玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)178-0.56-0.561.220.83-2.40.82-13.683.83.8446.561.8617.42-1.025.8342.74-4.66-0.319.91-6.082.1519.346.15-2.423.47-6.978.12.170.46-3.1224.020.5-2.419.346.15-2.424.02-6.67-5.76
24Q2 (19)1790.00.01.21-14.18-9.020.952.1537.682.6285.824.3817.69.0516.6344.831.134.3321.200.438.1118.22-15.1-15.413.739.3826.012.16-14.62-9.2423.90-9.95-12.3918.22-15.1-15.415.2121.25-8.84
24Q1 (18)1790.00.01.4156.6719.490.93-19.83-12.261.41-69.8119.4916.141.388.144.332.28-2.8921.119.43-6.1421.4662.338.113.4111.071.492.5356.1719.9126.5461.2410.3121.4662.338.11-0.9514.3413.51
23Q4 (17)1790.00.00.90-28.0-8.161.1646.84-2.524.6723.872.4115.92-3.280.5743.341.10.6519.29-1.030.5713.22-33.3-7.553.07-4.360.991.62-27.68-7.4316.46-33.12-2.5513.22-33.3-7.552.90-17.0130.67
23Q3 (16)1790.00.01.25-6.02-6.720.7914.4949.063.7750.25.3116.469.086.1942.87-0.232.0519.49-0.61-1.6619.82-7.99-15.623.218.454.562.24-5.88-6.2824.61-9.79-15.4619.82-7.99-15.625.083.35-10.21
23Q2 (15)1790.00.01.3312.713.910.69-34.91-11.542.51112.7111.5615.091.071.8942.97-5.870.0519.61-12.81-3.8721.548.51-3.282.96-11.9-1.992.3812.83.9327.2813.382.7521.548.51-3.28-2.3116.56-22.91
23Q1 (14)1790.00.01.1820.4121.651.06-10.92107.841.18-74.1221.6514.93-5.6920.745.656.018.922.4917.2635.5619.8538.815.253.3610.5363.92.1120.5721.9724.0642.453.3119.8538.815.25-1.78-3.2356.80
22Q4 (13)1790.00.00.98-26.871.031.19124.5341.674.5627.3715.4415.832.1328.3943.062.5-1.9419.18-3.23-2.5414.30-39.12-16.723.04-0.9825.11.75-26.781.1616.89-41.98-21.8814.30-39.12-16.723.40-11.0946.24
22Q3 (12)1790.00.01.344.6950.560.53-32.05-34.573.5859.1119.7315.54.6638.2742.01-2.19-9.2319.82-2.84-2.4623.495.4836.023.071.6634.652.394.3750.3129.119.6434.423.495.4836.0212.2018.3210.45
22Q2 (11)1790.00.01.2831.9637.630.7852.94-1.272.25131.967.1414.8119.7328.8942.952.46-3.7620.4022.9715.7122.2718.0830.693.0247.3248.772.2932.3737.9526.5514.033.6222.2718.0830.6910.0315.986.82
22Q1 (10)1790.00.00.970.0-17.090.51-39.29-32.890.97-75.44-17.0912.370.3212.3541.92-4.53-6.7416.59-15.7-10.3218.869.84-11.912.05-15.640.491.730.0-16.8323.297.72-7.1418.869.84-11.915.164.50-17.79
21Q4 (9)1790.00.00.978.997.780.843.716.673.9532.1134.8112.339.9910.2943.91-5.12-3.019.68-3.1521.3317.17-0.586.652.436.5834.251.738.818.1221.62-0.1813.0817.17-0.586.653.782.353.12
21Q3 (8)1790.00.00.89-4.339.060.812.5342.112.9942.3846.5711.21-2.447.2746.283.74.6820.3215.2627.817.271.3527.082.2812.3237.351.59-4.2239.4721.669.0126.5917.271.3527.080.96-12.413.24
21Q2 (7)1790.00.00.93-20.5127.40.793.955.332.1079.4950.011.494.363.744.63-0.71-0.6517.63-4.7-4.2417.04-20.4113.92.03-0.49-0.491.66-20.1927.6919.87-20.7710.1417.04-20.4113.91.424.744.75
21Q1 (6)1790.00.01.1730.074.630.765.5643.41.17-60.0774.6311.01-1.526.4844.95-0.712.3918.5014.0623.521.4132.9860.742.0412.7131.612.0830.073.3325.0831.1743.7221.4132.9860.742.7435.3115.94
20Q4 (5)1790.00.00.9040.6266.670.7226.3210.772.9343.6338.8611.186.998.4445.272.42.3116.222.012.9216.1018.4737.491.819.0411.041.640.3564.9519.1211.7537.5516.1018.4737.49--0.00
20Q3 (4)1790.00.00.64-12.330.00.57-24.00.02.0445.710.010.45-5.690.044.21-1.580.015.90-13.630.013.59-9.160.01.66-18.630.01.14-12.310.017.11-5.160.013.59-9.160.0--0.00
20Q2 (3)1790.00.00.738.960.00.7541.510.01.40108.960.011.087.160.044.922.320.018.4122.90.014.9612.310.02.0431.610.01.38.330.018.043.380.014.9612.310.0--0.00
20Q1 (2)1790.00.00.6724.070.00.53-18.460.00.67-68.250.010.340.290.043.90-0.790.014.98-4.950.013.3213.750.01.55-4.910.01.223.710.017.4525.540.013.3213.750.0--0.00
19Q4 (1)1790.00.00.540.00.00.650.00.02.110.00.010.310.00.044.250.00.015.760.00.011.710.00.01.630.00.00.970.00.013.900.00.011.710.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/105.37-7.05.3656.549.6217.07N/A-
2024/95.77-2.5616.4951.1710.0917.440.93-
2024/85.933.291.1345.399.3317.290.94-
2024/75.742.021.7239.4710.6717.320.94-
2024/65.62-5.713.2633.7312.3517.60.95-
2024/55.96-0.7815.3828.1112.1817.240.97-
2024/46.0114.1821.2422.1411.3415.721.06-
2024/35.2618.37-3.3416.138.0516.131.04-
2024/24.45-30.75-2.2310.8714.615.91.05-
2024/16.4227.6430.136.4230.1317.270.97-
2023/125.03-13.52-3.7162.426.6715.951.01-
2023/115.8214.188.2357.397.6915.871.02-
2023/105.12.82-2.6751.577.6315.911.02-
2023/94.96-15.41-14.1446.478.8916.450.92-
2023/85.863.8915.0941.5212.4916.460.92-
2023/75.6413.5821.8335.6612.0815.770.96-
2023/64.96-3.93-8.930.0210.4215.091.02-
2023/55.174.252.2425.0615.2615.570.99-
2023/44.96-8.9815.0619.8919.2114.951.03-
2023/35.4519.7325.5714.9320.6614.930.98-
2023/24.55-7.8240.949.4818.014.711.0-
2023/14.94-5.552.614.942.6115.540.95-
2022/125.23-2.88.8258.5227.0915.840.88-
2022/115.382.6736.7253.2929.2216.380.85-
2022/105.24-9.2845.5947.9128.4316.10.86-
2022/95.7713.3950.7542.6826.615.490.85本公司產品受疫情影響銷量增加;子公司外銷產品集中出貨,且新品及新客戶出貨增加。另去年底併入生泰為子公司,致合併營收增加。
2022/85.099.9834.1536.9123.515.170.87-
2022/74.63-15.0729.0931.8121.9515.130.87-
2022/65.457.8272.7727.1920.8114.810.9受疫情影響,本公司產品銷量增加,及子公司新品及新客戶出貨量增加所致。另因自去年底併入生泰為子公司,致合併營收增加。
2022/55.0517.3313.9621.7412.3413.70.97-
2022/44.31-0.6610.4216.6811.8611.871.12-
2022/34.3434.389.812.3712.3712.371.01-
2022/23.23-32.893.148.0413.8112.840.98-
2022/14.810.1522.34.8122.313.540.93-
2021/124.822.1116.3246.046.7812.330.99-
2021/113.939.3315.3741.245.7711.361.07-
2021/103.6-6.07-2.8537.314.8511.221.09-
2021/93.830.916.5433.715.7411.210.86-
2021/83.795.839.7929.885.6410.530.92-
2021/73.5913.655.3226.095.0611.170.87-
2021/63.15-28.88-11.9122.55.0211.490.82-
2021/54.4413.6816.8419.358.4312.290.77-
2021/43.9-1.225.3414.916.1510.980.86-
2021/33.9526.220.4611.016.4411.010.89-
2021/23.13-20.42-4.137.0610.1111.190.88-
2021/13.93-4.7324.883.9324.8811.470.86-
2020/124.1321.1224.2243.129.5211.240.8-
2020/113.41-7.94-1.4238.998.1610.70.84-
2020/103.73.014.8635.589.1810.750.83-
2020/93.593.99-2.7731.889.710.450.87-
2020/83.461.524.3428.2811.5210.440.87-
2020/73.4-4.95-2.1424.8312.610.780.84-
2020/63.58-5.652.5421.4215.3711.080.77-
2020/53.82.4911.7617.8418.3411.430.75-
2020/43.7-5.7915.0314.0520.2510.90.78-
2020/33.9320.4452.9610.3422.2410.340.85因疫情影響營收較去年同期增加
2020/23.263.6652.26.418.849.740.9因2019年2月適逢春節,以致2020年本月營收較2019年成長52.2%。
2020/13.15-5.23-15.963.15-15.969.930.88-
2019/123.32-3.884.4739.3710.170.0N/A-
2019/113.46-2.075.0436.0410.730.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1790.04.672.413.6923.4162.46.6543.682.7520.195.6518.56-5.8812.612.714.382.718.352.45
2022 (9)1790.04.5615.442.99-6.5658.5127.0942.51-5.3419.110.3719.728.4711.1827.4814.038.078.1515.28
2021 (8)1790.03.9534.813.2024.5146.046.9544.910.7219.0416.0318.1825.128.7724.0510.1431.187.0734.92
2020 (7)1790.02.9339.522.5749.4243.059.3544.592.7216.4125.2714.5321.597.0737.027.7331.915.2439.36
2019 (6)1790.02.100.481.7224.6439.3710.1943.410.4213.1020.5211.95-0.255.1632.995.8613.353.760.53
2018 (5)1790.02.092.961.38-30.6535.73-7.1743.23-4.8610.87-22.7411.986.393.88-28.285.17-6.03.743.03
2017 (4)1790.02.036.841.9919.8838.494.7645.445.914.0723.6411.2611.265.4129.435.519.053.636.76
2016 (3)1790.01.90-2.561.669.9336.7410.6342.91-4.6711.38-1.4710.12-8.664.189.144.62-0.433.4-2.3
2015 (2)1790.01.95-6.71.51-8.4833.210.7645.012.4611.550.8711.08-4.813.831.594.641.093.48-6.95
2014 (1)1794.072.0922.221.6551.3832.967.9243.93011.45011.6403.7742.264.5924.393.7425.5

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。