損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 202.92 | -10.39 | 183.76 | -10.72 | 11.46 | -9.41 | 2.58 | 160.61 | 0.69 | -1.43 | 0.21 | -4.55 | 0 | 0 | 0.55 | 22.22 | 0.55 | 77.42 | -0.16 | 0 | 0.03 | 0 | 0.08 | 33.33 | 2.81 | 172.82 | 10.51 | 16.78 | 5.99 | 61.89 | 1.8 | -29.96 | 17.08 | -40.28 | 0.59 | 59.46 | 0.29 | 16.0 | 0.00 | 0 | 1007 | 0.2 | 17.14 | 12.69 |
| 2022 (9) | 226.44 | 12.04 | 205.83 | 20.21 | 12.65 | -3.21 | 0.99 | -6.6 | 0.7 | -23.08 | 0.22 | -4.35 | 0 | 0 | 0.45 | 15.38 | 0.31 | -29.55 | -0.04 | 0 | 0 | 0 | 0.06 | 0 | 1.03 | -50.72 | 9.0 | -54.8 | 3.7 | -48.82 | 2.57 | -51.6 | 28.60 | 7.16 | 0.37 | -48.61 | 0.25 | -46.81 | 0.00 | 0 | 1005 | 0.2 | 15.21 | -41.66 |
| 2021 (8) | 202.11 | -21.81 | 171.23 | -13.71 | 13.07 | -44.92 | 1.06 | 53.62 | 0.91 | -57.87 | 0.23 | -8.0 | 0 | 0 | 0.39 | 129.41 | 0.44 | -30.16 | -1.07 | 0 | -0.17 | 0 | -0.11 | 0 | 2.09 | 0 | 19.91 | -33.85 | 7.23 | -57.12 | 5.31 | -12.95 | 26.69 | 31.61 | 0.72 | -57.14 | 0.47 | -77.83 | 0.00 | 0 | 1003 | 0.0 | 26.07 | -32.07 |
| 2020 (7) | 258.49 | -5.87 | 198.43 | -20.36 | 23.73 | 40.91 | 0.69 | 68.29 | 2.16 | -10.0 | 0.25 | 66.67 | 0 | 0 | 0.17 | 6.25 | 0.63 | 23.53 | -0.04 | 0 | 0 | 0 | 0.1 | 0 | -6.23 | 0 | 30.1 | 431.8 | 16.86 | 9266.67 | 6.1 | 194.69 | 20.28 | -44.65 | 1.68 | 8300.0 | 2.12 | 631.03 | 0.00 | 0 | 1003 | 0.0 | 38.38 | 169.71 |
| 2019 (6) | 274.6 | -9.65 | 249.16 | -11.32 | 16.84 | 9.0 | 0.41 | -43.84 | 2.4 | -18.92 | 0.15 | 0 | 0 | 0 | 0.16 | -67.35 | 0.51 | -28.17 | -0.13 | 0 | 0.1 | -33.33 | -0.56 | 0 | -2.94 | 0 | 5.66 | -15.52 | 0.18 | -93.18 | 2.07 | -10.78 | 36.64 | 5.68 | 0.02 | -92.31 | 0.29 | -6.45 | 0.00 | 0 | 1003 | 0.0 | 14.23 | -7.18 |
| 2018 (5) | 303.94 | -3.3 | 280.98 | -3.32 | 15.45 | -10.85 | 0.73 | 10.61 | 2.96 | 10.04 | 0 | 0 | 0 | 0 | 0.49 | 4.26 | 0.71 | 9.23 | -0.05 | 0 | 0.15 | -58.33 | -0.63 | 0 | -0.78 | 0 | 6.7 | 4.04 | 2.64 | -21.66 | 2.32 | 0.0 | 34.67 | -3.93 | 0.26 | -23.53 | 0.31 | 3.33 | 0.00 | 0 | 1003 | 0.0 | 15.33 | 2.68 |
| 2017 (4) | 314.3 | 2.57 | 290.63 | 4.87 | 17.33 | -11.63 | 0.66 | -13.16 | 2.69 | -11.8 | 0 | 0 | 0 | 0 | 0.47 | 1466.67 | 0.65 | -31.58 | 0.87 | 0 | 0.36 | 0 | 0.14 | 0 | 0.11 | -97.33 | 6.44 | -53.4 | 3.37 | -16.38 | 2.32 | -44.76 | 36.09 | 18.68 | 0.34 | -17.07 | 0.30 | 0 | 0.00 | 0 | 1003 | 3.51 | 14.93 | -34.89 |
| 2016 (3) | 306.43 | -21.19 | 277.13 | -24.7 | 19.61 | -8.19 | 0.76 | -34.48 | 3.05 | -61.83 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.95 | -20.83 | -1.18 | 0 | -0.47 | 0 | -0.8 | 0 | 4.12 | 343.01 | 13.82 | 3536.84 | 4.03 | 14.49 | 4.2 | 220.61 | 30.41 | 0 | 0.41 | 10.81 | -0.01 | 0 | 0.00 | 0 | 969 | 2.98 | 22.93 | 31.71 |
| 2015 (2) | 388.84 | -31.39 | 368.03 | -32.31 | 21.36 | 0.05 | 1.16 | 18.37 | 7.99 | -14.55 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 1.2 | 114.29 | 0.16 | 0 | 5.3 | 0 | -0.37 | 0 | 0.93 | 0 | 0.38 | 0 | 3.52 | 0 | 1.31 | -7.75 | 0.00 | 0 | 0.37 | 0 | 0.24 | -67.12 | 0.00 | 0 | 941 | -0.32 | 17.41 | 309.65 |
| 2014 (1) | 566.77 | 3.86 | 543.67 | 4.75 | 21.35 | 15.47 | 0.98 | 24.05 | 9.35 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.56 | -12.5 | 0 | 0 | 0 | 0 | 0.15 | -21.05 | -11.93 | 0 | -10.18 | 0 | -3.95 | 0 | 1.42 | -44.53 | 0.00 | 0 | -0.42 | 0 | 0.73 | 14.06 | 0.00 | 0 | 944 | 4.89 | 4.25 | -73.78 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 50.99 | 4.79 | -1.62 | 46.32 | 4.51 | -1.17 | 2.94 | -1.01 | 3.52 | 0.52 | -11.86 | 15.56 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.45 | -13.46 | -61.86 | 2.18 | 14.74 | -33.94 | 0.87 | 557.89 | -53.48 | 0.52 | -66.45 | -25.71 | 24.11 | -70.43 | 13.35 | 0.08 | 500.0 | -57.89 | 0.04 | 157.14 | -33.33 | 0.35 | 29.63 | -30.0 | 1087 | 7.94 | 7.94 | 3.83 | 6.09 | -22.78 |
| 24Q2 (19) | 48.66 | 5.26 | 3.22 | 44.32 | 5.12 | 2.71 | 2.97 | 440.0 | 3.12 | 0.59 | 25.53 | -53.54 | 0.14 | 0.0 | -17.65 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.08 | -11.11 | -27.27 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.15 | -53.12 | 7.14 | 0.52 | -29.73 | -60.0 | 1.9 | -55.4 | -21.16 | -0.19 | -106.57 | -111.11 | 1.55 | 93.75 | 416.67 | 81.54 | 333.72 | 561.85 | -0.02 | -106.9 | -111.76 | -0.07 | -135.0 | -275.0 | 0.27 | -6.9 | -12.9 | 1007 | 0.0 | 0.0 | 3.61 | -38.4 | -12.38 |
| 24Q1 (18) | 46.23 | -10.77 | -11.33 | 42.16 | -9.45 | -10.66 | 0.55 | -80.77 | -80.9 | 0.47 | -17.54 | 62.07 | 0.14 | -12.5 | -30.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -62.5 | -10.0 | 0.01 | 150.0 | 125.0 | 0 | 0 | 0 | 0.32 | 162.75 | 88.24 | 0.74 | 0 | 124.24 | 4.26 | 78.24 | 77.5 | 2.89 | 189.0 | 103.52 | 0.8 | 86.05 | 116.22 | 18.80 | 5.44 | 22.24 | 0.29 | 190.0 | 107.14 | 0.20 | 122.22 | 100.0 | 0.29 | -51.67 | 107.14 | 1007 | 0.0 | 0.0 | 5.86 | 43.98 | 46.87 |
| 23Q4 (17) | 51.81 | -0.04 | -5.09 | 46.56 | -0.66 | -5.84 | 2.86 | 0.7 | -14.88 | 0.57 | 26.67 | 78.12 | 0.16 | -5.88 | -23.81 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.24 | 166.67 | 380.0 | -0.02 | 50.0 | -300.0 | 0 | -100.0 | 0 | -0.51 | -282.14 | -88.89 | 0 | -100.0 | 100.0 | 2.39 | -27.58 | 40.59 | 1.0 | -46.52 | 525.0 | 0.43 | -38.57 | -34.85 | 17.83 | -16.17 | -54.45 | 0.10 | -47.37 | 400.0 | 0.09 | 50.0 | 350.0 | 0.60 | 20.0 | 62.16 | 1007 | 0.0 | 0.2 | 4.07 | -17.94 | 20.77 |
| 23Q3 (16) | 51.83 | 9.95 | -19.61 | 46.87 | 8.62 | -21.37 | 2.84 | -1.39 | -15.48 | 0.45 | -64.57 | 73.08 | 0.17 | 0.0 | -5.56 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.54 | 0 | 20.0 | 0.09 | -18.18 | -30.77 | -0.04 | 20.0 | 0 | 0.03 | 0 | 0 | 0.28 | 100.0 | 86.67 | 1.18 | -9.23 | 55.26 | 3.3 | 36.93 | 46.67 | 1.87 | 9.36 | 62.61 | 0.7 | 133.33 | 27.27 | 21.27 | 72.65 | -12.54 | 0.19 | 11.76 | 72.73 | 0.06 | 50.0 | 50.0 | 0.50 | 61.29 | 42.86 | 1007 | 0.0 | 0.1 | 4.96 | 20.39 | 28.17 |
| 23Q2 (15) | 47.14 | -9.59 | -17.97 | 43.15 | -8.56 | -17.87 | 2.88 | 0.0 | -2.04 | 1.27 | 337.93 | 647.06 | 0.17 | -15.0 | 6.25 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 83.33 | -0.05 | -25.0 | -25.0 | 0 | 0 | 0 | 0.14 | -17.65 | 160.87 | 1.3 | 293.94 | 1100.0 | 2.41 | 0.42 | 29.57 | 1.71 | 20.42 | 155.22 | 0.3 | -18.92 | -60.0 | 12.32 | -19.9 | -69.66 | 0.17 | 21.43 | 142.86 | 0.04 | -60.0 | -42.86 | 0.31 | 121.43 | 29.17 | 1007 | 0.0 | 0.4 | 4.12 | 3.26 | 22.99 |
| 23Q1 (14) | 52.14 | -4.49 | 4.43 | 47.19 | -4.57 | 6.72 | 2.88 | -14.29 | -4.0 | 0.29 | -9.38 | 26.09 | 0.2 | -4.76 | 25.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 42.86 | -0.04 | -500.0 | -300.0 | 0 | 0 | 0 | 0.17 | 162.96 | -57.5 | 0.33 | 512.5 | -31.25 | 2.4 | 41.18 | -24.76 | 1.42 | 787.5 | -17.44 | 0.37 | -43.94 | -39.34 | 15.38 | -60.71 | -19.22 | 0.14 | 600.0 | -17.65 | 0.10 | 400.0 | -9.09 | 0.14 | -62.16 | -17.65 | 1007 | 0.2 | 0.4 | 3.99 | 18.4 | -13.64 |
| 22Q4 (13) | 54.59 | -15.32 | 5.02 | 49.45 | -17.04 | 6.94 | 3.36 | 0.0 | -15.58 | 0.32 | 23.08 | 6.67 | 0.21 | 16.67 | -8.7 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -61.54 | -64.29 | 0.01 | 0 | 100.93 | 0 | 0 | 100.0 | -0.27 | -280.0 | -2600.0 | -0.08 | -110.53 | -105.48 | 1.7 | -24.44 | -47.37 | 0.16 | -86.09 | 420.0 | 0.66 | 20.0 | -66.5 | 39.14 | 60.94 | -35.94 | 0.02 | -81.82 | 300.0 | 0.02 | -50.0 | 114.29 | 0.37 | 5.71 | -48.61 | 1005 | -0.1 | 0.2 | 3.37 | -12.92 | -27.99 |
| 22Q3 (12) | 64.47 | 12.18 | 24.85 | 59.61 | 13.46 | 33.71 | 3.36 | 14.29 | 18.73 | 0.26 | 52.94 | -3.7 | 0.18 | 12.5 | -18.18 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.45 | 0 | 15.38 | 0.13 | 116.67 | 160.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.15 | 165.22 | 0 | 0.76 | 684.62 | 52.0 | 2.25 | 20.97 | -52.33 | 1.15 | 71.64 | -50.64 | 0.55 | -26.67 | -32.93 | 24.32 | -40.11 | 40.25 | 0.11 | 57.14 | -52.17 | 0.04 | -42.86 | -76.47 | 0.35 | 45.83 | -52.05 | 1006 | 0.3 | 0.3 | 3.87 | 15.52 | -38.28 |
| 22Q2 (11) | 57.47 | 15.1 | 14.94 | 52.54 | 18.82 | 26.79 | 2.94 | -2.0 | 0.68 | 0.17 | -26.09 | -34.62 | 0.16 | 0.0 | -33.33 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -40.0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.23 | -157.5 | -27.78 | -0.13 | -127.08 | -62.5 | 1.86 | -41.69 | -66.55 | 0.67 | -61.05 | -67.79 | 0.75 | 22.95 | -47.18 | 40.61 | 113.29 | 58.88 | 0.07 | -58.82 | -66.67 | 0.07 | -36.36 | -65.0 | 0.24 | 41.18 | -51.02 | 1003 | 0.0 | 0.0 | 3.35 | -27.49 | -52.95 |
| 22Q1 (10) | 49.93 | -3.94 | 2.95 | 44.22 | -4.37 | 13.47 | 3.0 | -24.62 | -10.18 | 0.23 | -23.33 | -4.17 | 0.16 | -30.43 | -27.27 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | -53.33 | -0.01 | 99.07 | 0 | 0 | 100.0 | 0 | 0.4 | 4100.0 | 400.0 | 0.48 | -67.12 | 128.57 | 3.19 | -1.24 | -50.16 | 1.72 | 3540.0 | -40.07 | 0.61 | -69.04 | -44.55 | 19.04 | -68.84 | 10.57 | 0.17 | 1800.0 | -41.38 | 0.11 | 178.57 | -54.17 | 0.17 | -76.39 | -41.38 | 1003 | 0.0 | 0.0 | 4.62 | -1.28 | -42.25 |
| 21Q4 (9) | 51.98 | 0.66 | -5.87 | 46.24 | 3.72 | 1.76 | 3.98 | 40.64 | -7.23 | 0.3 | 11.11 | 30.43 | 0.23 | 4.55 | -39.47 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.14 | 180.0 | -22.22 | -1.08 | -10900.0 | -3500.0 | -0.17 | 0 | 0 | -0.01 | 0 | -116.67 | 1.46 | 192.0 | 127.6 | 3.23 | -31.57 | 1515.0 | -0.05 | -102.15 | 97.54 | 1.97 | 140.24 | 38.73 | 61.10 | 252.36 | 0 | -0.01 | -104.35 | 95.0 | -0.14 | -182.35 | -146.67 | 0.72 | -1.37 | -57.14 | 1003 | 0.0 | 0.0 | 4.68 | -25.36 | 121.8 |
| 21Q3 (8) | 51.64 | 3.28 | -6.64 | 44.58 | 7.58 | -0.34 | 2.83 | -3.08 | -69.21 | 0.27 | 3.85 | 170.0 | 0.22 | -8.33 | -50.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.39 | 0 | 129.41 | 0.05 | -50.0 | -78.26 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.5 | 725.0 | -1.96 | 4.72 | -15.11 | 147.12 | 2.33 | 12.02 | 271.32 | 0.82 | -42.25 | -41.84 | 17.34 | -32.16 | -76.48 | 0.23 | 9.52 | 264.29 | 0.17 | -15.0 | 200.0 | 0.73 | 48.98 | -61.17 | 1003 | 0.0 | 0.0 | 6.27 | -11.94 | 56.36 |
| 21Q2 (7) | 50.0 | 3.09 | -46.0 | 41.44 | 6.34 | -31.89 | 2.92 | -12.57 | -45.22 | 0.26 | 8.33 | 0 | 0.24 | 9.09 | -73.33 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -325.0 | 0 | -0.08 | -138.1 | 94.2 | 5.56 | -13.12 | -77.8 | 2.08 | -27.53 | -89.32 | 1.42 | 29.09 | -39.57 | 25.56 | 48.43 | 171.91 | 0.21 | -27.59 | -89.18 | 0.20 | -16.67 | -89.58 | 0.49 | 68.97 | -75.74 | 1003 | 0.0 | -0.1 | 7.12 | -11.0 | -74.0 |
| 21Q1 (6) | 48.5 | -12.17 | -12.42 | 38.97 | -14.24 | -17.82 | 3.34 | -22.14 | -32.11 | 0.24 | 4.35 | 100.0 | 0.22 | -42.11 | -51.11 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -16.67 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 60.0 | 0.21 | 103.97 | 400.0 | 6.4 | 3100.0 | 116.22 | 2.87 | 241.38 | 267.95 | 1.1 | -22.54 | 18.28 | 17.22 | 0 | -45.05 | 0.29 | 245.0 | 262.5 | 0.24 | -20.0 | 200.0 | 0.29 | -82.74 | 262.5 | 1003 | 0.0 | 0.0 | 8.0 | 279.15 | 65.63 |
| 20Q4 (5) | 55.22 | -0.16 | -13.08 | 45.44 | 1.59 | -20.63 | 4.29 | -53.32 | -6.33 | 0.23 | 130.0 | 0 | 0.38 | -13.64 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | -21.74 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0 | -5.29 | -1137.25 | -475.0 | 0.2 | -89.53 | -74.03 | -2.03 | -49.26 | -86.24 | 1.42 | 0.71 | 108.82 | 0.00 | -100.0 | -100.0 | -0.20 | -42.86 | -81.82 | 0.30 | 276.47 | 1600.0 | 1.68 | -10.64 | 8300.0 | 1003 | 0.0 | 0.0 | 2.11 | -47.38 | -23.83 |
| 20Q3 (4) | 55.31 | -40.26 | 0.0 | 44.73 | -26.48 | 0.0 | 9.19 | 72.42 | 0.0 | 0.1 | 0 | 0.0 | 0.44 | -51.11 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | 0.23 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.51 | 136.96 | 0.0 | 1.91 | -92.37 | 0.0 | -1.36 | -106.99 | 0.0 | 1.41 | -40.0 | 0.0 | 73.74 | 684.47 | 0.0 | -0.14 | -107.22 | 0.0 | -0.17 | -108.85 | 0.0 | 1.88 | -6.93 | 0.0 | 1003 | -0.1 | 0.0 | 4.01 | -85.35 | 0.0 |
| 20Q2 (3) | 92.59 | 67.19 | 0.0 | 60.84 | 28.3 | 0.0 | 5.33 | 8.33 | 0.0 | 0 | -100.0 | 0.0 | 0.9 | 100.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -1.38 | -1871.43 | 0.0 | 25.04 | 745.95 | 0.0 | 19.47 | 2396.15 | 0.0 | 2.35 | 152.69 | 0.0 | 9.40 | -70.01 | 0.0 | 1.94 | 2325.0 | 0.0 | 1.92 | 2300.0 | 0.0 | 2.02 | 2425.0 | 0.0 | 1004 | 0.1 | 0.0 | 27.38 | 466.87 | 0.0 |
| 20Q1 (2) | 55.38 | -12.83 | 0.0 | 47.42 | -17.17 | 0.0 | 4.92 | 7.42 | 0.0 | 0.12 | 0 | 0.0 | 0.45 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | -0.07 | 92.39 | 0.0 | 2.96 | 284.42 | 0.0 | 0.78 | 171.56 | 0.0 | 0.93 | 36.76 | 0.0 | 31.34 | -64.4 | 0.0 | 0.08 | 172.73 | 0.0 | 0.08 | 500.0 | 0.0 | 0.08 | 300.0 | 0.0 | 1003 | 0.0 | 0.0 | 4.83 | 74.37 | 0.0 |
| 19Q4 (1) | 63.53 | 0.0 | 0.0 | 57.25 | 0.0 | 0.0 | 4.58 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.92 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | -1.09 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 88.04 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1003 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 |
