- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 385 | 0.79 | 2.39 | 0.08 | -96.51 | -92.16 | 0.21 | -90.79 | -81.25 | 3.66 | 0.83 | 102.21 | 34.16 | -49.25 | -37.31 | 21.92 | -21.46 | -7.78 | 3.52 | -79.61 | -70.79 | 1.65 | -89.38 | -83.42 | 1.2 | -89.67 | -81.74 | 0.31 | -96.45 | -91.88 | 2.08 | -87.9 | -81.31 | 1.65 | -89.38 | -83.42 | -4.91 | -12.80 | -14.55 |
| 24Q2 (19) | 382 | 0.79 | 1.6 | 2.29 | 70.9 | 166.28 | 2.28 | 61.7 | 174.7 | 3.63 | 170.9 | 359.49 | 67.31 | 39.42 | 44.38 | 27.91 | 6.93 | 19.27 | 17.26 | 19.53 | 48.41 | 15.54 | 26.44 | 55.56 | 11.62 | 66.71 | 114.39 | 8.74 | 72.05 | 171.43 | 17.19 | 25.11 | 47.3 | 15.54 | 26.44 | 55.56 | 21.76 | 73.61 | 81.56 |
| 24Q1 (18) | 379 | 0.53 | 0.8 | 1.34 | 76.32 | 2333.33 | 1.41 | 101.43 | 1466.67 | 1.34 | -47.66 | 2333.33 | 48.28 | 4.1 | 68.16 | 26.10 | 2.76 | 35.23 | 14.44 | 36.74 | 1705.0 | 12.29 | 70.69 | 1207.21 | 6.97 | 42.24 | 2930.43 | 5.08 | 78.25 | 2216.67 | 13.74 | 25.71 | 1264.41 | 12.29 | 70.69 | 1207.21 | -5.39 | 25.41 | 31.97 |
| 23Q4 (17) | 377 | 0.27 | 0.27 | 0.76 | -25.49 | 65.22 | 0.70 | -37.5 | 11.11 | 2.56 | 41.44 | 19.63 | 46.38 | -14.88 | 32.1 | 25.40 | 6.86 | 2.25 | 10.56 | -12.37 | 26.92 | 7.20 | -27.64 | 22.87 | 4.9 | -25.42 | 67.81 | 2.85 | -25.39 | 66.67 | 10.93 | -1.8 | 75.16 | 7.20 | -27.64 | 22.87 | 1.00 | -3.44 | -1.28 |
| 23Q3 (16) | 376 | 0.0 | 0.0 | 1.02 | 18.6 | 96.15 | 1.12 | 34.94 | 173.17 | 1.81 | 129.11 | 7.1 | 54.49 | 16.88 | 56.45 | 23.77 | 1.58 | 8.29 | 12.05 | 3.61 | 128.65 | 9.95 | -0.4 | 56.69 | 6.57 | 21.22 | 259.02 | 3.82 | 18.63 | 95.9 | 11.13 | -4.63 | 75.0 | 9.95 | -0.4 | 56.69 | 39.63 | 775.96 | 428.58 |
| 23Q2 (15) | 376 | 0.0 | 0.0 | 0.86 | 1533.33 | 244.0 | 0.83 | 822.22 | 196.43 | 0.79 | 1416.67 | -32.48 | 46.62 | 62.38 | 53.36 | 23.40 | 21.24 | 28.93 | 11.63 | 1353.75 | 1051.49 | 9.99 | 1000.0 | 235.23 | 5.42 | 2256.52 | 1648.39 | 3.22 | 1441.67 | 250.0 | 11.67 | 1088.98 | 2234.0 | 9.99 | 1000.0 | 235.23 | 22.08 | 710.14 | 368.25 |
| 23Q1 (14) | 376 | 0.0 | 0.0 | -0.06 | -113.04 | -106.52 | 0.09 | -85.71 | -90.32 | -0.06 | -102.8 | -106.52 | 28.71 | -18.23 | -37.53 | 19.30 | -22.3 | -19.65 | 0.80 | -90.38 | -93.24 | -1.11 | -118.94 | -110.82 | 0.23 | -92.12 | -95.77 | -0.24 | -114.04 | -106.94 | -1.18 | -118.91 | -110.16 | -1.11 | -118.94 | -110.82 | -8.71 | -62.29 | -16.02 |
| 22Q4 (13) | 376 | 0.0 | 0.0 | 0.46 | -11.54 | -74.59 | 0.63 | 53.66 | -59.35 | 2.14 | 26.63 | -33.54 | 35.11 | 0.8 | -45.49 | 24.84 | 13.17 | -2.97 | 8.32 | 57.87 | -34.07 | 5.86 | -7.72 | -58.02 | 2.92 | 59.56 | -64.08 | 1.71 | -12.31 | -74.85 | 6.24 | -1.89 | -55.08 | 5.86 | -7.72 | -58.02 | 7.69 | 48.23 | 50.05 |
| 22Q3 (12) | 376 | 0.0 | 0.0 | 0.52 | 108.0 | -35.0 | 0.41 | 46.43 | -51.76 | 1.69 | 44.44 | 19.86 | 34.83 | 14.57 | -37.56 | 21.95 | 20.94 | 2.91 | 5.27 | 421.78 | -47.77 | 6.35 | 113.09 | -26.08 | 1.83 | 490.32 | -67.5 | 1.95 | 111.96 | -35.0 | 6.36 | 1172.0 | -33.96 | 6.35 | 113.09 | -26.08 | -9.64 | 17.59 | -11.73 |
| 22Q2 (11) | 376 | 0.0 | 0.0 | 0.25 | -72.83 | 66.67 | 0.28 | -69.89 | -9.68 | 1.17 | 27.17 | 91.8 | 30.4 | -33.86 | -8.13 | 18.15 | -24.44 | -12.02 | 1.01 | -91.47 | -80.04 | 2.98 | -70.96 | 15.5 | 0.31 | -94.3 | -81.55 | 0.92 | -73.41 | 58.62 | 0.50 | -95.69 | -84.23 | 2.98 | -70.96 | 15.5 | -31.25 | -61.00 | -54.95 |
| 22Q1 (10) | 376 | 0.0 | 0.0 | 0.92 | -49.17 | 100.0 | 0.93 | -40.0 | 60.34 | 0.92 | -71.43 | 100.0 | 45.96 | -28.64 | 27.31 | 24.02 | -6.17 | 1.69 | 11.84 | -6.18 | 31.56 | 10.26 | -26.5 | 67.92 | 5.44 | -33.09 | 67.38 | 3.46 | -49.12 | 98.85 | 11.61 | -16.41 | 51.96 | 10.26 | -26.5 | 67.92 | -6.58 | 38.54 | 21.17 |
| 21Q4 (9) | 376 | 0.0 | -1.05 | 1.81 | 126.25 | 64.55 | 1.55 | 82.35 | 12.32 | 3.22 | 128.37 | 119.05 | 64.41 | 15.47 | 25.04 | 25.60 | 20.02 | -8.54 | 12.62 | 25.07 | -20.28 | 13.96 | 62.51 | 21.82 | 8.13 | 44.4 | -0.25 | 6.8 | 126.67 | 62.68 | 13.89 | 44.24 | 1.76 | 13.96 | 62.51 | 21.82 | 42.02 | 279.79 | 128.27 |
| 21Q3 (8) | 376 | 0.0 | -1.31 | 0.80 | 433.33 | 142.42 | 0.85 | 174.19 | 54.55 | 1.41 | 131.15 | 291.67 | 55.78 | 68.57 | 65.72 | 21.33 | 3.39 | -13.96 | 10.09 | 99.41 | 9.67 | 8.59 | 232.95 | 63.31 | 5.63 | 235.12 | 81.61 | 3.0 | 417.24 | 138.1 | 9.63 | 203.79 | 43.73 | 8.59 | 232.95 | 63.31 | 30.11 | 182.97 | 63.82 |
| 21Q2 (7) | 376 | 0.0 | -3.84 | 0.15 | -67.39 | -16.67 | 0.31 | -46.55 | -11.43 | 0.61 | 32.61 | 1933.33 | 33.09 | -8.34 | 41.29 | 20.63 | -12.66 | -18.04 | 5.06 | -43.78 | -25.81 | 2.58 | -57.77 | -32.46 | 1.68 | -48.31 | 5.0 | 0.58 | -66.67 | -17.14 | 3.17 | -58.51 | -20.55 | 2.58 | -57.77 | -32.46 | -19.13 | -62.78 | -52.26 |
| 21Q1 (6) | 376 | -1.05 | -2.34 | 0.46 | -58.18 | 406.67 | 0.58 | -57.97 | 2800.0 | 0.46 | -68.71 | 406.67 | 36.1 | -29.92 | 59.31 | 23.62 | -15.61 | 23.6 | 9.00 | -43.15 | 1478.95 | 6.11 | -46.68 | 311.42 | 3.25 | -60.12 | 2400.0 | 1.74 | -58.37 | 400.0 | 7.64 | -44.03 | 419.67 | 6.11 | -46.68 | 311.42 | 11.55 | 87.58 | 46.47 |
| 20Q4 (5) | 380 | -0.26 | -1.3 | 1.10 | 233.33 | 340.0 | 1.38 | 150.91 | 206.67 | 1.47 | 308.33 | 11.36 | 51.51 | 53.03 | 58.1 | 27.99 | 12.91 | 17.65 | 15.83 | 72.07 | 123.9 | 11.46 | 117.87 | 182.27 | 8.15 | 162.9 | 254.35 | 4.18 | 231.75 | 326.53 | 13.65 | 103.73 | 190.43 | 11.46 | 117.87 | 182.27 | - | - | 0.00 |
| 20Q3 (4) | 381 | -2.56 | 0.0 | 0.33 | 83.33 | 0.0 | 0.55 | 57.14 | 0.0 | 0.36 | 1100.0 | 0.0 | 33.66 | 43.72 | 0.0 | 24.79 | -1.51 | 0.0 | 9.20 | 34.9 | 0.0 | 5.26 | 37.7 | 0.0 | 3.1 | 93.75 | 0.0 | 1.26 | 80.0 | 0.0 | 6.70 | 67.92 | 0.0 | 5.26 | 37.7 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 391 | 1.56 | 0.0 | 0.18 | 220.0 | 0.0 | 0.35 | 1650.0 | 0.0 | 0.03 | 120.0 | 0.0 | 23.42 | 3.35 | 0.0 | 25.17 | 31.71 | 0.0 | 6.82 | 1096.49 | 0.0 | 3.82 | 232.18 | 0.0 | 1.6 | 1130.77 | 0.0 | 0.7 | 220.69 | 0.0 | 3.99 | 266.95 | 0.0 | 3.82 | 232.18 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 385 | 0.0 | 0.0 | -0.15 | -160.0 | 0.0 | 0.02 | -95.56 | 0.0 | -0.15 | -111.36 | 0.0 | 22.66 | -30.45 | 0.0 | 19.11 | -19.67 | 0.0 | 0.57 | -91.94 | 0.0 | -2.89 | -171.18 | 0.0 | 0.13 | -94.35 | 0.0 | -0.58 | -159.18 | 0.0 | -2.39 | -150.85 | 0.0 | -2.89 | -171.18 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 385 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 32.58 | 0.0 | 0.0 | 23.79 | 0.0 | 0.0 | 7.07 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 4.70 | 0.0 | 0.0 | 4.06 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 10.36 | 9.85 | 1.37 | 170.14 | 13.35 | 30.48 | N/A | - | ||
| 2024/10 | 9.44 | -11.69 | -7.36 | 159.78 | 14.23 | 32.05 | N/A | - | ||
| 2024/9 | 10.68 | -10.4 | -11.07 | 150.34 | 15.93 | 34.19 | 5.75 | - | ||
| 2024/8 | 11.93 | 3.01 | -31.14 | 139.66 | 18.68 | 44.31 | 4.43 | - | ||
| 2024/7 | 11.58 | -44.36 | -53.46 | 127.73 | 27.29 | 57.07 | 3.44 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2024/6 | 20.81 | -15.67 | -26.43 | 116.15 | 53.91 | 67.54 | 2.94 | 兩期變動達50%以上，主係今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/5 | 24.68 | 11.9 | 152.88 | 95.34 | 102.08 | 68.29 | 2.91 | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/4 | 22.05 | 2.3 | 155.24 | 70.66 | 88.84 | 57.22 | 3.47 | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/3 | 21.56 | 58.41 | 94.35 | 48.61 | 68.9 | 48.61 | 4.51 | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/2 | 13.61 | 1.17 | 42.15 | 27.06 | 52.95 | 53.33 | 4.11 | 兩期變動達50%以上，主係今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/1 | 13.45 | -48.81 | 65.68 | 13.45 | 65.68 | 49.95 | 4.39 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/12 | 26.27 | 156.96 | 112.39 | 176.37 | 20.72 | 46.68 | 4.88 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/11 | 10.22 | 0.38 | -9.51 | 150.09 | 12.24 | 32.43 | 7.03 | - | ||
| 2023/10 | 10.19 | -15.22 | -6.27 | 139.87 | 14.25 | 39.52 | 5.77 | - | ||
| 2023/9 | 12.02 | -30.63 | 3.73 | 129.68 | 16.25 | 54.21 | 4.09 | - | ||
| 2023/8 | 17.32 | -30.37 | 44.09 | 117.67 | 17.7 | 70.49 | 3.14 | - | ||
| 2023/7 | 24.88 | -12.05 | 120.68 | 100.34 | 14.09 | 62.93 | 3.52 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/6 | 28.29 | 189.88 | 148.38 | 75.47 | -1.57 | 46.69 | 4.87 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/5 | 9.76 | 12.94 | 2.05 | 47.18 | -27.73 | 29.49 | 7.71 | - | ||
| 2023/4 | 8.64 | -22.09 | -10.79 | 37.42 | -32.84 | 29.3 | 7.76 | - | ||
| 2023/3 | 11.09 | 15.86 | -38.82 | 28.78 | -37.48 | 28.78 | 7.93 | - | ||
| 2023/2 | 9.57 | 17.92 | -21.05 | 17.69 | -36.61 | 30.06 | 7.59 | - | ||
| 2023/1 | 8.12 | -34.38 | -48.56 | 8.12 | -48.56 | 31.79 | 7.18 | - | ||
| 2022/12 | 12.37 | 9.47 | -54.97 | 146.09 | -23.94 | 34.54 | 6.38 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2022/11 | 11.3 | 3.97 | -46.23 | 133.72 | -18.76 | 33.75 | 6.53 | - | ||
| 2022/10 | 10.87 | -6.17 | -39.14 | 122.42 | -14.74 | 34.47 | 6.4 | - | ||
| 2022/9 | 11.58 | -3.63 | -47.05 | 111.55 | -11.27 | 34.88 | 6.13 | - | ||
| 2022/8 | 12.02 | 6.63 | -27.81 | 99.97 | -3.73 | 34.68 | 6.17 | - | ||
| 2022/7 | 11.27 | -1.02 | -37.18 | 87.95 | 0.85 | 32.22 | 6.64 | - | ||
| 2022/6 | 11.39 | 19.1 | 15.42 | 76.67 | 10.71 | 30.64 | 6.76 | - | ||
| 2022/5 | 9.56 | -1.27 | -3.8 | 65.29 | 9.93 | 37.38 | 5.54 | - | ||
| 2022/4 | 9.69 | -46.57 | -24.86 | 55.72 | 12.69 | 39.94 | 5.19 | - | ||
| 2022/3 | 18.13 | 49.51 | 9.49 | 46.04 | 25.94 | 46.04 | 4.32 | - | ||
| 2022/2 | 12.13 | -23.17 | 45.2 | 27.91 | 39.55 | 55.38 | 3.59 | - | ||
| 2022/1 | 15.78 | -42.55 | 35.51 | 15.78 | 35.51 | 64.28 | 3.09 | - | ||
| 2021/12 | 27.48 | 30.72 | 29.47 | 192.08 | 45.72 | 66.35 | 3.02 | - | ||
| 2021/11 | 21.02 | 17.7 | 61.23 | 164.6 | 48.84 | 60.75 | 3.29 | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/10 | 17.86 | -18.38 | 4.12 | 143.59 | 47.18 | 56.39 | 3.55 | - | ||
| 2021/9 | 21.88 | 31.38 | 82.66 | 125.73 | 56.36 | 56.48 | 3.65 | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/8 | 16.65 | -7.21 | 41.2 | 103.85 | 51.76 | 44.47 | 4.63 | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/7 | 17.95 | 81.88 | 85.07 | 87.2 | 53.96 | 37.75 | 5.45 | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，今年度營收回復過往水準，及今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/6 | 9.87 | -0.73 | 16.82 | 69.25 | 47.53 | 32.7 | 6.46 | - | ||
| 2021/5 | 9.94 | -22.88 | 32.73 | 59.39 | 54.27 | 39.39 | 5.36 | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，今年度營收回復過往水準，及今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/4 | 12.89 | -22.14 | 54.84 | 49.45 | 59.48 | 37.8 | 5.59 | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，本年度營收回復過往水準，及本月認列完工交屋營建收入較去年增加所致 | ||
| 2021/3 | 16.56 | 98.27 | 90.86 | 36.55 | 61.18 | 36.55 | 5.16 | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，本年度營收回復過往水準，及本月認列完工交屋營建收入較去年增加所致 | ||
| 2021/2 | 8.35 | -28.29 | 50.82 | 20.0 | 42.79 | 41.22 | 4.58 | 2月份兩期變動達50.82%，主係去年同期營收受新冠疫情影響，基期較低，2月營收回復過往水準，故較去年同期成長。 | ||
| 2021/1 | 11.65 | -45.11 | 37.54 | 11.65 | 37.54 | 45.9 | 4.11 | - | ||
| 2020/12 | 21.22 | 62.79 | 71.8 | 131.81 | -3.89 | 51.41 | 3.54 | 12月份兩期變動達71.80%，主係本月認列完工交屋之營建收入較去年同期增加所致 | ||
| 2020/11 | 13.04 | -23.99 | 28.36 | 110.59 | -11.38 | 42.16 | 4.32 | - | ||
| 2020/10 | 17.15 | 43.17 | 92.19 | 97.56 | -14.9 | 40.92 | 4.45 | 10月份兩期變動達92.20%，主係本月認列完工交屋之營建收入較去年同期增加所致 | ||
| 2020/9 | 11.98 | 1.56 | 17.48 | 80.41 | -23.94 | 33.47 | 5.57 | - | ||
| 2020/8 | 11.79 | 21.61 | 12.79 | 68.43 | -28.36 | 29.94 | 6.23 | - | ||
| 2020/7 | 9.7 | 14.81 | -12.06 | 56.64 | -33.42 | 25.63 | 7.28 | - | ||
| 2020/6 | 8.45 | 12.78 | -35.33 | 46.94 | -36.6 | 24.26 | 7.58 | - | ||
| 2020/5 | 7.49 | -10.04 | -39.27 | 38.49 | -36.87 | 24.49 | 7.51 | - | ||
| 2020/4 | 8.32 | -4.03 | -24.29 | 31.0 | -36.26 | 22.54 | 8.16 | - | ||
| 2020/3 | 8.67 | 56.67 | -45.67 | 22.68 | -39.76 | 22.68 | 7.83 | - | ||
| 2020/2 | 5.54 | -34.6 | -42.6 | 14.0 | -35.41 | 26.36 | 6.74 | - | ||
| 2020/1 | 8.47 | -31.44 | -29.64 | 8.47 | -29.64 | 0.0 | N/A | - | ||
| 2019/12 | 12.35 | 21.63 | -16.32 | 137.15 | -24.41 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 377 | 0.27 | 2.20 | 18.92 | 2.73 | 21.33 | 176.19 | 20.43 | 23.37 | 3.82 | 9.71 | 35.24 | 7.43 | 9.91 | 17.11 | 62.95 | 16.24 | 64.21 | 9.65 | 19.88 |
| 2022 (9) | 376 | 0.0 | 1.85 | -42.37 | 2.25 | -31.61 | 146.3 | -22.75 | 22.51 | -2.55 | 7.18 | -27.25 | 6.76 | -24.04 | 10.5 | -43.79 | 9.89 | -45.45 | 8.05 | -33.53 |
| 2021 (8) | 376 | -1.05 | 3.21 | 119.86 | 3.29 | 43.04 | 189.38 | 44.28 | 23.10 | -8.08 | 9.87 | -0.2 | 8.90 | 47.6 | 18.68 | 43.91 | 18.13 | 87.29 | 12.11 | 117.41 |
| 2020 (7) | 380 | -1.3 | 1.46 | 10.61 | 2.30 | 35.29 | 131.26 | -4.68 | 25.13 | 6.66 | 9.89 | 31.69 | 6.03 | 25.36 | 12.98 | 25.41 | 9.68 | 9.01 | 5.57 | 9.43 |
| 2019 (6) | 385 | 0.0 | 1.32 | -72.21 | 1.70 | -65.38 | 137.7 | -23.86 | 23.56 | -15.1 | 7.51 | -44.78 | 4.81 | -63.48 | 10.35 | -57.93 | 8.88 | -63.11 | 5.09 | -72.28 |
| 2018 (5) | 385 | 0.0 | 4.75 | 200.63 | 4.91 | 163.98 | 180.86 | 24.58 | 27.75 | 5.35 | 13.60 | 29.52 | 13.17 | 86.28 | 24.6 | 61.42 | 24.07 | 69.99 | 18.36 | 201.48 |
| 2017 (4) | 385 | 0.0 | 1.58 | -39.0 | 1.86 | -21.19 | 145.18 | 3.12 | 26.34 | -10.19 | 10.50 | -27.03 | 7.07 | -41.52 | 15.24 | -24.78 | 14.16 | -33.14 | 6.09 | -39.16 |
| 2016 (3) | 385 | -1.79 | 2.59 | -7.17 | 2.36 | -16.01 | 140.79 | -19.04 | 29.33 | 20.55 | 14.39 | 13.4 | 12.09 | 13.31 | 20.26 | -8.16 | 21.18 | -4.68 | 10.01 | -8.67 |
| 2015 (2) | 392 | -0.51 | 2.79 | 105.15 | 2.81 | 61.49 | 173.89 | 2.69 | 24.33 | 7.61 | 12.69 | 14.22 | 10.67 | 53.08 | 22.06 | 17.22 | 22.22 | 27.04 | 10.96 | 104.86 |
| 2014 (1) | 394 | 2.07 | 1.36 | -83.54 | 1.74 | 112.2 | 169.34 | 13.54 | 22.61 | 0 | 11.11 | 0 | 6.97 | 0 | 18.82 | 29.53 | 17.49 | -59.65 | 5.35 | -83.27 |
