玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)611.67-6.150.2327.78155.560.1515.38314.290.6558.54441.673.218.812.5617.29-9.1418.593.7563.76557.894.2939.2995.00.1271.43500.00.1427.27133.335.2756.8543.214.2939.2995.06.901.397.69
24Q2 (19)600.0-14.290.18-25.0460.00.130.0165.00.4170.831266.672.954.9821.419.038.055.862.29-34.57146.733.08-41.44249.510.07-30.0158.330.11-21.43375.03.36-39.68310.03.08-41.44249.51-5.19-18.05-21.74
24Q1 (18)60-9.09-14.290.24-11.11200.00.13-43.48333.330.24-38.46200.02.81-15.36-11.9117.62-12.634.713.50-41.08297.735.26-18.2149.290.1-50.0233.330.14-22.22133.335.57-20.77144.35.26-18.2149.29-4.6494.44192.54
23Q4 (17)661.54-5.710.27200.01250.00.23428.57276.920.39225.044.443.326.072.1520.1638.2767.035.94942.11533.586.43192.27506.60.2900.0600.00.18200.01700.07.0391.03384.836.43192.27506.617.44240.00246.78
23Q3 (16)65-7.14-7.140.09280.00-0.0765.0-250.00.12300.0-52.03.1328.81-5.7214.5819.4124.830.57111.63337.52.20206.83566.670.02116.67300.00.06250.003.68330.05157.142.20206.83566.672.4958.75-350.83
23Q2 (15)700.00.0-0.05-162.5-400.0-0.20-766.67-500.00.03-62.5-88.02.43-23.82-34.8512.21-6.65-11.2-4.90-656.82-452.52-2.06-197.63-1111.76-0.12-500.0-340.0-0.04-166.67-300.0-1.60-170.18-455.56-2.06-197.63-1111.76-12.8468.75-321.79
23Q1 (14)700.00.00.08300.0-69.230.03123.08-80.00.08-70.37-69.233.19-1.85-23.513.088.37-15.830.88164.23-75.072.1199.06-50.930.03175.0-80.00.06500.0-66.672.2857.24-59.142.1199.06-50.93-1.98150.00-213.46
22Q4 (13)700.00.00.020114.29-0.13-550.043.480.278.0-86.833.25-2.11-11.212.073.34-20.85-1.37-470.83-140.061.061666.67141.25-0.04-300.0-130.770.010110.01.451971.43-68.061.061666.67141.25-6.5550.00-345.00
22Q3 (12)700.00.00.00100.0-100.0-0.02-140.0-125.00.250.0-88.643.32-10.99-7.5211.68-15.05-39.79-0.24-117.27-103.60.06135.29-98.37-0.01-120.0-104.170100.0-100.00.07-84.44-99.080.06135.29-98.37-10.77-1.92-103.34
22Q2 (11)700.00.0-0.01-103.85-100.560.05-66.67-97.520.25-3.85-87.983.73-10.55-1.0613.75-11.52-34.081.39-60.62-75.66-0.17-103.95-100.50.05-66.67-77.27-0.01-105.56-100.810.45-91.94-92.44-0.17-103.95-100.51.6990.9349.27
22Q1 (10)700.00.00.26285.71-13.330.15165.22-58.330.26-87.32-13.334.1713.9311.515.541.9-27.353.533.22-59.434.30267.32-35.920.1515.38-54.550.18280.0-14.295.5822.91-33.574.30267.32-35.927.9434.52-111.14
21Q4 (9)700.00.0-0.14-216.67-145.16-0.23-387.5-147.922.05-6.82215.383.661.95-9.4115.25-21.39-39.073.42-48.73-64.78-2.57-169.84-144.850.13-45.83-66.67-0.1-225.0-147.624.54-40.11-41.04-2.57-169.84-144.85-1.41-154.97-241.77
21Q3 (8)700.00.00.12-93.26-50.00.08-96.04-65.222.205.77547.063.59-4.777.8119.40-7.0-10.486.6716.81-20.413.68-89.25-44.160.249.09-14.290.08-93.55-52.947.5827.39-17.613.68-89.25-44.16-1.98200.03182.53
21Q2 (7)700.0-9.091.78493.336033.332.02461.114140.02.08593.331790.913.770.841.7320.86-2.4824.465.71-34.37377.1834.23410.133050.860.22-33.33540.01.24490.486300.05.95-29.17462.834.23410.133050.86-3.31245.05218.06
21Q1 (6)700.00.00.30-3.23114.290.36-25.0100.00.30-53.85114.293.74-7.43-1.0621.39-14.544.348.70-10.428.896.7117.180.380.33-15.3826.920.210.0110.08.409.0931.056.7117.180.386.9512.9741.85
20Q4 (5)700.00.00.3129.1747.620.48108.7140.00.6591.18-24.424.0421.32-1.725.0315.5126.869.7115.8764.025.73-13.0517.420.3939.2962.50.2123.5340.07.70-16.317.25.73-13.0517.42--0.00
20Q3 (4)70-9.090.00.24900.00.00.23560.00.00.34209.090.03.3325.190.021.6729.30.08.38506.80.06.59668.10.00.28660.00.00.17950.00.09.20660.980.06.59668.10.0--0.00
20Q2 (3)7710.00.0-0.03-121.430.0-0.05-127.780.00.11-21.430.02.66-29.630.016.76-18.240.0-2.06-130.520.0-1.16-131.180.0-0.05-119.230.0-0.02-120.00.0-1.64-125.590.0-1.16-131.180.0--0.00
20Q1 (2)700.00.00.14-33.330.00.18-10.00.00.14-83.720.03.78-8.030.020.503.90.06.7514.020.03.72-23.770.00.268.330.00.1-33.330.06.41-2.440.03.72-23.770.0--0.00
19Q4 (1)700.00.00.210.00.00.200.00.00.860.00.04.110.00.019.730.00.05.920.00.04.880.00.00.240.00.00.150.00.06.570.00.04.880.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.077.3-23.6710.04-1.183.09N/A-
2024/91.0-1.18-8.248.962.433.210.92-
2024/81.01-15.12-0.527.963.953.110.95-
2024/71.1932.3117.266.954.643.060.96-
2024/60.9-6.487.125.752.362.951.01-
2024/50.97-10.4119.184.851.513.170.94-
2024/41.08-4.3438.783.89-2.082.81.06-
2024/31.1388.68-1.372.81-12.022.810.95-
2024/20.6-44.94-41.181.68-17.962.61.03-
2024/11.0817.834.811.084.812.990.89-
2023/120.92-7.01-13.1312.07-16.653.320.82-
2023/110.99-29.73-9.7311.15-16.933.490.78-
2023/101.4129.028.3910.16-17.573.520.77-
2023/91.097.124.638.75-22.063.130.94-
2023/81.020.05-19.727.66-24.792.881.02-
2023/71.0220.880.746.64-25.512.671.1-
2023/60.844.03-20.475.62-28.872.431.25-
2023/50.814.31-30.794.78-30.182.731.11-
2023/40.78-32.02-48.173.97-30.052.931.03-
2023/31.1412.53-38.173.19-23.553.190.94-
2023/21.02-1.88-15.922.05-11.943.110.96-
2023/11.03-2.34-7.651.03-7.653.190.94-
2022/121.06-3.37-21.0914.48-1.893.251.07-
2022/111.1-0.04-10.2213.420.023.241.07-
2022/101.15.13-0.2912.321.043.411.02-
2022/91.04-17.8-4.5611.231.183.321.16-
2022/81.2725.56-1.9510.181.83.341.15-
2022/71.01-4.57-15.178.912.363.241.18-
2022/61.06-9.46-15.827.95.153.731.02-
2022/51.17-21.881.056.849.374.520.85-
2022/41.5-18.910.155.6711.254.550.84-
2022/31.8553.0413.644.1811.664.180.86-
2022/21.217.7547.552.3310.133.670.98-
2022/11.12-16.56-13.51.12-13.53.680.98-
2021/121.349.93-10.8214.766.883.660.86-
2021/111.2211.01-15.0513.429.053.410.92-
2021/101.10.630.5612.212.243.490.9-
2021/91.09-15.56-11.8511.113.553.580.89-
2021/81.298.6419.3110.017.243.750.85-
2021/71.19-5.3118.838.7116.943.610.88-
2021/61.268.6962.077.5216.643.780.74本月營收增減額為62.08%,因為去年受疫情影響導致營收減少
2021/51.16-14.8532.446.2610.424.140.68-
2021/41.36-16.3333.935.16.43.80.74-
2021/31.6398.711.563.74-0.993.740.72-
2021/20.82-36.83-21.662.11-2.883.620.74-
2021/11.3-13.9714.451.314.454.240.63-
2020/121.514.7111.5513.81-14.454.040.59-
2020/111.4431.427.7112.3-16.833.770.63-
2020/101.09-11.79-23.210.87-19.263.420.7-
2020/91.2414.28-1.949.77-18.793.330.76-
2020/81.098.2-13.348.53-20.772.860.88-
2020/71.029.14-20.567.45-21.752.650.95-
2020/60.78-11.17-31.476.44-21.932.670.98-
2020/50.87-13.89-41.765.67-20.423.490.75-
2020/41.02-36.55-35.34.79-14.713.660.72-
2020/31.653.264.733.78-6.733.780.72-
2020/21.04-7.7113.652.18-13.693.530.77-
2020/11.13-16.15-29.371.13-29.373.820.71-
2019/121.351.11-3.516.14-15.860.0N/A-
2019/111.33-6.29-16.7714.79-16.830.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)66-5.710.3950.00.00012.07-16.6415.2413.651.031.982.4871.030.12-20.00.3826.670.2636.84
2022 (9)700.00.26-87.130.07-96.8614.48-1.913.41-30.341.01-83.521.45-86.440.15-83.520.3-69.390.19-86.71
2021 (8)700.02.02210.772.23165.4814.766.8819.25-9.966.13-2.8510.69163.30.914.60.9819.511.43217.78
2020 (7)700.00.65-23.530.849.0913.81-14.4421.3815.326.3130.14.06-11.930.8711.540.82-9.890.45-25.0
2019 (6)700.00.8500.77016.14-15.8918.5464.364.8504.6100.7800.9100.60
2018 (5)700.0-0.490-0.61019.19-9.4811.28-25.15-0.740-1.280-0.140-0.110-0.340
2017 (4)704.481.34-16.250.11-91.4121.210.9415.07-35.952.98-57.185.16-24.230.63-52.631.5-7.980.94-12.96
2016 (3)679.841.60-22.711.28-32.2819.11-16.5523.532.756.96-10.886.81-2.31.33-25.71.63-15.541.08-16.28
2015 (2)610.02.0751.091.8971.8222.9-7.2922.9028.227.8160.376.9762.851.7949.171.9339.861.2951.76
2014 (1)617.021.37-14.911.10-20.8624.72.5317.8604.8704.2801.2-11.111.38-2.820.85-7.61

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。