損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.94 | -38.53 | 3.02 | -34.77 | 0.82 | 10.81 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.03 | -87.5 | 0.17 | -50.0 | 0.26 | -81.29 | 0.19 | -82.41 | 0.07 | -77.42 | 28.13 | 27.23 | 0.36 | -82.86 | 0.04 | -97.24 | 0.00 | 0 | 52 | 0.0 | 0.4 | -74.03 |
| 2022 (9) | 6.41 | -7.24 | 4.63 | -8.5 | 0.74 | -6.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.34 | -48.48 | 1.39 | -18.71 | 1.08 | -20.0 | 0.31 | -16.22 | 22.11 | 2.69 | 2.10 | -19.54 | 1.45 | 7.41 | 0.00 | 0 | 52 | 0.0 | 1.54 | -18.09 |
| 2021 (8) | 6.91 | 24.28 | 5.06 | 20.19 | 0.79 | 12.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.51 | 0 | 0 | 0 | -0.07 | 0 | 0.66 | 0 | 1.71 | 180.33 | 1.35 | 181.25 | 0.37 | 184.62 | 21.53 | 0.47 | 2.61 | 180.65 | 1.35 | 32.35 | 0.00 | 0 | 52 | 0.0 | 1.88 | 137.97 |
| 2020 (7) | 5.56 | -11.32 | 4.21 | -9.66 | 0.7 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.04 | 0 | 0.61 | -35.11 | 0.48 | -34.25 | 0.13 | -35.0 | 21.43 | -1.88 | 0.93 | -34.51 | 1.02 | -24.44 | 0.00 | 0 | 52 | 0.0 | 0.79 | -31.3 |
| 2019 (6) | 6.27 | -2.34 | 4.66 | -1.48 | 0.72 | -6.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.04 | -71.43 | 0.94 | -11.32 | 0.73 | -13.1 | 0.2 | -9.09 | 21.84 | 3.8 | 1.42 | -12.35 | 1.35 | -1.46 | 0.00 | 0 | 52 | 0.0 | 1.15 | -9.45 |
| 2018 (5) | 6.42 | -20.45 | 4.73 | -23.34 | 0.77 | -4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.14 | 0 | 1.06 | 10.42 | 0.84 | 10.53 | 0.22 | 10.0 | 21.04 | 1.64 | 1.62 | 9.46 | 1.37 | -20.81 | 0.00 | 0 | 52 | 0.0 | 1.27 | 5.83 |
| 2017 (4) | 8.07 | 10.7 | 6.17 | 7.68 | 0.81 | 5.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.12 | 0 | 0.96 | 14.29 | 0.76 | 18.75 | 0.2 | 0.0 | 20.70 | -12.77 | 1.48 | 19.35 | 1.73 | 49.14 | 0.00 | 0 | 52 | 0.0 | 1.2 | 7.14 |
| 2016 (3) | 7.29 | 3.7 | 5.73 | 7.71 | 0.77 | -2.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0.05 | -58.33 | 0.84 | -19.23 | 0.64 | -25.58 | 0.2 | 11.11 | 23.73 | 36.38 | 1.24 | -25.75 | 1.16 | -20.0 | 0.00 | 0 | 52 | 0.0 | 1.12 | -11.11 |
| 2015 (2) | 7.03 | 29.94 | 5.32 | 28.19 | 0.79 | 14.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.12 | -7.69 | 1.04 | 50.72 | 0.86 | 11.69 | 0.18 | 0 | 17.40 | 0 | 1.67 | 12.08 | 1.45 | 16.0 | 0.00 | 0 | 52 | 0.0 | 1.26 | 43.18 |
| 2014 (1) | 5.41 | -11.31 | 4.15 | -11.32 | 0.69 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 0.13 | -53.57 | 0.69 | -34.91 | 0.77 | -6.1 | -0.08 | 0 | 0.00 | 0 | 1.49 | -6.29 | 1.25 | 17.92 | 0.00 | 0 | 52 | 0.0 | 0.88 | -30.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.2 | -15.71 | 214.29 | 1.47 | -22.22 | 167.27 | 0.22 | -4.35 | -8.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -171.43 | -155.56 | 0.46 | -17.86 | 4500.0 | 0.37 | -19.57 | 0 | 0.09 | -18.18 | 0 | 19.27 | 1.15 | -57.54 | 0.72 | -19.1 | 7100.0 | 0.82 | 7.89 | 555.56 | 1.75 | 69.9 | 414.71 | 51 | -1.92 | -1.92 | 0.49 | -18.33 | 1125.0 |
| 24Q2 (19) | 2.61 | 171.88 | 163.64 | 1.89 | 148.68 | 133.33 | 0.23 | 15.0 | 15.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0.07 | -22.22 | -22.22 | 0.56 | 522.22 | 700.0 | 0.46 | 557.14 | 1433.33 | 0.11 | 450.0 | 175.0 | 19.05 | -3.59 | -66.24 | 0.89 | 535.71 | 1383.33 | 0.76 | 2000.0 | 733.33 | 1.03 | 635.71 | 212.12 | 52 | 0.0 | 0.0 | 0.6 | 400.0 | 445.45 |
| 24Q1 (18) | 0.96 | 10.34 | -29.93 | 0.76 | 18.75 | -25.49 | 0.2 | 0.0 | 11.11 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 400.0 | 0.09 | 1000.0 | 0 | 0.09 | 800.0 | -47.06 | 0.07 | 600.0 | -50.0 | 0.02 | 0 | -33.33 | 19.76 | 293.63 | 17.69 | 0.14 | 600.0 | -48.15 | -0.04 | -200.0 | -114.81 | 0.14 | -61.11 | -48.15 | 52 | 0.0 | 0.0 | 0.12 | 140.0 | -40.0 |
| 23Q4 (17) | 0.87 | 24.29 | -48.82 | 0.64 | 16.36 | -47.97 | 0.2 | -16.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -20.0 | -0.01 | -111.11 | 50.0 | 0.01 | 0.0 | -96.0 | 0.01 | 0 | -95.24 | 0 | 0 | -100.0 | 5.02 | -88.94 | -70.47 | 0.02 | 100.0 | -95.12 | 0.04 | 122.22 | -91.11 | 0.36 | 5.88 | -82.86 | 52 | 0.0 | 0.0 | 0.05 | 25.0 | -82.76 |
| 23Q3 (16) | 0.7 | -29.29 | -52.05 | 0.55 | -32.1 | -47.62 | 0.24 | 20.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -57.14 | 0.09 | 0.0 | -50.0 | 0.01 | -85.71 | -97.62 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 45.38 | -19.58 | 112.55 | 0.01 | -83.33 | -98.44 | -0.18 | -50.0 | -162.07 | 0.34 | 3.03 | -79.88 | 52 | 0.0 | 0.0 | 0.04 | -63.64 | -91.11 |
| 23Q2 (15) | 0.99 | -27.74 | -40.36 | 0.81 | -20.59 | -32.5 | 0.2 | 11.11 | 11.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -33.33 | 0.09 | 0 | -10.0 | 0.07 | -58.82 | -81.58 | 0.03 | -78.57 | -88.89 | 0.04 | 33.33 | -63.64 | 56.43 | 236.09 | 88.98 | 0.06 | -77.78 | -88.46 | -0.12 | -144.44 | -136.36 | 0.33 | 22.22 | -68.87 | 52 | 0.0 | 0.0 | 0.11 | -45.0 | -73.81 |
| 23Q1 (14) | 1.37 | -19.41 | -13.84 | 1.02 | -17.07 | -11.3 | 0.18 | -10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | -133.33 | 0 | 100.0 | -100.0 | 0.17 | -32.0 | -50.0 | 0.14 | -33.33 | -50.0 | 0.03 | -25.0 | -50.0 | 16.79 | -1.24 | -7.85 | 0.27 | -34.15 | -50.0 | 0.27 | -40.0 | -30.77 | 0.27 | -87.14 | -50.0 | 52 | 0.0 | 0.0 | 0.2 | -31.03 | -47.37 |
| 22Q4 (13) | 1.7 | 16.44 | -10.53 | 1.23 | 17.14 | -10.22 | 0.2 | 11.11 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | -135.71 | -400.0 | -0.02 | -111.11 | -300.0 | 0.25 | -40.48 | -28.57 | 0.21 | -36.36 | -25.0 | 0.04 | -55.56 | -42.86 | 17.00 | -20.37 | -13.75 | 0.41 | -35.94 | -24.07 | 0.45 | 55.17 | -15.09 | 2.10 | 24.26 | -19.54 | 52 | 0.0 | 0.0 | 0.29 | -35.56 | -25.64 |
| 22Q3 (12) | 1.46 | -12.05 | -21.93 | 1.05 | -12.5 | -23.36 | 0.18 | 0.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.14 | 55.56 | 0 | 0.18 | 80.0 | 1700.0 | 0.42 | 10.53 | 35.48 | 0.33 | 22.22 | 32.0 | 0.09 | -18.18 | 50.0 | 21.35 | -28.5 | 6.86 | 0.64 | 23.08 | 33.33 | 0.29 | -12.12 | -38.3 | 1.69 | 59.43 | -18.36 | 52 | 0.0 | 0.0 | 0.45 | 7.14 | 25.0 |
| 22Q2 (11) | 1.66 | 4.4 | 9.21 | 1.2 | 4.35 | 10.09 | 0.18 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 50.0 | 280.0 | 0.1 | 25.0 | -84.13 | 0.38 | 11.76 | -55.29 | 0.27 | -3.57 | -58.46 | 0.11 | 83.33 | -45.0 | 29.86 | 63.89 | 26.1 | 0.52 | -3.7 | -58.73 | 0.33 | -15.38 | 725.0 | 1.06 | 96.3 | -32.91 | 52 | 0.0 | 0.0 | 0.42 | 10.53 | -52.81 |
| 22Q1 (10) | 1.59 | -16.32 | -2.45 | 1.15 | -16.06 | -6.5 | 0.18 | -5.26 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 700.0 | 0.08 | 700.0 | 0 | 0.34 | -2.86 | 70.0 | 0.28 | 0.0 | 64.71 | 0.06 | -14.29 | 50.0 | 18.22 | -7.56 | 1.05 | 0.54 | 0.0 | 68.75 | 0.39 | -26.42 | 18.18 | 0.54 | -79.31 | 68.75 | 52 | 0.0 | 0.0 | 0.38 | -2.56 | 58.33 |
| 21Q4 (9) | 1.9 | 1.6 | 31.03 | 1.37 | 0.0 | 26.85 | 0.19 | -5.0 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | -0.01 | 92.31 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.01 | 0.0 | 133.33 | 0.35 | 12.9 | 118.75 | 0.28 | 12.0 | 115.38 | 0.07 | 16.67 | 133.33 | 19.71 | -1.35 | -1.99 | 0.54 | 12.5 | 116.0 | 0.53 | 12.77 | 70.97 | 2.61 | 26.09 | 180.65 | 52 | 0.0 | 0.0 | 0.39 | 8.33 | 85.71 |
| 21Q3 (8) | 1.87 | 23.03 | 32.62 | 1.37 | 25.69 | 20.18 | 0.2 | -4.76 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.13 | -120.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -98.41 | 150.0 | 0.31 | -63.53 | 342.86 | 0.25 | -61.54 | 316.67 | 0.06 | -70.0 | 500.0 | 19.98 | -15.62 | -3.71 | 0.48 | -61.9 | 336.36 | 0.47 | 1075.0 | 193.75 | 2.07 | 31.01 | 204.41 | 52 | 0.0 | 0.0 | 0.36 | -59.55 | 200.0 |
| 21Q2 (7) | 1.52 | -6.75 | 3.4 | 1.09 | -11.38 | -2.68 | 0.21 | 10.53 | 23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.65 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | 0.63 | 0 | 3250.0 | 0.85 | 325.0 | 466.67 | 0.65 | 282.35 | 490.91 | 0.2 | 400.0 | 400.0 | 23.68 | 31.34 | -11.51 | 1.26 | 293.75 | 500.0 | 0.04 | -87.88 | -84.0 | 1.58 | 393.75 | 177.19 | 52 | 0.0 | -1.89 | 0.89 | 270.83 | 345.0 |
| 21Q1 (6) | 1.63 | 12.41 | 33.61 | 1.23 | 13.89 | 41.38 | 0.19 | 5.56 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0 | 100.0 | -100.0 | 0.2 | 25.0 | -9.09 | 0.17 | 30.77 | -5.56 | 0.04 | 33.33 | 0.0 | 18.03 | -10.34 | -5.11 | 0.32 | 28.0 | -8.57 | 0.33 | 6.45 | 13.79 | 0.32 | -65.59 | -8.57 | 52 | 0.0 | 0.0 | 0.24 | 14.29 | -11.11 |
| 20Q4 (5) | 1.45 | 2.84 | -25.26 | 1.08 | -5.26 | -26.53 | 0.18 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 57.14 | -0.03 | -50.0 | -50.0 | 0.16 | 128.57 | -40.74 | 0.13 | 116.67 | -40.91 | 0.03 | 200.0 | -40.0 | 20.11 | -3.08 | -1.03 | 0.25 | 127.27 | -40.48 | 0.31 | 93.75 | -34.04 | 0.93 | 36.76 | -34.51 | 52 | 0.0 | 0.0 | 0.21 | 75.0 | -36.36 |
| 20Q3 (4) | 1.41 | -4.08 | 0.0 | 1.14 | 1.79 | 0.0 | 0.18 | 5.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.07 | -53.33 | 0.0 | 0.06 | -45.45 | 0.0 | 0.01 | -75.0 | 0.0 | 20.75 | -22.46 | 0.0 | 0.11 | -47.62 | 0.0 | 0.16 | -36.0 | 0.0 | 0.68 | 19.3 | 0.0 | 52 | -1.89 | 0.0 | 0.12 | -40.0 | 0.0 |
| 20Q2 (3) | 1.47 | 20.49 | 0.0 | 1.12 | 28.74 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.15 | -31.82 | 0.0 | 0.11 | -38.89 | 0.0 | 0.04 | 0.0 | 0.0 | 26.76 | 40.84 | 0.0 | 0.21 | -40.0 | 0.0 | 0.25 | -13.79 | 0.0 | 0.57 | 62.86 | 0.0 | 53 | 1.92 | 0.0 | 0.2 | -25.93 | 0.0 |
| 20Q1 (2) | 1.22 | -37.11 | 0.0 | 0.87 | -40.82 | 0.0 | 0.16 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 250.0 | 0.0 | 0.22 | -18.52 | 0.0 | 0.18 | -18.18 | 0.0 | 0.04 | -20.0 | 0.0 | 19.00 | -6.5 | 0.0 | 0.35 | -16.67 | 0.0 | 0.29 | -38.3 | 0.0 | 0.35 | -75.35 | 0.0 | 52 | 0.0 | 0.0 | 0.27 | -18.18 | 0.0 |
| 19Q4 (1) | 1.94 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 20.32 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 52 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
