損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.92-18.672.74-28.080.69-70.760.511175.00.35169.2300000.01-50.00.0100000-0.270-0.100.3800.380000.4100.4100.5200.000931.090.930
2022 (9)4.82-3.63.81-5.932.36191.360.0400.1330.000000.02100.00000000.3100.14-96.25-1.210-1.2400.02-85.710.000-1.340-1.5000.0009227.78-0.860
2021 (8)5.049.74.0548.350.81113.16000.142.8600000.01-50.00.11450.04.02000-0.0103.7303.8703.7300.1403.6705.1500.0000.000722.864.134488.89
2020 (7)3.34-24.092.73-19.230.382.7000.070.000000.02100.00.020.00000-0.170-0.290-0.070-0.070000.000-0.0900.24-65.710.0007014.750.09-87.14
2019 (6)4.43.773.38-25.880.37-13.95000.0740.000000.010.00.02100.00000-0.030-0.1100.5300.530000.0000.8800.7000.0006117.310.70
2018 (5)4.241.194.5621.930.43-4.44000.0566.6700000.0100.01-83.3300000.010-0.260-1.010-1.010000.000-1.930-0.8200.00052-27.78-0.90
2017 (4)4.19-31.423.74-34.150.45-48.86000.03-40.00000000.06500.00000-0.0200.0900.0900.090000.0000.1200.0000.000727.460.190
2016 (3)6.11-5.565.68-13.280.88-7.37000.050.00000000.01-66.67-0.01000-0.010-1.090-1.540-1.540000.000-2.310-0.4900.000673.08-1.30
2015 (2)6.47-44.986.55-43.090.9511.76000.0525.00000000.03200.000000.02-33.33-0.20-1.230-1.230000.000-1.910-1.1200.000650.0-0.940
2014 (1)11.76-16.3611.51-14.610.853.66000.0400000000.010.000000.0350.0-0.020-0.620-0.620000.000-0.950-0.6500.000650.0-0.290
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.51-32.89-16.390.42-10.64-6.670.32-17.9523.080.1-58.33-33.330-100.0-100.000000000-100.00000000000-100.0-100.0-0.05-111.36-105.68-0.28-182.35-135.44-0.28-187.5-135.440-100.000.00-100.00-0.31-191.18-136.47-0.25-92.31-150.01.22-20.26-7.5892-1.08-1.08-0.18-136.73-119.35
24Q2 (19)0.7628.81-39.680.47-7.84-55.240.3934.4869.570.240.0166.670.11-8.3337.50000000000000000000.27-76.110.00.44-66.41109.520.34-69.0978.950.32-70.9177.780.02005.280179.370.34-71.4370.0-0.1343.48-333.331.5328.57225.53930.0-1.060.49-61.4258.06
24Q1 (18)0.59-41.58-43.270.51-29.17-3.770.293000.038.10.2414.29242.860.129.09100.00000000000000000001.13188.281355.561.31214.912720.01.1230.95340.01.1230.95340.00000.00001.19230.77340.74-0.23-169.7-169.71.19190.24340.74930.0-1.061.27286.76243.24
23Q4 (17)1.0165.5777.190.7260.0100.0-0.01-103.85-100.730.2140.0600.00.1110.0120.00000000-100.00000000000-1.28-254.22-312.9-1.14-229.55-208.11-0.84-206.3344.74-0.84-206.3344.740000.0000-0.91-207.0644.850.33430.0126.40.41-68.94130.6930.01.09-0.68-173.1252.11
23Q3 (16)0.61-51.59-61.390.45-57.14-64.840.2613.04-59.380.1566.6700.125.0233.330000000.010-50.00000000000.83207.41336.840.88319.05450.00.79315.79538.890.79338.89538.890000.00-100.000.85325.0486.36-0.10-233.3372.971.32180.85266.6793-1.0616.250.93200.01133.33
23Q2 (15)1.2621.15-0.791.0598.1115.380.239.5235.290.0928.5700.0833.33166.670000000000000000000.27400.017.390.21520.023.530.19-24.0-47.220.18-28.0-48.5700-100.01.890-31.020.20-25.93-54.55-0.03-109.09-115.00.4774.07-18.97940.017.50.31-16.22-29.55
23Q1 (14)1.0482.46-26.240.5347.22-58.270.21-84.6710.530.07133.3300.0620.0200.0000000000000000000-0.0970.97-145.0-0.0586.49-129.410.25116.45108.330.25116.45127.2700-100.00.000-100.00.27116.3692.860.33126.4571.430.27120.1592.86942.1717.50.37126.0685.0
22Q4 (13)0.57-63.92-37.360.36-71.88-59.551.37114.06389.290.03000.0566.6766.670000000-100.0-100.000-100.000-100.0000-0.31-263.160-0.37-331.25-109.74-1.52-744.44-142.94-1.52-744.44-143.800-100.00.000-100.0-1.65-650.0-134.3-1.25-237.84-247.22-1.34-472.22-125.979215.027.78-1.42-1477.78-139.34
22Q3 (12)1.5824.4114.491.2840.6628.00.64276.47255.560000.030.050.00000000.020000-100.00000000.19-17.391800.00.16-5.881500.0-0.18-150.0-190.0-0.18-151.43-220.00-100.0-100.00.00-100.0-100.0-0.22-150.0-200.0-0.37-285.0-346.670.36-37.930.0800.014.29-0.09-120.45-133.33
22Q2 (11)1.27-9.93-24.40.91-28.35-29.460.17-10.53-32.00000.0350.00.000000000000-100.00000000.2315.0866.670.170.0525.00.36200.0227.270.35218.18337.50.010.0-66.672.74-74.58-89.210.44214.29300.00.20385.7153.850.58314.29286.67800.014.290.44120.0131.58
22Q1 (10)1.4154.9535.581.2742.745.980.19-32.1490.00000.02-33.330.00000000-100.000-100.000-100.000000.201900.00.17-95.53440.00.12-96.61300.00.11-96.83450.00.01-83.33010.78512.553.560.14-97.09366.67-0.0780.56-187.50.14-97.29366.678011.1114.290.2-94.46185.71
21Q4 (9)0.91-34.0671.70.89-11.0106.980.2855.56180.00000.0350.050.00000000.01000.02-60.004.02000000-100.0100.03.837900.05528.573.541670.06000.03.472213.335883.330.0620.001.76-93.0304.812086.366112.5-0.36-340.0-3700.05.161333.335833.33722.862.863.611237.0412133.33
21Q3 (8)1.38-17.8670.371.0-22.4849.250.18-28.0100.00000.02-33.33100.000000000-100.00.0566.6700000000.01133.33116.670.01125.0105.00.281.82233.330.1587.5193.750.0566.67025.26-0.5500.22100.0200.00.1515.38275.00.36140.03700.0700.00.00.2742.11325.0
21Q2 (7)1.6861.54-54.591.2948.28-63.870.25150.0212.50000.0350.050.00000000000.0300000000-0.03-400.00-0.0420.0-144.440.11266.67-21.430.08300.0-42.860.030025.40261.8200.11266.67-45.00.1362.5160.00.15400.0-28.57700.01.450.19171.435.56
21Q1 (6)1.0496.23-68.960.87102.33-72.20.10.00.00000.020.00.00000000000000000000.01111.110-0.0528.5754.550.03150.0200.00.02133.33100.00007.02000.03137.550.00.08700.0-38.460.03133.3350.0700.0-1.410.07333.3340.0
20Q4 (5)0.53-34.57-87.380.43-35.82-89.220.111.110.00000.02100.000000000-100.00000000000-0.09-50.00-0.0765.0-250.0-0.0660.0-160.0-0.0662.5-160.00000.0000-0.0863.64-150.00.01-75.0-92.31-0.09-800.0-110.23700.014.75-0.0375.0-121.43
20Q3 (4)0.81-78.110.00.67-81.230.00.0912.50.0000.00.01-50.00.0000.0000.00.0200.0000.0000.0000.0-0.0600.0-0.2-322.220.0-0.15-207.140.0-0.16-214.290.0000.00.0000.0-0.22-210.00.00.04-20.00.0-0.01-104.760.0701.450.0-0.12-166.670.0
20Q2 (3)3.710.450.03.5714.060.00.08-20.00.0000.00.020.00.0000.0000.0000.0000.0000.0000.0000.00.09181.820.00.141300.00.00.141300.00.0000.00.0000.00.20900.00.00.05-61.540.00.21950.00.069-2.820.00.18260.00.0
20Q1 (2)3.35-20.240.03.13-21.550.00.10.00.0000.00.0200.0000.0000.0000.0000.0000.0000.0000.0-0.11-450.00.00.01-90.00.00.01-90.00.0000.00.0000.00.02-87.50.00.130.00.00.02-97.730.07116.390.00.05-64.290.0
19Q4 (1)4.20.00.03.990.00.00.10.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.00.10.00.00.10.00.000.00.00.000.00.00.160.00.00.130.00.00.880.00.0610.00.00.140.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。