損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.07 | -16.64 | 10.23 | -18.42 | 1.72 | -4.44 | 0.25 | 127.27 | 0.09 | 80.0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | -73.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.26 | 73.33 | 0.38 | 26.67 | 0.26 | 36.84 | 0.08 | -11.11 | 21.64 | -27.43 | 0.39 | 50.0 | 0.00 | 0 | 0.00 | 0 | 66 | -5.71 | 1.12 | 14.29 |
| 2022 (9) | 14.48 | -1.9 | 12.54 | 5.2 | 1.8 | -7.22 | 0.11 | 22.22 | 0.05 | 25.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.15 | 114.29 | 0.3 | -69.39 | 0.19 | -86.71 | 0.09 | -82.35 | 29.82 | -42.5 | 0.26 | -87.13 | 0.07 | -96.86 | 0.00 | 0 | 70 | 0.0 | 0.98 | -40.24 |
| 2021 (8) | 14.76 | 6.88 | 11.92 | 9.76 | 1.94 | -6.73 | 0.09 | 80.0 | 0.04 | -20.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.98 | 19.51 | 1.43 | 217.78 | 0.51 | 96.15 | 51.86 | 65.48 | 2.02 | 210.77 | 2.23 | 165.48 | 0.00 | 0 | 70 | 0.0 | 1.64 | 11.56 |
| 2020 (7) | 13.81 | -14.44 | 10.86 | -17.41 | 2.08 | -5.88 | 0.05 | 25.0 | 0.05 | 25.0 | 0.01 | 0.0 | 0.03 | -40.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | 0.82 | -9.89 | 0.45 | -25.0 | 0.26 | 52.94 | 31.34 | 67.77 | 0.65 | -23.53 | 0.84 | 9.09 | 0.00 | 0 | 70 | 0.0 | 1.47 | -8.7 |
| 2019 (6) | 16.14 | -15.89 | 13.15 | -22.74 | 2.21 | -3.91 | 0.04 | 0.0 | 0.04 | -20.0 | 0.01 | 0 | 0.05 | 66.67 | 0 | 0 | 0.05 | 400.0 | 0.02 | 100.0 | 0 | 0 | -0.02 | 0 | 0.13 | 333.33 | 0.91 | 0 | 0.6 | 0 | 0.17 | 21.43 | 18.68 | 0 | 0.85 | 0 | 0.77 | 0 | 0.00 | 0 | 70 | 0.0 | 1.61 | 177.59 |
| 2018 (5) | 19.19 | -9.48 | 17.02 | -5.44 | 2.3 | -10.16 | 0.04 | -20.0 | 0.05 | 66.67 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | -93.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -96.55 | -0.11 | 0 | -0.34 | 0 | 0.14 | -65.85 | 0.00 | 0 | -0.49 | 0 | -0.61 | 0 | 0.00 | 0 | 70 | 0.0 | 0.58 | -73.02 |
| 2017 (4) | 21.2 | 10.94 | 18.0 | 23.2 | 2.56 | -19.24 | 0.05 | 25.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | -0.1 | 0 | 0 | 0 | -0.03 | 0 | 0.87 | 190.0 | 1.5 | -7.98 | 0.94 | -12.96 | 0.41 | 24.24 | 27.23 | 33.81 | 1.34 | -16.25 | 0.11 | -91.41 | 0.00 | 0 | 70 | 4.48 | 2.15 | -6.93 |
| 2016 (3) | 19.11 | -16.55 | 14.61 | -17.27 | 3.17 | -8.38 | 0.04 | 33.33 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -0.02 | 0 | 0.17 | 0 | -0.02 | 0 | 0.3 | 114.29 | 1.63 | -15.54 | 1.08 | -16.28 | 0.33 | 0.0 | 20.35 | 18.18 | 1.60 | -22.71 | 1.28 | -32.28 | 0.00 | 0 | 67 | 9.84 | 2.31 | -5.71 |
| 2015 (2) | 22.9 | -7.29 | 17.66 | -12.96 | 3.46 | 7.79 | 0.03 | -40.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0.03 | 200.0 | 0 | 0 | 0.05 | -16.67 | 0.14 | -22.22 | 1.93 | 39.86 | 1.29 | 51.76 | 0.33 | 0.0 | 17.22 | -27.16 | 2.07 | 51.09 | 1.89 | 71.82 | 0.00 | 0 | 61 | 0.0 | 2.45 | 35.36 |
| 2014 (1) | 24.7 | 2.53 | 20.29 | 4.05 | 3.21 | -0.93 | 0.05 | -16.67 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0.01 | 0 | 0 | 0 | 0.06 | 0 | 0.18 | 157.14 | 1.38 | -2.82 | 0.85 | -7.61 | 0.33 | 10.0 | 23.64 | 11.93 | 1.37 | -14.91 | 1.10 | -20.86 | 0.00 | 0 | 61 | 7.02 | 1.81 | -2.16 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.21 | 8.81 | 2.56 | 2.65 | 10.88 | -0.75 | 0.43 | -12.24 | -2.27 | 0.04 | -20.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 66.67 | -50.0 | 0.17 | 70.0 | 41.67 | 0.14 | 27.27 | 133.33 | 0.03 | 200.0 | -40.0 | 18.54 | 122.57 | -53.98 | 0.23 | 27.78 | 155.56 | 0.15 | 15.38 | 314.29 | 0.65 | 58.54 | 441.67 | 61 | 1.67 | -6.15 | 0.33 | 13.79 | 10.0 |
| 24Q2 (19) | 2.95 | 4.98 | 21.4 | 2.39 | 3.46 | 12.21 | 0.49 | 22.5 | 16.67 | 0.05 | 0.0 | -28.57 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -50.0 | -62.5 | 0.1 | -37.5 | 350.0 | 0.11 | -21.43 | 375.0 | 0.01 | 0.0 | 0.0 | 8.33 | 48.75 | 0 | 0.18 | -25.0 | 460.0 | 0.13 | 0.0 | 165.0 | 0.41 | 70.83 | 1266.67 | 60 | 0.0 | -14.29 | 0.29 | -17.14 | 107.14 |
| 24Q1 (18) | 2.81 | -15.36 | -11.91 | 2.31 | -12.83 | -16.61 | 0.4 | -14.89 | 2.56 | 0.05 | -16.67 | -16.67 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0.06 | 50.0 | 50.0 | 0.16 | -30.43 | 128.57 | 0.14 | -22.22 | 133.33 | 0.01 | -50.0 | 0.0 | 5.60 | -34.12 | -21.79 | 0.24 | -11.11 | 200.0 | 0.13 | -43.48 | 333.33 | 0.24 | -38.46 | 200.0 | 60 | -9.09 | -14.29 | 0.35 | -16.67 | 40.0 |
| 23Q4 (17) | 3.32 | 6.07 | 2.15 | 2.65 | -0.75 | -7.34 | 0.47 | 6.82 | 6.82 | 0.06 | 0.0 | 20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -91.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 50.0 | 0.04 | -60.0 | -55.56 | 0.23 | 91.67 | 360.0 | 0.18 | 200.0 | 1700.0 | 0.02 | -60.0 | 100.0 | 8.50 | -78.9 | -68.06 | 0.27 | 200.0 | 1250.0 | 0.23 | 428.57 | 276.92 | 0.39 | 225.0 | 44.44 | 66 | 1.54 | -5.71 | 0.42 | 40.0 | 90.91 |
| 23Q3 (16) | 3.13 | 28.81 | -5.72 | 2.67 | 25.35 | -9.18 | 0.44 | 4.76 | 10.0 | 0.06 | -14.29 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 600.0 | 0.1 | 25.0 | 900.0 | 0.12 | 400.0 | 0 | 0.06 | 250.0 | 0 | 0.05 | 400.0 | 0 | 40.29 | 0 | 187.99 | 0.09 | 280.0 | 0 | -0.07 | 65.0 | -250.0 | 0.12 | 300.0 | -52.0 | 65 | -7.14 | -7.14 | 0.3 | 114.29 | 66.67 |
| 23Q2 (15) | 2.43 | -23.82 | -34.85 | 2.13 | -23.1 | -33.85 | 0.42 | 7.69 | -8.7 | 0.07 | 16.67 | 250.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 128.57 | 0.08 | 100.0 | 300.0 | -0.04 | -157.14 | -300.0 | -0.04 | -166.67 | -300.0 | 0.01 | 0.0 | -50.0 | 0.00 | -100.0 | 0 | -0.05 | -162.5 | -400.0 | -0.20 | -766.67 | -500.0 | 0.03 | -62.5 | -88.0 | 70 | 0.0 | 0.0 | 0.14 | -44.0 | -26.32 |
| 23Q1 (14) | 3.19 | -1.85 | -23.5 | 2.77 | -3.15 | -21.31 | 0.39 | -11.36 | -22.0 | 0.06 | 20.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -114.29 | 0.04 | -55.56 | -55.56 | 0.07 | 40.0 | -69.57 | 0.06 | 500.0 | -66.67 | 0.01 | 0.0 | -80.0 | 7.16 | -73.09 | -68.77 | 0.08 | 300.0 | -69.23 | 0.03 | 123.08 | -80.0 | 0.08 | -70.37 | -69.23 | 70 | 0.0 | 0.0 | 0.25 | 13.64 | -37.5 |
| 22Q4 (13) | 3.25 | -2.11 | -11.2 | 2.86 | -2.72 | -8.04 | 0.44 | 10.0 | 2.33 | 0.05 | 150.0 | 66.67 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | -200.0 | 0.09 | 800.0 | 125.0 | 0.05 | 0 | -70.59 | 0.01 | 0 | 110.0 | 0.01 | 0 | -96.15 | 26.61 | 90.21 | 0 | 0.02 | 0 | 114.29 | -0.13 | -550.0 | 43.48 | 0.27 | 8.0 | -86.83 | 70 | 0.0 | 0.0 | 0.22 | 22.22 | -33.33 |
| 22Q3 (12) | 3.32 | -10.99 | -7.52 | 2.94 | -8.7 | 1.73 | 0.4 | -13.04 | -13.04 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 125.0 | 0.01 | 125.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 13.99 | 0 | -72.82 | 0.00 | 100.0 | -100.0 | -0.02 | -140.0 | -125.0 | 0.25 | 0.0 | -88.64 | 70 | 0.0 | 0.0 | 0.18 | -5.26 | -59.09 |
| 22Q2 (11) | 3.73 | -10.55 | -1.06 | 3.22 | -8.52 | 8.05 | 0.46 | -8.0 | -19.3 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | -200.0 | -600.0 | -0.04 | -144.44 | -500.0 | 0.02 | -91.3 | -90.91 | -0.01 | -105.56 | -100.81 | 0.02 | -60.0 | -50.0 | 0.00 | -100.0 | -100.0 | -0.01 | -103.85 | -100.56 | 0.05 | -66.67 | -97.52 | 0.25 | -3.85 | -87.98 | 70 | 0.0 | 0.0 | 0.19 | -52.5 | -51.28 |
| 22Q1 (10) | 4.17 | 13.93 | 11.5 | 3.52 | 13.18 | 19.73 | 0.5 | 16.28 | 6.38 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 16.67 | 800.0 | 0.09 | 125.0 | 1000.0 | 0.23 | 35.29 | -25.81 | 0.18 | 280.0 | -14.29 | 0.05 | -80.77 | -16.67 | 22.93 | 0 | 14.19 | 0.26 | 285.71 | -13.33 | 0.15 | 165.22 | -58.33 | 0.26 | -87.32 | -13.33 | 70 | 0.0 | 0.0 | 0.4 | 21.21 | -16.67 |
| 21Q4 (9) | 3.66 | 1.95 | -9.41 | 3.11 | 7.61 | 2.64 | 0.43 | -6.52 | -30.65 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | 500.0 | 0.04 | 33.33 | 150.0 | 0.17 | -37.04 | -45.16 | -0.1 | -225.0 | -147.62 | 0.26 | 85.71 | 225.0 | 0.00 | -100.0 | -100.0 | -0.14 | -216.67 | -145.16 | -0.23 | -387.5 | -147.92 | 2.05 | -6.82 | 215.38 | 70 | 0.0 | 0.0 | 0.33 | -25.0 | -29.79 |
| 21Q3 (8) | 3.59 | -4.77 | 7.81 | 2.89 | -3.02 | 10.73 | 0.46 | -19.3 | 4.55 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.05 | 400.0 | 600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.03 | 200.0 | 0.0 | 0.27 | 22.73 | -12.9 | 0.08 | -93.55 | -52.94 | 0.14 | 250.0 | 55.56 | 51.47 | 169.19 | 81.17 | 0.12 | -93.26 | -50.0 | 0.08 | -96.04 | -65.22 | 2.20 | 5.77 | 547.06 | 70 | 0.0 | 0.0 | 0.44 | 12.82 | -6.38 |
| 21Q2 (7) | 3.77 | 0.8 | 41.73 | 2.98 | 1.36 | 34.23 | 0.57 | 21.28 | 14.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.01 | 200.0 | 0.0 | 0.22 | -29.03 | 650.0 | 1.24 | 490.48 | 6300.0 | 0.04 | -33.33 | 500.0 | 19.12 | -4.78 | 0 | 1.78 | 493.33 | 6033.33 | 2.02 | 461.11 | 4140.0 | 2.08 | 593.33 | 1790.91 | 70 | 0.0 | -9.09 | 0.39 | -18.75 | 225.0 |
| 21Q1 (6) | 3.74 | -7.43 | -1.06 | 2.94 | -2.97 | -2.0 | 0.47 | -24.19 | -9.62 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.01 | 87.5 | 0.0 | 0.31 | 0.0 | 29.17 | 0.21 | 0.0 | 110.0 | 0.06 | -25.0 | -40.0 | 20.08 | -21.47 | -52.26 | 0.30 | -3.23 | 114.29 | 0.36 | -25.0 | 100.0 | 0.30 | -53.85 | 114.29 | 70 | 0.0 | 0.0 | 0.48 | 2.13 | 20.0 |
| 20Q4 (5) | 4.04 | 21.32 | -1.7 | 3.03 | 16.09 | -8.18 | 0.62 | 40.91 | 8.77 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | -0.08 | -366.67 | -366.67 | 0.31 | 0.0 | 14.81 | 0.21 | 23.53 | 40.0 | 0.08 | -11.11 | 14.29 | 25.57 | -10.0 | -0.58 | 0.31 | 29.17 | 47.62 | 0.48 | 108.7 | 140.0 | 0.65 | 91.18 | -24.42 | 70 | 0.0 | 0.0 | 0.47 | 0.0 | 9.3 |
| 20Q3 (4) | 3.33 | 25.19 | 0.0 | 2.61 | 17.57 | 0.0 | 0.44 | -12.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.31 | 875.0 | 0.0 | 0.17 | 950.0 | 0.0 | 0.09 | 1000.0 | 0.0 | 28.41 | 0 | 0.0 | 0.24 | 900.0 | 0.0 | 0.23 | 560.0 | 0.0 | 0.34 | 209.09 | 0.0 | 70 | -9.09 | 0.0 | 0.47 | 291.67 | 0.0 |
| 20Q2 (3) | 2.66 | -29.63 | 0.0 | 2.22 | -26.0 | 0.0 | 0.5 | -3.85 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.04 | -116.67 | 0.0 | -0.02 | -120.0 | 0.0 | -0.01 | -110.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.03 | -121.43 | 0.0 | -0.05 | -127.78 | 0.0 | 0.11 | -21.43 | 0.0 | 77 | 10.0 | 0.0 | 0.12 | -70.0 | 0.0 |
| 20Q1 (2) | 3.78 | -8.03 | 0.0 | 3.0 | -9.09 | 0.0 | 0.52 | -8.77 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.24 | -11.11 | 0.0 | 0.1 | -33.33 | 0.0 | 0.1 | 42.86 | 0.0 | 42.06 | 63.53 | 0.0 | 0.14 | -33.33 | 0.0 | 0.18 | -10.0 | 0.0 | 0.14 | -83.72 | 0.0 | 70 | 0.0 | 0.0 | 0.4 | -6.98 | 0.0 |
| 19Q4 (1) | 4.11 | 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 25.72 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 70 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 |
