損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.53-43.218.11-43.170.170.00.01000000000000000-0.10-0.0800.17-71.670.13-73.470.03-75.020.001.520.34-75.00.54-55.370.000398.330.17-72.13
2022 (9)15.0226.1114.2726.40.170.000000000000.01000000.010.00.02-92.00.6-13.040.49-20.970.1271.4319.7085.51.36-20.931.2127.370.000360.00.61-11.59
2021 (8)11.9145.2411.2944.740.1754.5500000000000000000.0100.2500.69137.930.62113.790.07010.6201.72107.230.9528.380.000365.880.69137.93
2020 (7)8.222.027.820.370.110.0000000000000000000000.29123.080.29123.08000.0000.83107.50.74124.240.000343.030.29107.14
2019 (6)6.72-25.996.48-26.280.11-15.38000000000000000000000.13-18.750.13-18.75000.0000.40-21.570.33-25.00.000333.120.14-17.65
2018 (5)9.0816.268.7915.810.130.000000000000.05-37.50000-0.010-0.0100.16-5.880.16-5.88000.0100.51-7.270.4469.230.000326.670.170.0
2017 (4)7.8114.187.5914.830.13-7.1400000000000.08-42.860000-0.0100.07-53.330.17-29.170.17-29.17000.0000.55-32.930.2613.040.000303.450.17-32.0
2016 (3)6.84127.246.61132.750.14-6.6700000000000.14-83.1300000.0100.15-76.920.24-64.180.24-64.18000.0000.82-71.720.23360.00.0002926.090.25-66.22
2015 (2)3.0144.022.8448.690.1525.000000000000.83336.840000000.65225.00.67168.00.67103.03000.1602.9080.120.05-84.850.0002315.00.74111.43
2014 (1)2.0947.181.9145.80.1220.00.0200.0100000000.19375.00000000.2400.00.25525.00.33725.0-0.0800.0001.61747.370.3300.00020-16.670.35600.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.51-79.76-75.710.48-79.83-76.00.21425.0320.00000000000000000000000000-100.0-100.00-100.0-100.0-0.18-238.46-263.64-0.15-236.36-266.67-0.04-233.33-300.00.00-100.0-100.0-0.38-240.74-272.73-0.38-311.11-480.00.35-52.05-23.91390.00.0-0.18-238.46-263.64
24Q2 (19)2.52-13.4530.02.38-13.45526.320.04-20.00.00000000000000000000000000.03-75.000.04-66.67300.00.13-40.911400.00.11-38.891200.00.03-25.0020.000.000.27-41.31000.00.1820.0460.00.7358.7180.77390.08.330.13-43.481400.0
24Q1 (18)2.9132.27-24.022.7531.58-24.450.0525.025.00-100.000000000000000000000000.12185.71700.00.12200.0700.00.22466.6769.230.18460.080.00.04500.033.3320.0000.00.46483.3358.620.15-16.67-51.610.4635.2958.62390.08.330.23483.3376.92
23Q4 (17)2.24.76-33.532.094.5-33.440.04-20.033.330.0100000000000000000000000-0.14-380.00-0.12-340.00-0.06-154.55-140.0-0.05-155.56-141.67-0.01-150.0-133.330.00-100.0-100.0-0.12-154.55-136.360.1880.0-41.940.34-26.09-75.0390.08.33-0.06-154.55-140.0
23Q3 (16)2.1425.0-49.642.0426.32-49.370.0525.00.000000000000000000-100.00000000.05000.05400.0400.00.111200.0-38.890.091000.0-35.710.020-33.3319.9905.10.22833.33-45.00.10300.0-69.70.4676.92-55.34398.338.330.111200.0-38.89
23Q2 (15)0.4-89.56-81.480.38-89.56-81.550.040.0-20.00000000000000000000000000100.000.01150.00-0.01-107.69-120.0-0.01-110.0-125.00-100.0-100.00.00-100.0-100.0-0.03-110.34-125.0-0.05-116.13-150.00.26-10.34-58.06360.00.0-0.01-107.69-116.67
23Q1 (14)3.8315.71-28.813.6415.92-28.910.0433.330.0000000000000000000000000-0.020-300.0-0.020-300.00.13-13.33-40.910.1-16.67-44.440.030.0-25.020.000.050.00.29-12.12-42.00.310.0-29.550.29-78.68-42.0360.00.00.13-13.33-40.91
22Q4 (13)3.31-20.62-5.163.14-20.51-4.560.03-40.0-50.00000000000000000-100.000000000000-100.0-100.00.15-16.67-60.530.12-14.29-60.00.030.0-57.1419.995.12.990.33-17.5-61.180.31-6.06106.671.3632.04-20.93360.00.00.15-16.67-60.53
22Q3 (12)4.1793.06100.483.9591.75100.510.050.0150.00000000000000000.01000000000000.01000.18260.0125.00.14250.075.00.03200.0019.02-4.4700.40233.3373.910.33230.057.141.0366.1318.39360.00.00.18200.0125.0
22Q2 (11)2.16-59.85-49.182.06-59.77-48.880.0525.066.670000000000000000000000000-100.0-100.00-100.0-100.00.05-77.27-73.680.04-77.78-78.950.01-75.0019.91-0.4500.12-76.0-78.570.10-77.27-78.260.6224.0-7.46360.05.880.06-72.73-68.42
22Q1 (10)5.3854.15157.425.1255.62156.00.04-33.33-33.330000000000000000000000000.01000.01-95.8300.22-42.11450.00.18-40.0350.00.04-42.86020.003.0400.50-41.18354.550.44193.33340.00.50-70.93354.55360.05.880.22-42.11450.0
21Q4 (9)3.4967.7987.633.2967.0185.880.06200.0100.00000000000000000000000000000.24000.38375.0660.00.3275.0500.00.070019.41000.85269.57466.670.15-28.5715.381.7297.7107.23360.05.880.38375.0660.0
21Q3 (8)2.08-51.066.671.97-51.125.910.02-33.330.00000000000000000000000000-100.000-100.000.08-57.8914.290.08-57.8914.290000.00000.23-58.9315.00.21-54.3516.670.8729.8527.94365.885.880.08-57.8914.29
21Q2 (7)4.25103.35147.094.03101.5150.310.03-50.00.00000000000000000000000000.01000.01000.19375.0111.110.19375.0111.110000.00000.56409.09115.380.46360.0100.00.67509.0934.0340.03.030.19375.0111.11
21Q1 (6)2.0912.37-21.722.012.99-22.180.06100.0100.00000000000000000000000000000000.04-20.0-50.00.04-20.0-50.00000.00000.11-26.67-54.170.10-23.08-52.380.11-86.75-54.17340.03.030.04-20.0-50.0
20Q4 (5)1.86-4.62-10.581.77-4.84-11.940.0350.00.00000000000000000000000000000000.05-28.570.00.05-28.570.00000.00000.15-25.07.140.13-27.780.00.8322.06107.5340.03.030.05-28.570.0
20Q3 (4)1.9513.370.01.8615.530.00.02-33.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.07-22.220.00.07-22.220.0000.00.0000.00.20-23.080.00.18-21.740.00.6836.00.0343.030.00.07-22.220.0
20Q2 (3)1.72-35.580.01.61-37.350.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0912.50.00.0912.50.0000.00.0000.00.268.330.00.239.520.00.50108.330.0330.00.00.0912.50.0
20Q1 (2)2.6728.370.02.5727.860.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0860.00.00.0860.00.0000.00.0000.00.2471.430.00.2161.540.00.24-40.00.0330.00.00.0860.00.0
19Q4 (1)2.080.00.02.010.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.050.00.000.00.00.000.00.00.140.00.00.130.00.00.400.00.0330.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。