320.4828.092.4432.6112.9620.418.1-9.051.9319.1423.721.9822.9821.471.93-40.6223.724941.023.5620.3114.3617.33
23Q4 (17)58.475.7921.8444.8116.620.173.88-56.9874.770.1770.088.890.54-11.48-5.260.129.0933.330000-100.000.3754.17164.29-0.0233.3360.00.0100-0.25-247.06-162.5-0.05-105.21-106.19.7310.824.627.917.475.331.8430.55.7518.8817.340.851.627.280.621.6124.8119.263.2599.39-37.624890.414.7117.766.229.97
23Q3 (16)55.2712.1119.2738.4322.3912.99.02374.7445.480.125.0100.00.6112.9622.00.1110.00.00000.28460.07.690.24-25.050.0-0.030.0000-100.00.17383.33-26.090.96104.7611.638.78310.5526.157.36207.2934.311.41-47.971.4416.090-19.231.51206.3429.061.29-52.0438.711.631258.33-54.724870.834.2816.72399.115.55
23Q2 (15)49.3-15.612.7131.4-26.33-2.181.9-65.64-63.040.0814.29166.670.54-8.4717.390.1-9.09-9.090000.0500.00.32166.6739.13-0.0300.00-100.0-100.0-0.06-100.0-133.33-20.17-3051.56-2590.12-4.17-143.35-157.05-6.86-192.2-219.512.7125.4681.880.00-100.0-100.0-1.42-191.03-215.452.6965.03169.00.12-92.31-95.064831.263.433.35-80.65-76.17
23Q1 (14)58.4121.7123.2342.6214.2923.215.53149.12.790.07-22.22250.00.593.5140.480.1122.220.000000-100.00.12-14.290.00100.0-100.00.0100-0.03-107.5-112.0-0.64-178.05-814.299.623.4430.717.44-0.9332.622.1624.1431.7122.4419.870.41.56-3.1130.01.6320.7441.741.56-70.0630.04772.142.1417.317.1818.72
22Q4 (13)47.993.56-7.0337.299.55-4.062.22-64.19-50.450.0980.0125.00.5714.026.670.09-18.18-25.00000-100.000.14-12.5-53.33-0.050-400.00-100.0-100.00.473.91463.640.82-4.65196.479.333.6225.347.5137.0427.291.7425.1820.018.72-6.02-4.051.6137.6127.781.3545.16-0.745.2144.7224.344670.00.016.1511.617.31
22Q3 (12)46.345.9412.4834.046.044.166.220.62116.780.0566.67150.00.58.756.250.110.037.50000.26420.085.710.16-30.43-46.670100.0100.00.24-82.6100.2327.78866.670.866.17673.336.96-4.7926.095.48-4.5325.691.39-6.7121.9319.92-2.06-3.251.17-4.8825.810.93-7.02.23.6048.1522.874670.00.014.472.9252.16
22Q2 (11)43.74-7.727.6532.1-7.21.975.14-4.4620.090.0350.050.00.469.52119.050.110.037.50000.05150.0-16.670.2391.6753.33-0.03-400.0-50.01.38000.18-28.0238.460.811257.14219.127.31-0.6874.885.742.3281.651.49-9.1552.0420.34-8.99-13.151.232.580.881.00-13.0428.212.43102.522.114670.00.014.06-3.5757.45
22Q1 (10)47.4-8.181.2234.59-11.010.965.3820.0917.470.02-50.00.00.42-6.67147.060.11-8.3337.50000.02000.12-60.09.090.01200.0-98.390-100.0-100.00.25327.27933.33-0.0791.7677.427.36-0.81-4.175.61-4.92-8.631.6413.18.6122.3514.5613.341.20-4.76-8.41.15-15.44-11.541.20-71.36-8.44670.00.014.58-3.1214.44
21Q4 (9)51.6225.29-5.5338.8718.94-5.224.4856.640.90.04100.0100.00.4540.62150.00.1250.0140.00000-100.000.30.066.67-0.0166.6700.020-98.33-0.11-266.67-83.33-0.85-466.67-312.57.4234.42-22.555.935.32-28.831.4527.1917.8919.51-5.2552.071.2635.48-35.381.3649.45-14.474.1943.016.714670.09.8815.0558.256.89
21Q3 (8)41.21.416.2532.683.8110.142.86-33.18-3.050.020.0-33.330.3252.3877.780.080.060.00000.14133.33-56.250.3100.087.5-0.03-50.0-250.000-100.0-0.0376.9266.67-0.1577.94-114.295.5232.0642.644.3637.9732.121.1416.33123.5320.59-12.0856.10.9336.7616.250.9116.67102.222.9347.2473.374670.013.359.516.4911.36
21Q2 (7)40.63-13.2421.6531.48-8.1122.974.28-6.55-14.740.020.000.2123.5323.530.080.0166.670000.06000.1536.360-0.02-103.2300-100.00-0.13-333.330-0.68-119.35-383.334.18-45.5738.413.16-48.5320.150.98-35.1216.1323.4218.76131.880.68-48.096.250.78-40.062.51.9951.91121.114670.013.98.93-29.9125.95
21Q1 (6)46.83-14.2953.8934.26-16.4638.374.583.1541.360.020.0-50.00.17-5.566.250.0860.060.00000000.11-38.89-38.890.62000.03-97.50-0.0350.070.0-0.31-177.564.777.68-19.83398.76.14-25.93479.251.5122.76228.2619.7253.7-33.891.31-32.82403.851.30-18.24233.331.31-63.51403.854679.8813.6312.74-9.5299.06
20Q4 (5)54.6454.1854.9641.0138.2240.114.4450.512.070.02-33.33-60.00.180.000.050.000000-100.000.1812.550.00-100.0100.01.211900.00-0.0633.3333.330.4-61.9150.09.58147.55432.228.29151.21518.661.23141.18192.8612.83-2.73-44.581.95143.75490.911.59253.33562.53.59112.43131.614253.163.4114.0864.87106.15
20Q3 (4)35.446.110.029.6715.90.02.95-41.240.00.0300.00.185.880.00.0566.670.0000.00.3200.00.1600.00.0200.00.0100.0-0.0900.01.05337.50.03.8728.150.03.325.480.00.5164.520.013.1930.590.00.8025.00.00.45-6.250.01.6987.780.04120.490.08.5420.450.0
20Q2 (3)33.49.760.025.63.390.05.0254.940.00-100.00.00.176.250.00.03-40.00.0000.0000.00-100.00.0000.0000.00100.00.00.24127.270.03.0296.10.02.63148.110.00.31-32.610.010.10-66.140.00.64146.150.00.4823.080.00.90246.150.0410-0.240.07.0910.780.0
20Q1 (2)30.43-13.70.024.76-15.410.03.24-25.520.00.04-20.00.00.1600.00.0500.0000.0000.00.1850.00.00100.00.0000.0-0.1-11.110.0-0.88-650.00.01.54-14.440.01.06-20.90.00.469.520.029.8328.860.00.26-21.210.00.3962.50.00.26-83.230.04110.00.06.4-6.30.0
19Q4 (1)35.260.00.029.270.00.04.350.00.00.050.00.000.00.000.00.000.00.000.00.00.120.00.0-0.010.00.000.00.0-0.090.00.00.160.00.01.80.00.01.340.00.00.420.00.023.150.00.00.330.00.00.240.00.01.550.00.04110.00.06.830.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。