損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)11.61-14.78.07-18.42.69-12.090.3918.1800000000000000000.82-5.751.678.441.617.330.0775.03.9947.780.508.70.2420.00.0003230.02.355.86
2023 (9)13.61-13.319.89-12.713.06-12.070.33266.670.1137.50.010.0000.1990.0000.07000-0.0100.8701.5481.181.594.810.04-50.02.70-71.340.4691.670.20-20.00.0003230.02.2234.55
2022 (8)15.7-11.711.33-11.353.48-29.550.0950.00.0814.290.010.0000.1400.00000000.270-0.0400.85-71.090.77-72.40.08-46.679.4289.920.24-72.090.2500.0003230.01.65-56.58
2021 (7)17.78-14.2712.78-15.874.946.240.06-25.00.07-12.50.010.0000.02-33.33002.82000-0.1102.8802.94230.342.79253.160.1536.364.96-57.930.86273.91-0.0300.000323-5.833.8108.79
2020 (6)20.74-11.8915.19-12.24.65-27.230.08-38.460.08-63.640.010.0000.03-25.000000.190-0.180000.89-89.010.79-89.650.11-76.611.79102.230.23-88.080.2400.000343-12.721.82-79.82
2019 (5)23.540.0917.3-4.536.39-1.990.13-38.10.222100.00.010000.04-20.0009.29531.97-0.690-0.0508.25502.198.13140.07.631022.060.4705.8301.931035.29-0.1900.000393-1.269.02973.81
2018 (4)23.52-13.0818.12-17.456.52-8.170.21110.00.01-94.1200000.05400.0001.47-85.87-0.2200.2401.37-83.730.25-96.180.68-89.0-0.0900.0000.17-88.96-0.2100.0003980.00.84-88.74
2017 (3)27.061.1221.954.477.116.580.1-41.180.17-15.000000.01-85.710.262500.010.4103900.0-0.080-0.1208.4206.5506.1800.67010.2601.540-0.6900.0003980.07.460
2016 (2)26.76-0.5221.012.346.095.550.1730.770.2-83.1900000.07-12.50.01-85.710.01-99.740.04-71.430.020-8.420-8.740-8.580-0.1600.000-2.150-0.0500.0003980.0-7.340
2015 (1)26.9-5.8520.53-7.025.77-1.70.13160.01.19108.7700000.08-61.90.07-12.53.78800.00.14-57.5800-0.2500.3400.1300.22065.1000.0300.12-55.560.0003980.02.970
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.977.22-22.252.1514.97-22.660.7827.879.860.09-10.0-10.00-100.0-100.00000000-100.000000000000100.0100.00.20385.710.25-16.67-3.850.23-30.3-25.810.02150.0140.09.14000.07-30.0-22.220.01-90.0-91.670.5016.288.73230.00.00.43-6.520.0
24Q3 (19)2.77-8.58-18.531.87-11.37-24.90.61-8.96-27.380.1-16.6725.00.030.00.00000000.06-40.0-40.000000-100.0000-0.13-262.5-165.00-100.0-100.00.3-42.31-33.330.33-29.79-21.43-0.04-200.0-233.330.00-100.0-100.00.10-33.33-23.080.1066.67400.00.4334.3716.223230.00.00.46-32.35-24.59
24Q2 (18)3.036.69-2.262.118.76-8.260.674.69-10.670.1250.050.00.030.00.00000000.1011.1100000-100.00000.08-63.64-33.330.27-22.86-25.00.52-14.7523.810.47-17.5423.680.040.00.08.0828.66-19.920.15-16.6725.00.06-14.29500.00.3277.7833.333230.00.00.68-12.8215.25
24Q1 (17)2.84-25.65-13.681.94-30.22-16.380.64-9.86-16.880.08-20.014.290.030.00.00000000000000000000.22178.57540.00.35600.066.670.61134.6248.780.5783.8742.50.04180.0100.06.28067.470.18100.050.00.07-41.6716.670.18-60.8750.03230.00.00.7881.432.2
23Q4 (16)3.8212.35-2.552.7811.65-1.070.71-15.48-11.250.125.066.670.030.050.00000000-100.000000-100.00000-0.28-240.0-64.71-0.07-118.9258.820.26-42.2285.710.31-26.19106.67-0.05-266.67-400.00.00-100.000.09-30.7780.00.12500.020.00.4624.3291.673230.00.00.43-29.5130.3
23Q3 (15)3.49.68-13.272.498.26-15.020.8412.0-2.330.080.0700.00.030.050.00000000.111.11900.00000.02-60.000000.266.67-9.090.372.78428.570.457.14125.00.4210.53147.060.03-25.00.06.70-33.6-55.540.138.33160.00.02100.0-33.330.3754.1794.743230.00.00.613.3952.5
23Q2 (14)3.1-5.78-21.322.3-0.86-17.860.75-2.6-16.670.0814.29700.00.030.050.00000000.0900.00000.05000000.12340.00.00.3671.4300.422.4475.00.38-5.080.950.04100.033.3310.09169.07-24.310.120.071.430.01-83.33-85.710.24100.071.433230.00.00.590.031.11
23Q1 (13)3.29-16.07-16.072.32-17.44-16.850.77-3.75-17.20.0716.67600.00.0350.050.0000000000000000000-0.0570.59-150.00.21223.53250.00.41192.8657.690.4166.6766.670.02300.0-33.333.750-62.830.12140.071.430.06-40.00.00.12-50.071.433230.00.00.5978.7925.53
22Q4 (12)3.920.0-16.62.81-4.1-20.40.8-6.98-43.260.06500.0500.00.020.00.00000000-100.0000000-100.0000-0.17-177.27-750.0-0.17-342.86-106.070.14-30.0-94.530.15-11.76-93.88-0.01-133.33-110.00.00-100.0-100.00.050.0-93.420.10233.33190.910.2426.32-72.093230.00.00.33-17.5-88.09
22Q3 (11)3.92-0.51-7.982.934.64-0.340.86-4.44-13.130.010.0-50.00.020.00.00000000.01-88.89-50.00000000000.2283.3300.070600.00.2-16.67-41.180.17-19.05-43.330.030.0-25.015.0713.0522.520.05-28.57-44.440.03-57.14-66.670.1935.7190.03230.00.00.4-11.11-25.93
22Q2 (10)3.940.51-6.412.80.36-5.720.9-3.23-36.620.010.00.00.020.00.00000000.09000000000000.1220.0250.00-100.0100.00.24-7.69200.00.21-12.5195.450.030.0250.013.3332.1100.070.0200.00.0716.67240.00.14100.01300.03230.00.00.45-4.264600.0
22Q1 (9)3.92-16.6-14.972.79-20.96-16.470.93-34.04-16.220.010.0-50.00.020.0100.00000000000000-100.000000.1600.01100.00.06-97.86-53.850.26-89.84-7.140.24-90.2-7.690.03-70.0200.010.09146.1102.20.07-90.79-12.50.06154.5550.00.07-91.86-12.53230.00.00.47-83.03-6.0
21Q4 (8)4.710.33-2.493.5320.07-4.341.4142.4229.360.01-50.00.00.020.00.00000000-100.000002.820000-100.0-0.02071.432.827900.04566.672.56652.942460.02.45716.671784.620.1150.0433.334.10-66.6700.76744.441800.0-0.11-222.22-650.00.86760.0273.913230.0-5.832.77412.96739.39
21Q3 (7)4.261.19-17.282.94-1.01-20.330.99-30.28-20.80.02100.00.00.020.0100.00000000.0200.000000000-100.00100.0100.00.01116.67-50.00.34241.6747.830.3236.3630.430.04300.0500.012.30000.09228.5728.570.09280.028.570.10900.0-47.373230.0-2.420.545500.020.0
21Q2 (6)4.21-8.68-17.132.97-11.08-19.511.4227.9325.660.01-50.000.02100.00.0000000000000000000-0.08-700.00-0.06-146.15-142.86-0.24-185.71-160.0-0.22-184.62-184.62-0.02-300.0-114.290.00-100.0-100.0-0.07-187.5-200.0-0.05-225.0-225.00.01-87.5-91.673230.0-12.23-0.01-102.0-101.59
21Q1 (5)4.61-4.36-19.123.34-9.49-19.131.111.83-5.930.02100.000.01-50.0-50.00000000000000000-100.00-0.0185.7100.13116.67159.090.28180.064.710.26100.052.940.01133.3304.990548.050.08100.060.00.04100.0-66.670.08-65.2260.0323-5.83-10.030.551.5225.0
20Q4 (4)4.82-6.410.03.690.00.01.09-12.80.00.01-50.00.00.02100.00.0000.0000.00-100.00.0000.0000.00.08-46.670.0-0.07-16.670.00.06200.00.00.1-56.520.00.13-43.480.0-0.03-200.00.00.0000.00.04-42.860.00.02-71.430.00.2321.050.03433.630.00.33-26.670.0
20Q3 (3)5.151.380.03.690.00.01.2510.620.00.0200.00.01-50.00.0000.0000.00.0200.0000.0000.00.1500.0-0.0600.00.02-85.710.00.23-42.50.00.23-11.540.0-0.01-107.140.00.00-100.00.00.070.00.00.0775.00.00.1958.330.0331-10.050.00.45-28.570.0
20Q2 (2)5.08-10.880.03.69-10.650.01.13-4.240.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.14163.640.00.4135.290.00.2652.940.00.1400.035.604523.380.00.0740.00.00.04-66.670.00.12140.00.03682.510.00.6357.50.0
20Q1 (1)5.70.00.04.130.00.01.180.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.220.00.00.170.00.00.170.00.000.00.00.770.00.00.050.00.00.120.00.00.050.00.03590.00.00.40.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。