損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.78 | -16.74 | 27.15 | -21.6 | 3.78 | -10.85 | 0 | 0 | 0.1 | -28.57 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | -25.0 | 0 | 0 | 0 | 0 | 0.05 | -98.28 | -1.39 | 0 | 1.46 | -58.99 | 1.15 | -57.72 | 0.31 | -63.1 | 21.20 | -10.06 | 1.46 | -57.68 | 3.22 | 192.73 | 0.00 | 0 | 79 | 0.0 | 2.83 | -42.94 |
| 2022 (9) | 40.57 | -34.6 | 34.63 | -36.13 | 4.24 | 9.84 | 0.01 | 0 | 0.14 | 75.0 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0.24 | 33.33 | 0 | 0 | 0 | 0 | 2.9 | 0 | 1.85 | 0 | 3.56 | -4.04 | 2.72 | -9.03 | 0.84 | 16.67 | 23.57 | 21.62 | 3.45 | -9.21 | 1.10 | -73.11 | 0.00 | 0 | 79 | 0.0 | 4.96 | 8.06 |
| 2021 (8) | 62.03 | 17.66 | 54.22 | 28.94 | 3.86 | 1.31 | 0 | 0 | 0.08 | 60.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | -35.71 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.24 | 0 | 3.71 | -37.23 | 2.99 | -34.57 | 0.72 | -46.27 | 19.38 | -14.66 | 3.80 | -34.37 | 4.09 | -41.49 | 0.00 | 0 | 79 | 0.0 | 4.59 | -31.18 |
| 2020 (7) | 52.72 | 25.52 | 42.05 | 22.59 | 3.81 | 7.32 | 0 | 0 | 0.05 | -28.57 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.28 | -22.22 | 0.02 | 0 | 0 | 0 | -1.32 | 0 | -0.95 | 0 | 5.91 | 76.42 | 4.57 | 82.07 | 1.34 | 59.52 | 22.71 | -9.16 | 5.79 | 81.5 | 6.99 | 66.83 | 0.00 | 0 | 79 | 0.0 | 6.67 | 59.95 |
| 2019 (6) | 42.0 | 16.96 | 34.3 | 10.22 | 3.55 | -17.82 | 0 | 0 | 0.07 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.36 | 157.14 | 0 | 0 | 0 | 0 | -0.26 | 0 | -0.8 | 0 | 3.35 | 235.0 | 2.51 | 217.72 | 0.84 | 300.0 | 25.00 | 18.48 | 3.19 | 219.0 | 4.19 | 1132.35 | 0.00 | 0 | 79 | 0.0 | 4.17 | 148.21 |
| 2018 (5) | 35.91 | -1.7 | 31.12 | 1.67 | 4.32 | 32.52 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.43 | 0 | 0.52 | 0 | 1.0 | -44.44 | 0.79 | -41.48 | 0.21 | -53.33 | 21.10 | -15.9 | 1.00 | -41.52 | 0.34 | -87.9 | 0.00 | 0 | 79 | 0.0 | 1.68 | -31.43 |
| 2017 (4) | 36.53 | 3.54 | 30.61 | 10.79 | 3.26 | -2.4 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.14 | 100.0 | 0.01 | 0 | 0 | 0 | -0.98 | 0 | -0.87 | 0 | 1.8 | -57.45 | 1.35 | -60.87 | 0.45 | -43.04 | 25.09 | 35.11 | 1.71 | -60.87 | 2.81 | -37.14 | 0.00 | 0 | 79 | 0.0 | 2.45 | -49.06 |
| 2016 (3) | 35.28 | 22.16 | 27.63 | 21.56 | 3.34 | 5.36 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | -58.82 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.08 | 0 | 4.23 | 19.15 | 3.45 | 21.91 | 0.79 | 9.72 | 18.57 | -8.57 | 4.37 | 21.73 | 4.47 | 56.84 | 0.00 | 0 | 79 | 0.0 | 4.81 | 14.52 |
| 2015 (2) | 28.88 | 7.44 | 22.73 | -0.22 | 3.17 | 16.97 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | 0 | 0 | 0 | 0 | 0.47 | -16.07 | 0.58 | 3.57 | 3.55 | 82.05 | 2.83 | 74.69 | 0.72 | 118.18 | 20.31 | 19.82 | 3.59 | 74.27 | 2.85 | 112.69 | 0.00 | 0 | 79 | 0.0 | 4.2 | 59.09 |
| 2014 (1) | 26.88 | 46.25 | 22.78 | 41.49 | 2.71 | 1.12 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0.56 | 330.77 | 0.56 | 1300.0 | 1.95 | 0 | 1.62 | 0 | 0.33 | 0 | 16.95 | 0 | 2.06 | 0 | 1.34 | 0 | 0.00 | 0 | 79 | 0.0 | 2.64 | 560.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.16 | -11.82 | -4.53 | 6.21 | -9.08 | 2.64 | 1.08 | 6.93 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -235.29 | -138.98 | -0.18 | -194.74 | -129.51 | -0.3 | -163.83 | -130.93 | -0.17 | -156.67 | -122.97 | -0.13 | -176.47 | -156.52 | 0.00 | -100.0 | -100.0 | -0.21 | -153.85 | -122.34 | 0.01 | -92.86 | -93.75 | 0.93 | -18.42 | -4.12 | 79 | 0.0 | 0.0 | 0.03 | -96.15 | -97.71 |
| 24Q2 (19) | 8.12 | 12.62 | -14.62 | 6.83 | 14.79 | -11.64 | 1.01 | -22.31 | 12.22 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | -85.71 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -73.02 | -51.43 | 0.19 | -71.64 | 116.96 | 0.47 | -25.4 | 288.0 | 0.3 | -50.0 | 207.14 | 0.17 | 466.67 | 325.0 | 35.27 | 551.94 | 0 | 0.39 | -48.68 | 208.33 | 0.14 | 255.56 | -86.79 | 1.14 | 50.0 | 2750.0 | 79 | 0.0 | 0.0 | 0.78 | -26.42 | 875.0 |
| 24Q1 (18) | 7.21 | -33.85 | 22.83 | 5.95 | -31.45 | 26.87 | 1.3 | 26.21 | 71.05 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.07 | 133.33 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 85.71 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 178.75 | 800.0 | 0.67 | 184.81 | 844.44 | 0.63 | 57.5 | 90.91 | 0.6 | 53.85 | 93.55 | 0.03 | 50.0 | 50.0 | 5.41 | 41.62 | -21.71 | 0.76 | 55.1 | 90.0 | -0.09 | -106.04 | -117.65 | 0.76 | -47.95 | 90.0 | 79 | 0.0 | 0.0 | 1.06 | 37.66 | 58.21 |
| 23Q4 (17) | 10.9 | 45.33 | 65.65 | 8.68 | 43.47 | 65.97 | 1.03 | -4.63 | 45.07 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -235.59 | -26.98 | -0.79 | -229.51 | 54.86 | 0.4 | -58.76 | 136.04 | 0.39 | -47.3 | 137.5 | 0.02 | -91.3 | 128.57 | 3.82 | -84.16 | 0 | 0.49 | -47.87 | 137.12 | 1.49 | 831.25 | 65.56 | 1.46 | 50.52 | -57.68 | 79 | 0.0 | 0.0 | 0.77 | -41.22 | 202.67 |
| 23Q3 (16) | 7.5 | -21.14 | -5.66 | 6.05 | -21.73 | -12.82 | 1.08 | 20.0 | 4.85 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 68.57 | -58.74 | 0.61 | 154.46 | -57.04 | 0.97 | 488.0 | -30.71 | 0.74 | 364.29 | -24.49 | 0.23 | 475.0 | -46.51 | 24.12 | 0 | -20.79 | 0.94 | 361.11 | -24.19 | 0.16 | -84.91 | 128.57 | 0.97 | 2325.0 | -79.66 | 79 | 0.0 | 0.0 | 1.31 | 1537.5 | -25.14 |
| 23Q2 (15) | 9.51 | 62.01 | -6.58 | 7.73 | 64.82 | -12.16 | 0.9 | 18.42 | -29.13 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 488.89 | -67.89 | -1.12 | -1144.44 | -200.0 | -0.25 | -175.76 | -120.33 | -0.28 | -190.32 | -126.67 | 0.04 | 100.0 | -77.78 | 0.00 | -100.0 | -100.0 | -0.36 | -190.0 | -127.07 | 1.06 | 107.84 | 1277.78 | 0.04 | -90.0 | -98.87 | 79 | 0.0 | 0.0 | 0.08 | -88.06 | -94.94 |
| 23Q1 (14) | 5.87 | -10.79 | -62.99 | 4.69 | -10.33 | -65.67 | 0.76 | 7.04 | -38.21 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 85.71 | -108.91 | -0.09 | 94.86 | -108.49 | 0.33 | 129.73 | -83.74 | 0.31 | 129.81 | -82.08 | 0.02 | 128.57 | -93.33 | 6.91 | 0 | -53.5 | 0.40 | 130.3 | -81.82 | 0.51 | -43.33 | -40.0 | 0.40 | -88.41 | -81.82 | 79 | 0.0 | 0.0 | 0.67 | 189.33 | -71.85 |
| 22Q4 (13) | 6.58 | -17.23 | -62.16 | 5.23 | -24.64 | -65.77 | 0.71 | -31.07 | -33.02 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | -144.06 | -472.73 | -1.75 | -223.24 | -3400.0 | -1.11 | -179.29 | -209.9 | -1.04 | -206.12 | -211.83 | -0.07 | -116.28 | -187.5 | 0.00 | -100.0 | -100.0 | -1.32 | -206.45 | -211.86 | 0.90 | 260.71 | -27.42 | 3.45 | -27.67 | -9.21 | 79 | 0.0 | 0.0 | -0.75 | -142.86 | -159.52 |
| 22Q3 (12) | 7.95 | -21.91 | -55.29 | 6.94 | -21.14 | -55.02 | 1.03 | -18.9 | 17.05 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 31.19 | 4666.67 | 1.42 | 26.79 | 14100.0 | 1.4 | 13.82 | -5.41 | 0.98 | -6.67 | -14.04 | 0.43 | 138.89 | 26.47 | 30.45 | 107.99 | 33.09 | 1.24 | -6.77 | -14.48 | -0.56 | -522.22 | -139.16 | 4.77 | 35.13 | 82.06 | 79 | 0.0 | 0.0 | 1.75 | 10.76 | 3.55 |
| 22Q2 (11) | 10.18 | -35.81 | -27.65 | 8.8 | -35.58 | -30.38 | 1.27 | 3.25 | 47.67 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 7.92 | 327.08 | 1.12 | 5.66 | 354.55 | 1.23 | -39.41 | 925.0 | 1.05 | -39.31 | 854.55 | 0.18 | -40.0 | 800.0 | 14.64 | -1.48 | 11.84 | 1.33 | -39.55 | 850.0 | -0.09 | -110.59 | -112.86 | 3.53 | 60.45 | 201.71 | 79 | 0.0 | 0.0 | 1.58 | -33.61 | 378.79 |
| 22Q1 (10) | 15.86 | -8.8 | 24.0 | 13.66 | -10.6 | 25.67 | 1.23 | 16.04 | 16.04 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 1018.18 | 304.0 | 1.06 | 2220.0 | 360.87 | 2.03 | 100.99 | 84.55 | 1.73 | 86.02 | 113.58 | 0.3 | 275.0 | 7.14 | 14.86 | 87.39 | -42.58 | 2.20 | 86.44 | 113.59 | 0.85 | -31.45 | 16.44 | 2.20 | -42.11 | 113.59 | 79 | 0.0 | 0.0 | 2.38 | 88.89 | 83.08 |
| 21Q4 (9) | 17.39 | -2.19 | 15.09 | 15.28 | -0.97 | 25.35 | 1.06 | 20.45 | 1.92 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | -52.38 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.11 | -466.67 | 84.06 | -0.05 | -600.0 | 89.58 | 1.01 | -31.76 | -27.86 | 0.93 | -18.42 | -26.19 | 0.08 | -76.47 | -42.86 | 7.93 | -65.34 | -21.79 | 1.18 | -18.62 | -26.25 | 1.24 | -13.29 | -43.64 | 3.80 | 45.04 | -34.37 | 79 | 0.0 | 0.0 | 1.26 | -25.44 | -20.75 |
| 21Q3 (8) | 17.78 | 26.37 | 22.45 | 15.43 | 22.07 | 32.9 | 0.88 | 2.33 | -12.87 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 106.25 | 107.32 | 0.01 | 102.27 | 102.38 | 1.48 | 1133.33 | 0.0 | 1.14 | 936.36 | -0.87 | 0.34 | 1600.0 | 0.0 | 22.88 | 74.79 | 0.84 | 1.45 | 935.71 | -0.68 | 1.43 | 104.29 | -28.14 | 2.62 | 123.93 | -37.62 | 79 | 0.0 | 0.0 | 1.69 | 412.12 | 1.2 |
| 21Q2 (7) | 14.07 | 10.01 | 17.64 | 12.64 | 16.28 | 34.61 | 0.86 | -18.87 | -3.37 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | -292.0 | 0 | -0.44 | -291.3 | -41.94 | 0.12 | -89.09 | -91.24 | 0.11 | -86.42 | -87.78 | 0.02 | -92.86 | -95.74 | 13.09 | -49.42 | -61.75 | 0.14 | -86.41 | -87.83 | 0.70 | -4.11 | -54.25 | 1.17 | 13.59 | -57.3 | 79 | 0.0 | 0.0 | 0.33 | -74.62 | -78.98 |
| 21Q1 (6) | 12.79 | -15.35 | 14.91 | 10.87 | -10.83 | 22.69 | 1.06 | 1.92 | 20.45 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.24 | -85.71 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.25 | 136.23 | 257.14 | 0.23 | 147.92 | -11.54 | 1.1 | -21.43 | -33.33 | 0.81 | -35.71 | -35.71 | 0.28 | 100.0 | -28.21 | 25.88 | 155.23 | 8.6 | 1.03 | -35.62 | -35.22 | 0.73 | -66.82 | -42.52 | 1.03 | -82.21 | -35.22 | 79 | 0.0 | 0.0 | 1.3 | -18.24 | -29.73 |
| 20Q4 (5) | 15.11 | 4.06 | 72.1 | 12.19 | 5.0 | 74.39 | 1.04 | 2.97 | 8.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 2000.0 | -38.24 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.69 | -68.29 | -56.82 | -0.48 | -14.29 | -1100.0 | 1.4 | -5.41 | 79.49 | 1.26 | 9.57 | 142.31 | 0.14 | -58.82 | -44.0 | 10.14 | -55.31 | -69.11 | 1.60 | 9.59 | 142.42 | 2.20 | 10.55 | 209.86 | 5.79 | 37.86 | 81.5 | 79 | 0.0 | 0.0 | 1.59 | -4.79 | 59.0 |
| 20Q3 (4) | 14.52 | 21.4 | 0.0 | 11.61 | 23.64 | 0.0 | 1.01 | 13.48 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.41 | 0 | 0.0 | -0.42 | -35.48 | 0.0 | 1.48 | 8.03 | 0.0 | 1.15 | 27.78 | 0.0 | 0.34 | -27.66 | 0.0 | 22.69 | -33.69 | 0.0 | 1.46 | 26.96 | 0.0 | 1.99 | 30.07 | 0.0 | 4.20 | 53.28 | 0.0 | 79 | 0.0 | 0.0 | 1.67 | 6.37 | 0.0 |
| 20Q2 (3) | 11.96 | 7.46 | 0.0 | 9.39 | 5.98 | 0.0 | 0.89 | 1.14 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.31 | -219.23 | 0.0 | 1.37 | -16.97 | 0.0 | 0.9 | -28.57 | 0.0 | 0.47 | 20.51 | 0.0 | 34.22 | 43.6 | 0.0 | 1.15 | -27.67 | 0.0 | 1.53 | 20.47 | 0.0 | 2.74 | 72.33 | 0.0 | 79 | 0.0 | 0.0 | 1.57 | -15.14 | 0.0 |
| 20Q1 (2) | 11.13 | 26.77 | 0.0 | 8.86 | 26.75 | 0.0 | 0.88 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -79.41 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 115.91 | 0.0 | 0.26 | 750.0 | 0.0 | 1.65 | 111.54 | 0.0 | 1.26 | 142.31 | 0.0 | 0.39 | 56.0 | 0.0 | 23.83 | -27.41 | 0.0 | 1.59 | 140.91 | 0.0 | 1.27 | 78.87 | 0.0 | 1.59 | -50.16 | 0.0 | 79 | 0.0 | 0.0 | 1.85 | 85.0 | 0.0 |
| 19Q4 (1) | 8.78 | 0.0 | 0.0 | 6.99 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 32.83 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 |
