- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 92 | -1.08 | -1.08 | -0.31 | -191.18 | -136.47 | -0.25 | -92.31 | -150.0 | 1.22 | -20.26 | -7.58 | 0.51 | -32.89 | -16.39 | 17.06 | -55.14 | -35.74 | -45.75 | -250.57 | -192.71 | -55.76 | -233.85 | -143.17 | -0.23 | -130.0 | -130.0 | -0.28 | -187.5 | -135.44 | -55.76 | -226.78 | -143.32 | -55.76 | -233.85 | -143.17 | -2.04 | -131.31 | -24.42 |
| 24Q2 (19) | 93 | 0.0 | -1.06 | 0.34 | -71.43 | 70.0 | -0.13 | 43.48 | -333.33 | 1.53 | 28.57 | 225.53 | 0.76 | 28.81 | -39.68 | 38.03 | 176.98 | 123.71 | -13.05 | 64.21 | -700.61 | 41.66 | -77.81 | 187.31 | -0.1 | 52.38 | -400.0 | 0.32 | -70.91 | 77.78 | 43.98 | -76.57 | 197.56 | 41.66 | -77.81 | 187.31 | -6.38 | 79.67 | -63.11 |
| 24Q1 (18) | 93 | 0.0 | -1.06 | 1.19 | 230.77 | 340.74 | -0.23 | -169.7 | -169.7 | 1.19 | 190.24 | 340.74 | 0.59 | -41.58 | -43.27 | 13.73 | -52.36 | -72.16 | -36.46 | -221.05 | -226.38 | 187.72 | 324.17 | 670.92 | -0.21 | -170.0 | -170.0 | 1.1 | 230.95 | 340.0 | 187.72 | 324.33 | 670.92 | 187.72 | 324.17 | 670.92 | 11.99 | 11.86 | 130.15 |
| 23Q4 (17) | 93 | 0.0 | 1.09 | -0.91 | -207.06 | 44.85 | 0.33 | 430.0 | 126.4 | 0.41 | -68.94 | 130.6 | 1.01 | 65.57 | 77.19 | 28.82 | 8.55 | -22.53 | 30.12 | 292.71 | 114.8 | -83.74 | -164.84 | 68.74 | 0.3 | 400.0 | 125.86 | -0.84 | -206.33 | 44.74 | -83.68 | -165.0 | 68.77 | -83.74 | -164.84 | 68.74 | 6.99 | 58.97 | 98.33 |
| 23Q3 (16) | 93 | -1.06 | 16.25 | 0.85 | 325.0 | 486.36 | -0.10 | -233.33 | 72.97 | 1.32 | 180.85 | 266.67 | 0.61 | -51.59 | -61.39 | 26.55 | 56.18 | 39.96 | -15.63 | -858.9 | 27.44 | 129.15 | 790.69 | 1258.3 | -0.1 | -400.0 | 70.59 | 0.79 | 338.89 | 538.89 | 128.73 | 770.97 | 1254.53 | 129.15 | 790.69 | 1258.3 | -15.22 | 149.53 | -171.21 |
| 23Q2 (15) | 94 | 0.0 | 17.5 | 0.20 | -25.93 | -54.55 | -0.03 | -109.09 | -115.0 | 0.47 | 74.07 | -18.97 | 1.26 | 21.15 | -0.79 | 17.00 | -65.52 | -39.61 | -1.63 | -105.65 | -110.9 | 14.50 | -40.45 | -47.71 | -0.02 | -106.67 | -110.53 | 0.18 | -28.0 | -48.57 | 14.78 | -39.3 | -48.16 | 14.50 | -40.45 | -47.71 | 51.80 | 45.22 | 8.66 |
| 23Q1 (14) | 94 | 2.17 | 17.5 | 0.27 | 116.36 | 92.86 | 0.33 | 126.4 | 571.43 | 0.27 | 120.15 | 92.86 | 1.04 | 82.46 | -26.24 | 49.31 | 32.55 | 396.58 | 28.85 | 114.18 | 993.19 | 24.35 | 109.09 | 212.98 | 0.3 | 125.86 | 700.0 | 0.25 | 116.45 | 127.27 | 24.35 | 109.09 | 179.24 | 24.35 | 109.09 | 212.98 | 9.27 | -266.82 | -55.72 |
| 22Q4 (13) | 92 | 15.0 | 27.78 | -1.65 | -650.0 | -134.3 | -1.25 | -237.84 | -247.22 | -1.34 | -472.22 | -125.97 | 0.57 | -63.92 | -37.36 | 37.20 | 96.1 | 2396.64 | -203.50 | -844.75 | -597.63 | -267.84 | -2302.15 | -169.92 | -1.16 | -241.18 | -346.15 | -1.52 | -744.44 | -143.8 | -267.91 | -2302.78 | -168.71 | -267.84 | -2302.15 | -169.92 | -19.76 | -400.00 | -261.42 |
| 22Q3 (12) | 80 | 0.0 | 14.29 | -0.22 | -150.0 | -200.0 | -0.37 | -285.0 | -346.67 | 0.36 | -37.93 | 0.0 | 1.58 | 24.41 | 14.49 | 18.97 | -32.61 | -29.74 | -21.54 | -244.08 | -254.52 | -11.15 | -140.21 | -201.09 | -0.34 | -278.95 | -278.95 | -0.18 | -151.43 | -220.0 | -11.15 | -139.11 | -175.54 | -11.15 | -140.21 | -201.09 | 7.24 | 32.14 | 50.35 |
| 22Q2 (11) | 80 | 0.0 | 14.29 | 0.44 | 214.29 | 300.0 | 0.20 | 385.71 | 53.85 | 0.58 | 314.29 | 286.67 | 1.27 | -9.93 | -24.4 | 28.15 | 183.48 | 19.33 | 14.95 | 562.85 | 76.92 | 27.73 | 256.43 | 490.0 | 0.19 | 480.0 | 35.71 | 0.35 | 218.18 | 337.5 | 28.51 | 226.95 | 352.54 | 27.73 | 256.43 | 490.0 | 22.51 | 58.60 | 233.13 |
| 22Q1 (10) | 80 | 11.11 | 14.29 | 0.14 | -97.09 | 366.67 | -0.07 | 80.56 | -187.5 | 0.14 | -97.29 | 366.67 | 1.41 | 54.95 | 35.58 | 9.93 | 566.44 | -41.0 | -3.23 | 88.93 | -144.01 | 7.78 | -97.97 | 235.34 | -0.05 | 80.77 | -162.5 | 0.11 | -96.83 | 450.0 | 8.72 | -97.76 | 250.2 | 7.78 | -97.97 | 235.34 | 10.45 | 994.64 | -129.72 |
| 21Q4 (9) | 72 | 2.86 | 2.86 | 4.81 | 2086.36 | 6112.5 | -0.36 | -340.0 | -3700.0 | 5.16 | 1333.33 | 5833.33 | 0.91 | -34.06 | 71.7 | 1.49 | -94.48 | -92.66 | -29.17 | -309.25 | -2031.79 | 383.04 | 3372.71 | 3544.6 | -0.26 | -236.84 | -2700.0 | 3.47 | 2213.33 | 5883.33 | 389.91 | 2541.67 | 3409.93 | 383.04 | 3372.71 | 3544.6 | -25.96 | 1093.18 | -162.31 |
| 21Q3 (8) | 70 | 0.0 | 0.0 | 0.22 | 100.0 | 200.0 | 0.15 | 15.38 | 275.0 | 0.36 | 140.0 | 3700.0 | 1.38 | -17.86 | 70.37 | 27.00 | 14.46 | 58.45 | 13.94 | 64.97 | 151.17 | 11.03 | 134.68 | 156.91 | 0.19 | 35.71 | 375.0 | 0.15 | 87.5 | 193.75 | 14.76 | 134.29 | 177.93 | 11.03 | 134.68 | 156.91 | 21.84 | 183.34 | 38.94 |
| 21Q2 (7) | 70 | 0.0 | 1.45 | 0.11 | 266.67 | -45.0 | 0.13 | 62.5 | 160.0 | 0.15 | 400.0 | -28.57 | 1.68 | 61.54 | -54.59 | 23.59 | 40.17 | 557.1 | 8.45 | 15.12 | 503.57 | 4.70 | 102.59 | 26.01 | 0.14 | 75.0 | 180.0 | 0.08 | 300.0 | -42.86 | 6.30 | 153.01 | 68.9 | 4.70 | 102.59 | 26.01 | 78.89 | 202.09 | 381.25 |
| 21Q1 (6) | 70 | 0.0 | -1.41 | 0.03 | 137.5 | 50.0 | 0.08 | 700.0 | -38.46 | 0.03 | 133.33 | 50.0 | 1.04 | 96.23 | -68.96 | 16.83 | -17.05 | 153.85 | 7.34 | 386.09 | 106.76 | 2.32 | 120.86 | 562.86 | 0.08 | 700.0 | -33.33 | 0.02 | 133.33 | 100.0 | 2.49 | 121.14 | 611.43 | 2.32 | 120.86 | 562.86 | 30.83 | 100.57 | 312.50 |
| 20Q4 (5) | 70 | 0.0 | 14.75 | -0.08 | 63.64 | -150.0 | 0.01 | -75.0 | -92.31 | -0.09 | -800.0 | -110.23 | 0.53 | -34.57 | -87.38 | 20.29 | 19.07 | 292.46 | 1.51 | -72.79 | -45.09 | -11.12 | 42.62 | -583.48 | 0.01 | -75.0 | -91.67 | -0.06 | 62.5 | -160.0 | -11.78 | 37.8 | -612.17 | -11.12 | 42.62 | -583.48 | - | - | 0.00 |
| 20Q3 (4) | 70 | 1.45 | 0.0 | -0.22 | -210.0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.01 | -104.76 | 0.0 | 0.81 | -78.11 | 0.0 | 17.04 | 374.65 | 0.0 | 5.55 | 296.43 | 0.0 | -19.38 | -619.57 | 0.0 | 0.04 | -20.0 | 0.0 | -0.16 | -214.29 | 0.0 | -18.94 | -607.77 | 0.0 | -19.38 | -619.57 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 69 | -2.82 | 0.0 | 0.20 | 900.0 | 0.0 | 0.05 | -61.54 | 0.0 | 0.21 | 950.0 | 0.0 | 3.7 | 10.45 | 0.0 | 3.59 | -45.85 | 0.0 | 1.40 | -60.56 | 0.0 | 3.73 | 965.71 | 0.0 | 0.05 | -58.33 | 0.0 | 0.14 | 1300.0 | 0.0 | 3.73 | 965.71 | 0.0 | 3.73 | 965.71 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 71 | 16.39 | 0.0 | 0.02 | -87.5 | 0.0 | 0.13 | 0.0 | 0.0 | 0.02 | -97.73 | 0.0 | 3.35 | -20.24 | 0.0 | 6.63 | 28.24 | 0.0 | 3.55 | 29.09 | 0.0 | 0.35 | -84.78 | 0.0 | 0.12 | 0.0 | 0.0 | 0.01 | -90.0 | 0.0 | 0.35 | -84.78 | 0.0 | 0.35 | -84.78 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 61 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 4.2 | 0.0 | 0.0 | 5.17 | 0.0 | 0.0 | 2.75 | 0.0 | 0.0 | 2.30 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 2.30 | 0.0 | 0.0 | 2.30 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.17 | -11.25 | -73.56 | 2.2 | -42.19 | 0.53 | N/A | 本月營收較去年同期減少，係因太陽能較去年同期減少 | ||
| 2024/10 | 0.19 | 3.83 | -31.46 | 2.04 | -36.01 | 0.55 | N/A | - | ||
| 2024/9 | 0.18 | -1.96 | -22.19 | 1.85 | -36.43 | 0.51 | 0.45 | - | ||
| 2024/8 | 0.18 | 26.23 | 26.99 | 1.67 | -37.66 | 0.59 | 0.39 | - | ||
| 2024/7 | 0.15 | -43.62 | -38.06 | 1.49 | -41.34 | 0.67 | 0.34 | - | ||
| 2024/6 | 0.26 | -4.6 | -22.31 | 1.34 | -41.68 | 0.76 | 0.29 | - | ||
| 2024/5 | 0.27 | 18.49 | -61.78 | 1.08 | -44.95 | 0.77 | 0.29 | 本月營收及累計營收較去年同期減少，係因太陽能較去年同期減少 | ||
| 2024/4 | 0.23 | -14.79 | 3.81 | 0.81 | -35.51 | 0.61 | 0.36 | - | ||
| 2024/3 | 0.27 | 131.33 | -48.24 | 0.59 | -43.8 | 0.59 | 0.85 | - | ||
| 2024/2 | 0.12 | -42.76 | -63.56 | 0.32 | -39.42 | 0.44 | 1.13 | 本月營收較去年同期減少，係因太陽能.水產較去年同期減少 | ||
| 2024/1 | 0.2 | 63.72 | -2.41 | 0.2 | -2.41 | 0.95 | 0.52 | - | ||
| 2023/12 | 0.12 | -80.3 | -56.9 | 3.94 | -18.3 | 1.02 | 0.45 | 本月營收較去年同期減少，係因蠟品較去年同期減少 | ||
| 2023/11 | 0.63 | 130.09 | 312.73 | 3.81 | -15.86 | 1.13 | 0.41 | 本月營收較去年同期增加，係因太陽能及水產較去年同期增加 | ||
| 2023/10 | 0.27 | 17.88 | 111.22 | 3.19 | -27.26 | 0.65 | 0.71 | 本月營收較去年同期增加，係因太陽能及蠟品較去年同期增加 | ||
| 2023/9 | 0.23 | 60.02 | -71.63 | 2.91 | -31.47 | 0.61 | 0.88 | 本月營收較去年同期減少，係因蠟品及太陽能事業較去年同期減少 | ||
| 2023/8 | 0.14 | -38.43 | -58.74 | 2.68 | -21.94 | 0.71 | 0.76 | 本月營收較去年同期減少，係因蠟品較去年同期減少 | ||
| 2023/7 | 0.23 | -29.29 | -52.83 | 2.54 | -17.75 | 1.27 | 0.42 | 本月營收較去年同期減少，係因蠟品及太陽能較去年同期減少 | ||
| 2023/6 | 0.33 | -53.07 | -38.16 | 2.3 | -11.01 | 1.26 | 0.25 | - | ||
| 2023/5 | 0.71 | 221.93 | 96.86 | 1.97 | -3.89 | 1.45 | 0.21 | 本月營收較去年同期增加，係因太陽能較去年同期增加 | ||
| 2023/4 | 0.22 | -57.52 | -33.17 | 1.26 | -25.32 | 1.06 | 0.29 | - | ||
| 2023/3 | 0.52 | 62.85 | -20.09 | 1.04 | -23.42 | 1.04 | 0.53 | 本月營收較去年同期減少，係因太陽能較去年同期減少 | ||
| 2023/2 | 0.32 | 53.32 | 17.99 | 0.53 | -26.44 | 0.81 | 0.68 | - | ||
| 2023/1 | 0.21 | -27.7 | -53.37 | 0.21 | -53.37 | 0.65 | 0.85 | 本月營收較去年同期減少，係因太陽能及水產較去年同期減少 | ||
| 2022/12 | 0.29 | 88.59 | -30.9 | 4.82 | -3.5 | 0.57 | 1.0 | - | ||
| 2022/11 | 0.15 | 17.75 | -44.9 | 4.53 | -1.02 | 1.1 | 0.52 | - | ||
| 2022/10 | 0.13 | -84.16 | -38.58 | 4.38 | 1.78 | 1.3 | 0.44 | - | ||
| 2022/9 | 0.82 | 132.7 | -2.98 | 4.25 | 3.86 | 1.66 | 0.37 | - | ||
| 2022/8 | 0.35 | -29.6 | 11.75 | 3.44 | 5.63 | 1.39 | 0.44 | - | ||
| 2022/7 | 0.5 | -7.32 | 129.04 | 3.09 | 4.97 | 1.39 | 0.44 | 本月營收較去年同期增加係為蠟品及太陽能較去年同期增加 | ||
| 2022/6 | 0.54 | 49.4 | -51.41 | 2.59 | -4.93 | 1.23 | 0.85 | 本月營收較去年同期減少係因本期太陽能收入較去年同期減少 | ||
| 2022/5 | 0.36 | 9.27 | -8.86 | 2.05 | 26.87 | 1.34 | 0.78 | - | ||
| 2022/4 | 0.33 | -49.2 | 81.44 | 1.69 | 38.41 | 1.25 | 0.83 | 本月營收較去年同期增加係為各事業部營收皆增加 | ||
| 2022/3 | 0.65 | 140.46 | 54.76 | 1.36 | 30.91 | 1.36 | 1.0 | 本月營收較去年同期增加係為太陽能收入增加 | ||
| 2022/2 | 0.27 | -39.41 | -40.04 | 0.71 | 14.85 | 1.13 | 1.2 | - | ||
| 2022/1 | 0.44 | 7.13 | 157.98 | 0.44 | 157.98 | 1.14 | 1.2 | 本期營收較去年同期增加為水產.太陽能收入增加 | ||
| 2021/12 | 0.42 | 50.38 | 30.37 | 5.0 | 49.69 | 0.9 | 1.39 | - | ||
| 2021/11 | 0.28 | 31.25 | 128.53 | 4.58 | 51.73 | 1.33 | 0.94 | 本期營收較去年同期增加，係水產部份較去年同期增加 | ||
| 2021/10 | 0.21 | -74.98 | 119.83 | 4.3 | 48.53 | 1.36 | 0.92 | 本月營收較去年同期增加係為水產較去年同期增加 | ||
| 2021/9 | 0.84 | 168.06 | 128.38 | 4.09 | 46.09 | 1.37 | 1.14 | 本月營收較去年同期增加，系太陽能產業增加 | ||
| 2021/8 | 0.31 | 44.28 | 26.17 | 3.25 | 33.65 | 1.64 | 0.96 | - | ||
| 2021/7 | 0.22 | -80.34 | 13.8 | 2.94 | 34.5 | 1.72 | 0.91 | - | ||
| 2021/6 | 1.11 | 180.27 | 665.79 | 2.72 | 36.48 | 1.68 | 0.86 | 本月營收較去年同期增加係因本期太陽能收入及蠟品收入較去年同期增加 | ||
| 2021/5 | 0.39 | 117.55 | 346.45 | 1.62 | -12.63 | 0.99 | 1.45 | 本月營收較去年同期增加係各品項(蠟品.太陽能.水產)皆增加 | ||
| 2021/4 | 0.18 | -56.67 | -73.67 | 1.22 | -30.65 | 1.05 | 1.37 | 本期營收較去年同期減少係因太陽能收入較去年同期減少 | ||
| 2021/3 | 0.42 | -6.84 | -12.77 | 1.04 | -3.01 | 1.04 | 1.39 | - | ||
| 2021/2 | 0.45 | 160.68 | 2.28 | 0.62 | 4.88 | 0.94 | 1.54 | - | ||
| 2021/1 | 0.17 | -45.85 | 12.31 | 0.17 | 12.31 | 0.61 | 2.37 | - | ||
| 2020/12 | 0.32 | 163.59 | 57.85 | 3.34 | -24.07 | 0.53 | 2.54 | 本月營收較去年同期增加57%係因去年同期無太陽能收入 | ||
| 2020/11 | 0.12 | 26.25 | -89.04 | 3.02 | -28.01 | 0.58 | 2.33 | 本月營收較去年同期減少係因本月無太陽能收入 | ||
| 2020/10 | 0.1 | -74.01 | 6.52 | 2.9 | -6.23 | 0.71 | 1.91 | - | ||
| 2020/9 | 0.37 | 48.09 | 53.51 | 2.8 | -6.61 | 0.81 | 1.73 | 本月營收較去年同期增加係增加新營業項目(太陽能) | ||
| 2020/8 | 0.25 | 30.13 | -33.21 | 2.43 | -11.83 | 0.58 | 2.4 | - | ||
| 2020/7 | 0.19 | 32.27 | -32.82 | 2.19 | -8.5 | 0.42 | 3.3 | - | ||
| 2020/6 | 0.14 | 63.39 | -57.37 | 1.99 | -5.21 | 0.92 | 1.71 | 本月營收較去年同期減少因新冠肺炎疫情影響 | ||
| 2020/5 | 0.09 | -87.17 | -65.31 | 1.85 | 4.78 | 1.26 | 1.26 | 本月營收較去年同期減少因新冠肺炎疫情影響 | ||
| 2020/4 | 0.69 | 43.54 | 229.04 | 1.76 | 16.61 | 1.61 | 0.98 | 本期營收較去年同期增加係太陽能收入較去年同期增加 | ||
| 2020/3 | 0.48 | 9.23 | -43.85 | 1.07 | -17.56 | 1.07 | 1.58 | - | ||
| 2020/2 | 0.44 | 186.25 | 132.5 | 0.59 | 32.75 | 0.79 | 2.13 | 本月營收較去年同期增加因太陽能收入較去年同期增加 | ||
| 2020/1 | 0.15 | -23.9 | -40.41 | 0.15 | -40.41 | 0.0 | N/A | - | ||
| 2019/12 | 0.2 | -81.71 | -64.67 | 4.4 | 3.7 | 0.0 | N/A | 本月營收較去年同期減少因2018年12月中美貿易戰轉單效應 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 93 | 1.09 | 0.41 | 0 | 0.52 | 0 | 3.92 | -18.67 | 30.12 | 44.18 | 12.44 | 0 | 9.77 | 0 | 0.49 | 0 | 0.38 | 0 | 0.38 | 0 |
| 2022 (9) | 92 | 27.78 | -1.34 | 0 | -1.50 | 0 | 4.82 | -3.6 | 20.89 | 9.26 | -28.04 | 0 | -25.65 | 0 | -1.35 | 0 | -1.21 | 0 | -1.24 | 0 |
| 2021 (8) | 72 | 2.86 | 5.15 | 0 | 0.00 | 0 | 5.0 | 49.7 | 19.12 | 6.1 | 2.91 | -56.57 | 74.52 | 0 | 0.15 | -31.82 | 3.87 | 0 | 3.73 | 0 |
| 2020 (7) | 70 | 14.75 | -0.09 | 0 | 0.24 | -65.71 | 3.34 | -24.09 | 18.02 | -22.26 | 6.70 | -54.51 | -1.97 | 0 | 0.22 | -66.15 | -0.07 | 0 | -0.07 | 0 |
| 2019 (6) | 61 | 17.31 | 0.88 | 0 | 0.70 | 0 | 4.4 | 3.77 | 23.18 | 0 | 14.73 | 0 | 12.13 | 0 | 0.65 | 0 | 0.53 | 0 | 0.53 | 0 |
| 2018 (5) | 52 | -27.78 | -1.93 | 0 | -0.82 | 0 | 4.24 | 1.19 | -7.50 | 0 | -17.75 | 0 | -23.80 | 0 | -0.75 | 0 | -1.01 | 0 | -1.01 | 0 |
| 2017 (4) | 72 | 7.46 | 0.12 | 0 | 0.00 | 0 | 4.19 | -31.42 | 10.72 | 53.14 | -0.12 | 0 | 2.10 | 0 | -0.01 | 0 | 0.09 | 0 | 0.09 | 0 |
| 2016 (3) | 67 | 3.08 | -2.31 | 0 | -0.49 | 0 | 6.11 | -5.56 | 7.00 | 0 | -7.41 | 0 | -25.20 | 0 | -0.45 | 0 | -1.54 | 0 | -1.54 | 0 |
| 2015 (2) | 65 | 0.0 | -1.91 | 0 | -1.12 | 0 | 6.47 | -44.98 | -1.18 | 0 | -15.91 | 0 | -19.08 | 0 | -1.03 | 0 | -1.23 | 0 | -1.23 | 0 |
| 2014 (1) | 65 | 0.0 | -0.95 | 0 | -0.65 | 0 | 11.76 | -16.36 | 2.12 | 0 | -5.07 | 0 | -5.29 | 0 | -0.6 | 0 | -0.62 | 0 | -0.62 | 0 |
