損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)62.46.6535.144.4614.667.090.66120.00.2327.780.030.00.020.00.10.00.249.090.010000.06-96.471.78-36.8814.382.718.352.452.813.8219.4710.694.672.413.6923.410.0001790.018.115.47
2022 (9)58.5127.0933.6432.6513.6914.950.3650.00.18260.00.030.00.020.00.1-52.380.22-65.08-0.080001.702.82105.8414.038.078.1515.282.4638.9817.590.84.5615.442.99-6.560.0001790.017.1738.24
2021 (8)46.046.9525.366.2911.91-1.810.04-63.640.050.00.0350.00.020.00.2140.00.63-1.560.73000-0.2601.37107.5810.1431.187.0734.921.7720.4117.45-8.53.9534.813.2024.510.0001790.012.4222.49
2020 (7)43.059.3523.867.0912.131.680.11-21.430.05-44.440.020.00.020.00.15-6.250.6445.450000-0.3300.66-5.717.7331.915.2439.361.4727.8319.07-3.22.9339.522.5749.420.0001790.010.1422.91
2019 (6)39.3710.1922.289.8611.933.20.140.00.090.00.0200.02-66.670.1645.450.44-46.99-0.090-0.040-0.2900.7-45.745.8613.353.760.531.1527.7819.7013.872.100.481.7224.640.0001790.08.2513.95
2018 (5)35.73-7.1720.28-3.4311.56-4.30.14133.330.0928.57000.0650.00.11-35.290.8329.69-0.010000.301.291333.335.17-6.03.743.030.9-23.0817.30-18.552.092.961.38-30.650.0001790.07.24-3.47
2017 (4)38.494.7621.00.112.084.320.06200.00.0775.0000.04-20.00.170.00.64-16.880000-0.4600.09-79.555.519.053.636.761.1730.021.249.032.036.841.9919.880.0001790.07.514.16
2016 (3)36.7410.6320.9814.911.584.140.02-33.330.040.0000.0525.00.1730.770.77-18.090.0100.010-0.1500.44-45.04.62-0.433.4-2.30.9-6.2519.48-5.711.90-2.561.669.930.0001790.06.573.79
2015 (2)33.210.7618.26-1.1911.123.930.03-25.00.04-42.86000.0400.1385.710.9467.8600000.11-62.070.8-1.234.641.093.48-6.950.9628.020.6626.591.95-6.71.51-8.480.0001790.06.332.43
2014 (1)32.967.9218.485.2410.73.680.040.00.07000000.070.00.56-30.86-0.0100.0100.2970.590.81-22.124.5924.393.7425.50.7517.1916.32-5.282.0922.221.6551.380.0001794.076.1818.85
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)17.42-1.025.839.982.786.173.98-4.333.380.05-61.54-66.670-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.0-100.00000000-100.0-100.00.7151.06-15.484.18-0.713.212.170.46-3.120.81-19.02.5319.45-18.11-0.051.220.83-2.40.82-13.683.83.8446.561.86178-0.56-0.565.25-0.194.37
24Q2 (19)17.69.0516.639.718.1312.784.1610.9318.180.138.33-38.10.040.0-42.860.010.00.00.010.00.000-100.00.1946.1590.000-100.00000.14-76.67-51.720.47-46.59-59.484.21-1.642.182.16-14.62-9.241.021.9514.9423.7523.9612.771.21-14.18-9.020.952.1537.682.6285.824.381790.00.05.26-0.574.78
24Q1 (18)16.141.388.18.98-0.4410.593.75-2.098.380.12-36.840.00.04-33.33-20.00.010.00.00.0100.00000.13225.085.710-100.0100.00000.6183.33561.540.88295.56282.614.2863.3619.222.5356.1719.910.8257.6930.1619.16-2.649.491.4156.6719.490.93-19.83-12.261.41-69.8119.491790.00.05.2946.1319.41
23Q4 (17)15.92-3.280.579.02-4.040.03.83-0.521.320.1926.6711.760.0620.0-14.290.010.00.00-100.000-100.000.04-20.0100.00.010116.67000-0.72-216.13-20.0-0.45-153.57-25.02.62-35.31-1.871.62-27.68-7.430.52-34.1826.8319.681.1328.540.90-28.0-8.161.1646.84-2.524.6723.872.411790.00.03.62-28.031.97
23Q3 (16)16.469.086.199.49.184.563.859.3811.920.15-28.5787.50.05-28.570.00.010.00.00.010.00.00.0620.00.00.05-50.0150.00-100.000000.62113.79-47.460.84-27.59-41.674.05-1.7-10.22.24-5.88-6.280.79-9.2-9.219.46-7.60.781.25-6.02-6.720.7914.4949.063.7750.25.311790.00.05.030.2-5.81
23Q2 (15)15.091.071.898.616.031.893.521.735.390.2175.0425.00.0740.0133.330.010.00.00.010.00.00.05025.00.142.8625.00.01150.0150.00000.29323.08-46.31.16404.3527.474.1214.764.832.3812.83.930.8738.138.121.0620.3430.651.3312.713.910.69-34.91-11.542.51112.7111.561790.00.05.0213.327.26
23Q1 (14)14.93-5.6920.78.12-9.9812.933.46-8.4710.540.12-29.411100.00.05-28.57150.00.010.00.00.0100.00000.07250.0-30.0-0.0266.670000-0.1378.33-121.670.23163.89-72.293.5934.4624.652.1120.5721.970.6353.6614.5517.5014.3-8.091.1820.4121.651.06-10.92107.841.18-74.1221.651790.00.04.4324.7922.71
22Q4 (13)15.832.1328.399.020.3330.353.789.8826.420.17112.5750.00.0740.0250.00.010.00.00-100.000-100.0-100.00.020.0-85.71-0.060-20.0000-0.6-150.85-500.0-0.36-125.0-250.02.67-40.80.01.75-26.781.160.41-52.87-25.4515.31-20.71-25.640.98-26.871.031.19124.5341.674.5627.3715.441790.00.03.55-33.529.23
22Q3 (12)15.54.6638.278.996.3949.343.442.9918.210.08100.0700.00.0566.67400.00.010.00.00.010.00.00.0650.0200.00.02-75.0-60.00100.0100.00001.18118.522260.01.4458.24860.04.5114.7685.62.394.3750.310.8738.177.5519.3119.79-4.551.344.6950.560.53-32.05-34.573.5859.1119.731790.00.05.3414.179.8
22Q2 (11)14.8119.7328.898.4517.5232.863.346.717.740.04300.0300.00.0350.0200.00.010.00.00.010.000.04033.330.08-20.0-76.47-0.02000000.54-10.0370.00.919.64250.03.9336.4672.372.2932.3737.950.6314.5590.9116.12-15.3413.041.2831.9637.630.7852.94-1.272.25131.967.141790.00.04.6829.6464.21
22Q1 (10)12.370.3212.357.193.918.653.134.687.560.01-50.00.00.020.0100.00.010.00.00.0100.00-100.000.1-28.5711.110100.0-100.00000.6700.06100.00.83245.8315.282.887.874.351.730.0-16.830.550.037.519.04-7.5330.050.970.0-17.090.51-39.29-32.890.97-75.44-17.091790.00.03.6111.087.44
21Q4 (9)12.339.9910.296.9214.9513.072.992.75-8.00.02100.00.00.02100.0100.00.010.00.00-100.000.15650.000.14180.0-56.25-0.05-150.00000-0.1-300.0-66.670.2460.0-25.02.679.8824.771.738.818.120.5512.2461.7620.591.7830.150.978.997.780.843.716.673.9532.1134.811790.00.03.259.4318.61
21Q3 (8)11.21-2.447.276.02-5.353.262.91-6.13-1.690.010.0-50.00.010.00.00.010.00.00.0100.00.02-33.33-86.670.05-85.29-37.5-0.02000000.05125.0145.450.15-42.3115.382.436.5835.751.59-4.2239.470.4948.4832.4320.2341.87-1.610.89-4.339.060.812.5342.112.9942.3846.571790.00.02.974.2124.79
21Q2 (7)11.494.363.76.364.954.263.16.535.440.010.0-75.00.010.00.00.010.000-100.000.03000.34277.78183.330-100.00000-0.2-1900.016.670.26-63.89750.02.28-17.3914.01.66-20.1927.690.33-17.5-2.9414.26-2.6-16.510.93-20.5127.40.793.955.332.1079.4950.01790.00.02.85-15.187.14
21Q1 (6)11.01-1.526.486.06-0.984.482.91-10.46-2.680.01-50.0-66.670.010.0-50.00.010.000.0100.00000.09-71.88-25.00.8100000-0.0183.33-112.50.72125.0188.02.7628.9753.332.0830.073.330.417.65-6.9814.64-7.46-38.041.1730.074.630.765.5643.41.17-60.0774.631790.00.03.3622.6342.37
20Q4 (5)11.186.998.446.124.976.433.259.810.540.020.0-50.00.010.000.010.000-100.0-100.00-100.000.32300.0255.5600100.000100.0-0.0645.4581.250.32146.15268.422.1419.5549.651.640.3564.950.34-8.1147.8315.82-23.050.320.9040.6266.670.7226.3210.772.9343.6338.861790.00.02.7415.1336.32
20Q3 (4)10.45-5.690.05.83-4.430.02.960.680.00.02-50.00.00.010.00.00.0100.00.0100.00.1500.00.08-33.330.0000.0000.0-0.1154.170.00.13425.00.01.79-10.50.01.14-12.310.00.378.820.020.5620.370.00.64-12.330.00.57-24.00.02.0445.710.01790.00.02.38-10.530.0
20Q2 (3)11.087.160.06.15.170.02.94-1.670.00.0433.330.00.01-50.00.0000.00-100.00.0000.00.120.00.0000.0000.0-0.24-400.00.0-0.04-116.00.02.011.110.01.38.330.00.34-20.930.017.08-27.720.00.738.960.00.7541.510.01.40108.960.01790.00.02.6612.710.0
20Q1 (2)10.340.290.05.80.870.02.991.70.00.03-25.00.00.0200.0000.00.010.00.0000.00.1233.330.00100.00.00100.00.00.08125.00.00.25231.580.01.825.870.01.223.710.00.4386.960.023.6349.840.00.6724.070.00.53-18.460.00.67-68.250.01790.00.02.3617.410.0
19Q4 (1)10.310.00.05.750.00.02.940.00.00.040.00.000.00.000.00.00.010.00.000.00.00.090.00.0-0.010.00.0-0.040.00.0-0.320.00.0-0.190.00.01.430.00.00.970.00.00.230.00.015.770.00.00.540.00.00.650.00.02.110.00.01790.00.02.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。