損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 62.4 | 6.65 | 35.14 | 4.46 | 14.66 | 7.09 | 0.66 | 120.0 | 0.23 | 27.78 | 0.03 | 0.0 | 0.02 | 0.0 | 0.1 | 0.0 | 0.24 | 9.09 | 0.01 | 0 | 0 | 0 | 0.06 | -96.47 | 1.78 | -36.88 | 14.38 | 2.71 | 8.35 | 2.45 | 2.8 | 13.82 | 19.47 | 10.69 | 4.67 | 2.41 | 3.69 | 23.41 | 0.00 | 0 | 179 | 0.0 | 18.11 | 5.47 |
| 2022 (9) | 58.51 | 27.09 | 33.64 | 32.65 | 13.69 | 14.95 | 0.3 | 650.0 | 0.18 | 260.0 | 0.03 | 0.0 | 0.02 | 0.0 | 0.1 | -52.38 | 0.22 | -65.08 | -0.08 | 0 | 0 | 0 | 1.7 | 0 | 2.82 | 105.84 | 14.0 | 38.07 | 8.15 | 15.28 | 2.46 | 38.98 | 17.59 | 0.8 | 4.56 | 15.44 | 2.99 | -6.56 | 0.00 | 0 | 179 | 0.0 | 17.17 | 38.24 |
| 2021 (8) | 46.04 | 6.95 | 25.36 | 6.29 | 11.91 | -1.81 | 0.04 | -63.64 | 0.05 | 0.0 | 0.03 | 50.0 | 0.02 | 0.0 | 0.21 | 40.0 | 0.63 | -1.56 | 0.73 | 0 | 0 | 0 | -0.26 | 0 | 1.37 | 107.58 | 10.14 | 31.18 | 7.07 | 34.92 | 1.77 | 20.41 | 17.45 | -8.5 | 3.95 | 34.81 | 3.20 | 24.51 | 0.00 | 0 | 179 | 0.0 | 12.42 | 22.49 |
| 2020 (7) | 43.05 | 9.35 | 23.86 | 7.09 | 12.13 | 1.68 | 0.11 | -21.43 | 0.05 | -44.44 | 0.02 | 0.0 | 0.02 | 0.0 | 0.15 | -6.25 | 0.64 | 45.45 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0.66 | -5.71 | 7.73 | 31.91 | 5.24 | 39.36 | 1.47 | 27.83 | 19.07 | -3.2 | 2.93 | 39.52 | 2.57 | 49.42 | 0.00 | 0 | 179 | 0.0 | 10.14 | 22.91 |
| 2019 (6) | 39.37 | 10.19 | 22.28 | 9.86 | 11.93 | 3.2 | 0.14 | 0.0 | 0.09 | 0.0 | 0.02 | 0 | 0.02 | -66.67 | 0.16 | 45.45 | 0.44 | -46.99 | -0.09 | 0 | -0.04 | 0 | -0.29 | 0 | 0.7 | -45.74 | 5.86 | 13.35 | 3.76 | 0.53 | 1.15 | 27.78 | 19.70 | 13.87 | 2.10 | 0.48 | 1.72 | 24.64 | 0.00 | 0 | 179 | 0.0 | 8.25 | 13.95 |
| 2018 (5) | 35.73 | -7.17 | 20.28 | -3.43 | 11.56 | -4.3 | 0.14 | 133.33 | 0.09 | 28.57 | 0 | 0 | 0.06 | 50.0 | 0.11 | -35.29 | 0.83 | 29.69 | -0.01 | 0 | 0 | 0 | 0.3 | 0 | 1.29 | 1333.33 | 5.17 | -6.0 | 3.74 | 3.03 | 0.9 | -23.08 | 17.30 | -18.55 | 2.09 | 2.96 | 1.38 | -30.65 | 0.00 | 0 | 179 | 0.0 | 7.24 | -3.47 |
| 2017 (4) | 38.49 | 4.76 | 21.0 | 0.1 | 12.08 | 4.32 | 0.06 | 200.0 | 0.07 | 75.0 | 0 | 0 | 0.04 | -20.0 | 0.17 | 0.0 | 0.64 | -16.88 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0.09 | -79.55 | 5.5 | 19.05 | 3.63 | 6.76 | 1.17 | 30.0 | 21.24 | 9.03 | 2.03 | 6.84 | 1.99 | 19.88 | 0.00 | 0 | 179 | 0.0 | 7.5 | 14.16 |
| 2016 (3) | 36.74 | 10.63 | 20.98 | 14.9 | 11.58 | 4.14 | 0.02 | -33.33 | 0.04 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0.17 | 30.77 | 0.77 | -18.09 | 0.01 | 0 | 0.01 | 0 | -0.15 | 0 | 0.44 | -45.0 | 4.62 | -0.43 | 3.4 | -2.3 | 0.9 | -6.25 | 19.48 | -5.71 | 1.90 | -2.56 | 1.66 | 9.93 | 0.00 | 0 | 179 | 0.0 | 6.57 | 3.79 |
| 2015 (2) | 33.21 | 0.76 | 18.26 | -1.19 | 11.12 | 3.93 | 0.03 | -25.0 | 0.04 | -42.86 | 0 | 0 | 0.04 | 0 | 0.13 | 85.71 | 0.94 | 67.86 | 0 | 0 | 0 | 0 | 0.11 | -62.07 | 0.8 | -1.23 | 4.64 | 1.09 | 3.48 | -6.95 | 0.96 | 28.0 | 20.66 | 26.59 | 1.95 | -6.7 | 1.51 | -8.48 | 0.00 | 0 | 179 | 0.0 | 6.33 | 2.43 |
| 2014 (1) | 32.96 | 7.92 | 18.48 | 5.24 | 10.7 | 3.68 | 0.04 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.56 | -30.86 | -0.01 | 0 | 0.01 | 0 | 0.29 | 70.59 | 0.81 | -22.12 | 4.59 | 24.39 | 3.74 | 25.5 | 0.75 | 17.19 | 16.32 | -5.28 | 2.09 | 22.22 | 1.65 | 51.38 | 0.00 | 0 | 179 | 4.07 | 6.18 | 18.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 17.6 | 9.05 | 16.63 | 9.71 | 8.13 | 12.78 | 4.16 | 10.93 | 18.18 | 0.13 | 8.33 | -38.1 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.47 | -46.59 | -59.48 | 4.21 | -1.64 | 2.18 | 2.16 | -14.62 | -9.24 | 1.0 | 21.95 | 14.94 | 23.75 | 23.96 | 12.77 | 1.21 | -14.18 | -9.02 | 0.95 | 2.15 | 37.68 | 2.62 | 85.82 | 4.38 | 178 | -0.56 | -0.56 | 5.26 | -0.57 | 4.78 |
| 24Q1 (19) | 16.14 | 1.38 | 8.1 | 8.98 | -0.44 | 10.59 | 3.75 | -2.09 | 8.38 | 0.12 | -36.84 | 0.0 | 0.04 | -33.33 | -20.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.13 | 225.0 | 85.71 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.6 | 183.33 | 561.54 | 0.88 | 295.56 | 282.61 | 4.28 | 63.36 | 19.22 | 2.53 | 56.17 | 19.91 | 0.82 | 57.69 | 30.16 | 19.16 | -2.64 | 9.49 | 1.41 | 56.67 | 19.49 | 0.93 | -19.83 | -12.26 | 1.41 | -69.81 | 19.49 | 179 | 0.0 | 0.0 | 5.29 | 46.13 | 19.41 |
| 23Q4 (18) | 15.92 | -3.28 | 0.57 | 9.02 | -4.04 | 0.0 | 3.83 | -0.52 | 1.32 | 0.19 | 26.67 | 11.76 | 0.06 | 20.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | 100.0 | 0.01 | 0 | 116.67 | 0 | 0 | 0 | -0.72 | -216.13 | -20.0 | -0.45 | -153.57 | -25.0 | 2.62 | -35.31 | -1.87 | 1.62 | -27.68 | -7.43 | 0.52 | -34.18 | 26.83 | 19.68 | 1.13 | 28.54 | 0.90 | -28.0 | -8.16 | 1.16 | 46.84 | -2.52 | 4.67 | 23.87 | 2.41 | 179 | 0.0 | 0.0 | 3.62 | -28.03 | 1.97 |
| 23Q3 (17) | 16.46 | 9.08 | 6.19 | 9.4 | 9.18 | 4.56 | 3.85 | 9.38 | 11.92 | 0.15 | -28.57 | 87.5 | 0.05 | -28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.05 | -50.0 | 150.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.62 | 113.79 | -47.46 | 0.84 | -27.59 | -41.67 | 4.05 | -1.7 | -10.2 | 2.24 | -5.88 | -6.28 | 0.79 | -9.2 | -9.2 | 19.46 | -7.6 | 0.78 | 1.25 | -6.02 | -6.72 | 0.79 | 14.49 | 49.06 | 3.77 | 50.2 | 5.31 | 179 | 0.0 | 0.0 | 5.03 | 0.2 | -5.81 |
| 23Q2 (16) | 15.09 | 1.07 | 1.89 | 8.61 | 6.03 | 1.89 | 3.52 | 1.73 | 5.39 | 0.21 | 75.0 | 425.0 | 0.07 | 40.0 | 133.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 25.0 | 0.1 | 42.86 | 25.0 | 0.01 | 150.0 | 150.0 | 0 | 0 | 0 | 0.29 | 323.08 | -46.3 | 1.16 | 404.35 | 27.47 | 4.12 | 14.76 | 4.83 | 2.38 | 12.8 | 3.93 | 0.87 | 38.1 | 38.1 | 21.06 | 20.34 | 30.65 | 1.33 | 12.71 | 3.91 | 0.69 | -34.91 | -11.54 | 2.51 | 112.71 | 11.56 | 179 | 0.0 | 0.0 | 5.02 | 13.32 | 7.26 |
| 23Q1 (15) | 14.93 | -5.69 | 20.7 | 8.12 | -9.98 | 12.93 | 3.46 | -8.47 | 10.54 | 0.12 | -29.41 | 1100.0 | 0.05 | -28.57 | 150.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 250.0 | -30.0 | -0.02 | 66.67 | 0 | 0 | 0 | 0 | -0.13 | 78.33 | -121.67 | 0.23 | 163.89 | -72.29 | 3.59 | 34.46 | 24.65 | 2.11 | 20.57 | 21.97 | 0.63 | 53.66 | 14.55 | 17.50 | 14.3 | -8.09 | 1.18 | 20.41 | 21.65 | 1.06 | -10.92 | 107.84 | 1.18 | -74.12 | 21.65 | 179 | 0.0 | 0.0 | 4.43 | 24.79 | 22.71 |
| 22Q4 (14) | 15.83 | 2.13 | 28.39 | 9.02 | 0.33 | 30.35 | 3.78 | 9.88 | 26.42 | 0.17 | 112.5 | 750.0 | 0.07 | 40.0 | 250.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -85.71 | -0.06 | 0 | -20.0 | 0 | 0 | 0 | -0.6 | -150.85 | -500.0 | -0.36 | -125.0 | -250.0 | 2.67 | -40.8 | 0.0 | 1.75 | -26.78 | 1.16 | 0.41 | -52.87 | -25.45 | 15.31 | -20.71 | -25.64 | 0.98 | -26.87 | 1.03 | 1.19 | 124.53 | 41.67 | 4.56 | 27.37 | 15.44 | 179 | 0.0 | 0.0 | 3.55 | -33.52 | 9.23 |
| 22Q3 (13) | 15.5 | 4.66 | 38.27 | 8.99 | 6.39 | 49.34 | 3.44 | 2.99 | 18.21 | 0.08 | 100.0 | 700.0 | 0.05 | 66.67 | 400.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 50.0 | 200.0 | 0.02 | -75.0 | -60.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 1.18 | 118.52 | 2260.0 | 1.44 | 58.24 | 860.0 | 4.51 | 14.76 | 85.6 | 2.39 | 4.37 | 50.31 | 0.87 | 38.1 | 77.55 | 19.31 | 19.79 | -4.55 | 1.34 | 4.69 | 50.56 | 0.53 | -32.05 | -34.57 | 3.58 | 59.11 | 19.73 | 179 | 0.0 | 0.0 | 5.34 | 14.1 | 79.8 |
| 22Q2 (12) | 14.81 | 19.73 | 28.89 | 8.45 | 17.52 | 32.86 | 3.34 | 6.71 | 7.74 | 0.04 | 300.0 | 300.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 33.33 | 0.08 | -20.0 | -76.47 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.54 | -10.0 | 370.0 | 0.91 | 9.64 | 250.0 | 3.93 | 36.46 | 72.37 | 2.29 | 32.37 | 37.95 | 0.63 | 14.55 | 90.91 | 16.12 | -15.34 | 13.04 | 1.28 | 31.96 | 37.63 | 0.78 | 52.94 | -1.27 | 2.25 | 131.96 | 7.14 | 179 | 0.0 | 0.0 | 4.68 | 29.64 | 64.21 |
| 22Q1 (11) | 12.37 | 0.32 | 12.35 | 7.19 | 3.9 | 18.65 | 3.13 | 4.68 | 7.56 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0.1 | -28.57 | 11.11 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.6 | 700.0 | 6100.0 | 0.83 | 245.83 | 15.28 | 2.88 | 7.87 | 4.35 | 1.73 | 0.0 | -16.83 | 0.55 | 0.0 | 37.5 | 19.04 | -7.53 | 30.05 | 0.97 | 0.0 | -17.09 | 0.51 | -39.29 | -32.89 | 0.97 | -75.44 | -17.09 | 179 | 0.0 | 0.0 | 3.61 | 11.08 | 7.44 |
| 21Q4 (10) | 12.33 | 9.99 | 10.29 | 6.92 | 14.95 | 13.07 | 2.99 | 2.75 | -8.0 | 0.02 | 100.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.15 | 650.0 | 0 | 0.14 | 180.0 | -56.25 | -0.05 | -150.0 | 0 | 0 | 0 | 0 | -0.1 | -300.0 | -66.67 | 0.24 | 60.0 | -25.0 | 2.67 | 9.88 | 24.77 | 1.73 | 8.81 | 8.12 | 0.55 | 12.24 | 61.76 | 20.59 | 1.78 | 30.15 | 0.97 | 8.99 | 7.78 | 0.84 | 3.7 | 16.67 | 3.95 | 32.11 | 34.81 | 179 | 0.0 | 0.0 | 3.25 | 9.43 | 18.61 |
| 21Q3 (9) | 11.21 | -2.44 | 7.27 | 6.02 | -5.35 | 3.26 | 2.91 | -6.13 | -1.69 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -33.33 | -86.67 | 0.05 | -85.29 | -37.5 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.05 | 125.0 | 145.45 | 0.15 | -42.31 | 15.38 | 2.43 | 6.58 | 35.75 | 1.59 | -4.22 | 39.47 | 0.49 | 48.48 | 32.43 | 20.23 | 41.87 | -1.61 | 0.89 | -4.3 | 39.06 | 0.81 | 2.53 | 42.11 | 2.99 | 42.38 | 46.57 | 179 | 0.0 | 0.0 | 2.97 | 4.21 | 24.79 |
| 21Q2 (8) | 11.49 | 4.36 | 3.7 | 6.36 | 4.95 | 4.26 | 3.1 | 6.53 | 5.44 | 0.01 | 0.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0.34 | 277.78 | 183.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.2 | -1900.0 | 16.67 | 0.26 | -63.89 | 750.0 | 2.28 | -17.39 | 14.0 | 1.66 | -20.19 | 27.69 | 0.33 | -17.5 | -2.94 | 14.26 | -2.6 | -16.51 | 0.93 | -20.51 | 27.4 | 0.79 | 3.95 | 5.33 | 2.10 | 79.49 | 50.0 | 179 | 0.0 | 0.0 | 2.85 | -15.18 | 7.14 |
| 21Q1 (7) | 11.01 | -1.52 | 6.48 | 6.06 | -0.98 | 4.48 | 2.91 | -10.46 | -2.68 | 0.01 | -50.0 | -66.67 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.09 | -71.88 | -25.0 | 0.81 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -112.5 | 0.72 | 125.0 | 188.0 | 2.76 | 28.97 | 53.33 | 2.08 | 30.0 | 73.33 | 0.4 | 17.65 | -6.98 | 14.64 | -7.46 | -38.04 | 1.17 | 30.0 | 74.63 | 0.76 | 5.56 | 43.4 | 1.17 | -60.07 | 74.63 | 179 | 0.0 | 0.0 | 3.36 | 22.63 | 42.37 |
| 20Q4 (6) | 11.18 | 6.99 | 8.44 | 6.12 | 4.97 | 6.43 | 3.25 | 9.8 | 10.54 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.32 | 300.0 | 255.56 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.06 | 45.45 | 81.25 | 0.32 | 146.15 | 268.42 | 2.14 | 19.55 | 49.65 | 1.6 | 40.35 | 64.95 | 0.34 | -8.11 | 47.83 | 15.82 | -23.05 | 0.32 | 0.90 | 40.62 | 66.67 | 0.72 | 26.32 | 10.77 | 2.93 | 43.63 | 38.86 | 179 | 0.0 | 0.0 | 2.74 | 15.13 | 36.32 |
| 20Q3 (5) | 10.45 | -5.69 | -0.38 | 5.83 | -4.43 | 0.0 | 2.96 | 0.68 | -5.13 | 0.02 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 200.0 | 0.15 | 0 | 7.14 | 0.08 | -33.33 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.11 | 54.17 | -22.22 | 0.13 | 425.0 | 62.5 | 1.79 | -10.5 | 11.18 | 1.14 | -12.31 | 5.56 | 0.37 | 8.82 | 19.35 | 20.56 | 20.37 | 7.36 | 0.64 | -12.33 | 4.92 | 0.57 | -24.0 | 1.79 | 2.04 | 45.71 | 30.77 | 179 | 0.0 | 0.0 | 2.38 | -10.53 | 9.17 |
| 20Q2 (4) | 11.08 | 7.16 | 0.0 | 6.1 | 5.17 | 0.0 | 2.94 | -1.67 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | -400.0 | 0.0 | -0.04 | -116.0 | 0.0 | 2.0 | 11.11 | 0.0 | 1.3 | 8.33 | 0.0 | 0.34 | -20.93 | 0.0 | 17.08 | -27.72 | 0.0 | 0.73 | 8.96 | 0.0 | 0.75 | 41.51 | 0.0 | 1.40 | 108.96 | 0.0 | 179 | 0.0 | 0.0 | 2.66 | 12.71 | 0.0 |
| 20Q1 (3) | 10.34 | 0.29 | 0.0 | 5.8 | 0.87 | 0.0 | 2.99 | 1.7 | 0.0 | 0.03 | -25.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 33.33 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.08 | 125.0 | 0.0 | 0.25 | 231.58 | 0.0 | 1.8 | 25.87 | 0.0 | 1.2 | 23.71 | 0.0 | 0.43 | 86.96 | 0.0 | 23.63 | 49.84 | 0.0 | 0.67 | 24.07 | 0.0 | 0.53 | -18.46 | 0.0 | 0.67 | -68.25 | 0.0 | 179 | 0.0 | 0.0 | 2.36 | 17.41 | 0.0 |
| 19Q4 (2) | 10.31 | -1.72 | 0.0 | 5.75 | -1.37 | 0.0 | 2.94 | -5.77 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 12.5 | 0.0 | -0.01 | 0.0 | 0.0 | -0.04 | 0 | 0.0 | -0.32 | -255.56 | 0.0 | -0.19 | -337.5 | 0.0 | 1.43 | -11.18 | 0.0 | 0.97 | -10.19 | 0.0 | 0.23 | -25.81 | 0.0 | 15.77 | -17.65 | 0.0 | 0.54 | -11.48 | 0.0 | 0.65 | 16.07 | 0.0 | 2.11 | 35.26 | 0.0 | 179 | 0.0 | 0.0 | 2.01 | -7.8 | 0.0 |
| 19Q3 (1) | 10.49 | 0.0 | 0.0 | 5.83 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 19.15 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 179 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 |
