損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.72 | -89.44 | 0.95 | -81.62 | 0.4 | -25.93 | 0.01 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.03 | -40.0 | -0.6 | 0 | -0.49 | 0 | -0.11 | 0 | 0.00 | 0 | -1.43 | 0 | -1.44 | 0 | 0.00 | 0 | 35 | 2.94 | -0.36 | 0 |
| 2022 (9) | 6.82 | 19.02 | 5.17 | 13.88 | 0.54 | -6.9 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 0.05 | -50.0 | 1.15 | 61.97 | 0.86 | 72.0 | 0.29 | 38.1 | 25.36 | -15.58 | 2.49 | 63.82 | 2.25 | 102.7 | 0.00 | 0 | 34 | 3.03 | 1.45 | 43.56 |
| 2021 (8) | 5.73 | -6.53 | 4.54 | -15.46 | 0.58 | -7.94 | 0.01 | -50.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 0.1 | -77.78 | 0.71 | 22.41 | 0.5 | -5.66 | 0.21 | 320.0 | 30.04 | 264.56 | 1.52 | -4.4 | 1.11 | 404.55 | 0.00 | 0 | 33 | 0.0 | 1.01 | 13.48 |
| 2020 (7) | 6.13 | 2.68 | 5.37 | -0.37 | 0.63 | -7.35 | 0.02 | 0.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.15 | 0.41 | 0 | 0 | 0 | 0.06 | 0.0 | 0.45 | 66.67 | 0.58 | 241.18 | 0.53 | 562.5 | 0.05 | -44.44 | 8.24 | -84.55 | 1.59 | 562.5 | 0.22 | 0 | 0.00 | 0 | 33 | 0.0 | 0.89 | 78.0 |
| 2019 (6) | 5.97 | -29.01 | 5.39 | -24.08 | 0.68 | -9.33 | 0.02 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.27 | 0 | 0.17 | -68.52 | 0.08 | -83.33 | 0.09 | 50.0 | 53.32 | 375.65 | 0.24 | -83.33 | -0.53 | 0 | 0.00 | 0 | 33 | 0.0 | 0.5 | -43.82 |
| 2018 (5) | 8.41 | 102.16 | 7.1 | 105.2 | 0.75 | 10.29 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -0.02 | 0 | 0.54 | 1700.0 | 0.48 | 2300.0 | 0.06 | 500.0 | 11.21 | -74.24 | 1.44 | 2300.0 | 1.39 | 4533.33 | 0.00 | 0 | 33 | 0.0 | 0.89 | 161.76 |
| 2017 (4) | 4.16 | -22.68 | 3.46 | -12.18 | 0.68 | -6.85 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0.01 | -80.0 | 0.03 | -96.0 | 0.02 | -96.67 | 0.01 | -93.33 | 43.52 | 120.58 | 0.06 | -97.0 | 0.03 | -98.04 | 0.00 | 0 | 33 | 10.0 | 0.34 | -69.64 |
| 2016 (3) | 5.38 | -5.78 | 3.94 | -12.25 | 0.73 | 15.87 | 0.01 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.05 | 0 | 0.75 | 25.0 | 0.6 | 53.85 | 0.15 | -25.0 | 19.73 | -42.28 | 2.00 | 53.85 | 1.53 | 41.67 | 0.00 | 0 | 30 | 0.0 | 1.12 | 12.0 |
| 2015 (2) | 5.71 | -21.24 | 4.49 | -24.03 | 0.63 | -7.35 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0 | 0.6 | -4.76 | 0.39 | -4.88 | 0.2 | -9.09 | 34.18 | -3.64 | 1.30 | -13.91 | 1.08 | -11.48 | 0.00 | 0 | 30 | 11.11 | 1.0 | 11.11 |
| 2014 (1) | 7.25 | 14.17 | 5.91 | 14.76 | 0.68 | 19.3 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | -80.0 | -0.03 | 0 | 0.63 | -4.55 | 0.41 | -12.77 | 0.22 | 22.22 | 35.47 | 26.72 | 1.51 | -24.88 | 1.22 | 0.0 | 0.00 | 0 | 27 | 17.39 | 0.9 | -2.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.56 | -20.0 | 124.0 | 0.57 | -17.39 | 103.57 | 0.17 | 13.33 | 88.89 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | -0.26 | -85.71 | -116.67 | -0.23 | -91.67 | -109.09 | -0.03 | -200.0 | -200.0 | 0.00 | 0 | 0 | -0.64 | -82.86 | -106.45 | -0.42 | -27.27 | -35.48 | -1.43 | -74.39 | -48.96 | 36 | 2.86 | 2.86 | -0.19 | -171.43 | -216.67 |
| 24Q2 (19) | 0.7 | 89.19 | 775.0 | 0.69 | 68.29 | 305.88 | 0.15 | -6.25 | 114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.14 | 26.32 | -27.27 | -0.12 | 25.0 | -71.43 | -0.01 | 50.0 | 75.0 | 0.00 | 0 | 0 | -0.35 | 25.53 | -75.0 | -0.33 | 29.79 | 0.0 | -0.82 | -74.47 | -26.15 | 35 | 0.0 | 2.94 | -0.07 | 41.67 | -40.0 |
| 24Q1 (18) | 0.37 | 94.74 | 85.0 | 0.41 | 64.0 | 64.0 | 0.16 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.01 | 200.0 | 200.0 | -0.19 | 0.0 | 0.0 | -0.16 | 0.0 | -6.67 | -0.02 | 33.33 | 33.33 | 0.00 | 0 | 0 | -0.47 | 2.08 | -4.44 | -0.47 | -11.9 | -20.51 | -0.47 | 67.13 | -4.44 | 35 | 0.0 | 2.94 | -0.12 | 0.0 | 0.0 |
| 23Q4 (17) | 0.19 | -24.0 | -84.03 | 0.25 | -10.71 | -70.59 | 0.12 | 33.33 | -7.69 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.01 | 0 | 83.33 | -0.19 | -58.33 | -226.67 | -0.16 | -45.45 | -233.33 | -0.03 | -200.0 | -200.0 | 0.00 | 0 | -100.0 | -0.48 | -54.84 | -237.14 | -0.42 | -35.48 | -184.0 | -1.43 | -48.96 | -156.97 | 35 | 0.0 | 2.94 | -0.12 | -100.0 | -154.55 |
| 23Q3 (16) | 0.25 | 212.5 | -86.26 | 0.28 | 64.71 | -78.95 | 0.09 | 28.57 | -35.71 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | -0.12 | -9.09 | -127.91 | -0.11 | -57.14 | -134.38 | -0.01 | 75.0 | -109.09 | 0.00 | 0 | -100.0 | -0.31 | -55.0 | -132.98 | -0.31 | 6.06 | -146.27 | -0.96 | -47.69 | -144.44 | 35 | 2.94 | 2.94 | -0.06 | -20.0 | -111.76 |
| 23Q2 (15) | 0.08 | -60.0 | -96.06 | 0.17 | -32.0 | -89.94 | 0.07 | -41.67 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -16.67 | 0.05 | 600.0 | 150.0 | -0.11 | 42.11 | -150.0 | -0.07 | 53.33 | -143.75 | -0.04 | -33.33 | -166.67 | 0.00 | 0 | -100.0 | -0.20 | 55.56 | -140.82 | -0.33 | 15.38 | -184.62 | -0.65 | -44.44 | -150.78 | 34 | 0.0 | 3.03 | -0.05 | 58.33 | -116.67 |
| 23Q1 (14) | 0.2 | -83.19 | -88.76 | 0.25 | -70.59 | -80.77 | 0.12 | -7.69 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 83.33 | -200.0 | -0.19 | -226.67 | -154.29 | -0.15 | -225.0 | -157.69 | -0.03 | -200.0 | -133.33 | 0.00 | -100.0 | -100.0 | -0.45 | -228.57 | -156.25 | -0.39 | -178.0 | -156.52 | -0.45 | -117.93 | -156.25 | 34 | 0.0 | 6.25 | -0.12 | -154.55 | -127.91 |
| 22Q4 (13) | 1.19 | -34.62 | 13.33 | 0.85 | -36.09 | 1.19 | 0.13 | -7.14 | 18.18 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | -700.0 | -0.06 | -175.0 | -250.0 | 0.15 | -65.12 | 15.38 | 0.12 | -62.5 | 71.43 | 0.03 | -72.73 | -50.0 | 20.06 | -19.66 | -58.69 | 0.35 | -62.77 | 75.0 | 0.50 | -25.37 | 525.0 | 2.51 | 16.2 | 65.13 | 34 | 0.0 | 3.03 | 0.22 | -56.86 | 15.79 |
| 22Q3 (12) | 1.82 | -10.34 | 119.28 | 1.33 | -21.3 | 90.0 | 0.14 | 0.0 | 27.27 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0.08 | 300.0 | 0 | 0.43 | 95.45 | 2050.0 | 0.32 | 100.0 | 1500.0 | 0.11 | 83.33 | 0 | 24.97 | -12.63 | 0 | 0.94 | 91.84 | 1780.0 | 0.67 | 71.79 | 1016.67 | 2.16 | 68.75 | 63.64 | 34 | 3.03 | 3.03 | 0.51 | 70.0 | 466.67 |
| 22Q2 (11) | 2.03 | 14.04 | 14.04 | 1.69 | 30.0 | 28.03 | 0.14 | 0.0 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 50.0 | 0.02 | 100.0 | -50.0 | 0.22 | -37.14 | -35.29 | 0.16 | -38.46 | -36.0 | 0.06 | -33.33 | -33.33 | 28.58 | 9.63 | 8.3 | 0.49 | -38.75 | -37.18 | 0.39 | -43.48 | -32.76 | 1.28 | 60.0 | 0.79 | 33 | 3.12 | 0.0 | 0.3 | -30.23 | -28.57 |
| 22Q1 (10) | 1.78 | 69.52 | -14.01 | 1.3 | 54.76 | -22.62 | 0.14 | 27.27 | -26.32 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.01 | -75.0 | -50.0 | 0.35 | 169.23 | 59.09 | 0.26 | 271.43 | 62.5 | 0.09 | 50.0 | 50.0 | 26.07 | -46.31 | -4.22 | 0.80 | 300.0 | 63.27 | 0.69 | 762.5 | 76.92 | 0.80 | -47.37 | 63.27 | 32 | -3.03 | -3.03 | 0.43 | 126.32 | 43.33 |
| 21Q4 (9) | 1.05 | 26.51 | -38.6 | 0.84 | 20.0 | -44.74 | 0.11 | 0.0 | -38.89 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 100.0 | 0.13 | 550.0 | 333.33 | 0.07 | 250.0 | -22.22 | 0.06 | 0 | 200.0 | 48.56 | 0 | 0 | 0.20 | 300.0 | -23.08 | 0.08 | 33.33 | -57.89 | 1.52 | 15.15 | -4.4 | 33 | 0.0 | 0.0 | 0.19 | 111.11 | 90.0 |
| 21Q3 (8) | 0.83 | -53.37 | -50.0 | 0.7 | -46.97 | -50.35 | 0.11 | -31.25 | -26.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -94.12 | -96.0 | 0.02 | -92.0 | -95.24 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.05 | -93.59 | -96.09 | 0.06 | -89.66 | -25.0 | 1.32 | 3.94 | -1.49 | 33 | 0.0 | 0.0 | 0.09 | -78.57 | -84.48 |
| 21Q2 (7) | 1.78 | -14.01 | 16.34 | 1.32 | -21.43 | -0.75 | 0.16 | -15.79 | 14.29 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.04 | 100.0 | 300.0 | 0.34 | 54.55 | 385.71 | 0.25 | 56.25 | 316.67 | 0.09 | 50.0 | 350.0 | 26.39 | -3.05 | 2.84 | 0.78 | 59.18 | 358.82 | 0.58 | 48.72 | 314.29 | 1.27 | 159.18 | 2016.67 | 33 | 0.0 | 0.0 | 0.42 | 40.0 | 162.5 |
| 21Q1 (6) | 2.07 | 21.05 | 69.67 | 1.68 | 10.53 | 51.35 | 0.19 | 5.56 | 18.75 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.22 | 633.33 | 1200.0 | 0.16 | 77.78 | 633.33 | 0.06 | 200.0 | 500.0 | 27.22 | 0 | 0 | 0.49 | 88.46 | 590.0 | 0.39 | 105.26 | 378.57 | 0.49 | -69.18 | 590.0 | 33 | 0.0 | 0.0 | 0.3 | 200.0 | 400.0 |
| 20Q4 (5) | 1.71 | 3.01 | 54.05 | 1.52 | 7.8 | 36.94 | 0.18 | 20.0 | -5.26 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | -94.87 | 166.67 | 0.03 | -94.0 | 114.29 | 0.09 | -78.57 | 169.23 | -0.06 | -175.0 | 25.0 | 0.00 | -100.0 | 0 | 0.26 | -79.69 | 165.0 | 0.19 | 137.5 | 167.86 | 1.59 | 18.66 | 562.5 | 33 | 0.0 | 0.0 | 0.1 | -82.76 | 176.92 |
| 20Q3 (4) | 1.66 | 8.5 | 0.0 | 1.41 | 6.02 | 0.0 | 0.15 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.39 | 3800.0 | 0.0 | 0.5 | 614.29 | 0.0 | 0.42 | 600.0 | 0.0 | 0.08 | 300.0 | 0.0 | 15.25 | -40.57 | 0.0 | 1.28 | 652.94 | 0.0 | 0.08 | -42.86 | 0.0 | 1.34 | 2133.33 | 0.0 | 33 | 0.0 | 0.0 | 0.58 | 262.5 | 0.0 |
| 20Q2 (3) | 1.53 | 25.41 | 0.0 | 1.33 | 19.82 | 0.0 | 0.14 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 450.0 | 0.0 | 0.06 | 300.0 | 0.0 | 0.02 | 100.0 | 0.0 | 25.66 | 0 | 0.0 | 0.17 | 270.0 | 0.0 | 0.14 | 200.0 | 0.0 | 0.06 | 160.0 | 0.0 | 33 | 0.0 | 0.0 | 0.16 | 166.67 | 0.0 |
| 20Q1 (2) | 1.22 | 9.91 | 0.0 | 1.11 | 0.0 | 0.0 | 0.16 | -15.79 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 166.67 | 0.0 | -0.02 | 90.48 | 0.0 | -0.03 | 76.92 | 0.0 | 0.01 | 112.5 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 75.0 | 0.0 | -0.14 | 50.0 | 0.0 | -0.10 | -141.67 | 0.0 | 33 | 0.0 | 0.0 | 0.06 | 146.15 | 0.0 |
| 19Q4 (1) | 1.11 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
