損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 8.83 | 23.84 | 2.28 | 14.0 | 4.08 | 30.35 | 0.21 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 330.0 | 2.92 | 39.05 | 2.42 | 35.96 | 0.49 | 53.12 | 16.92 | 10.73 | 3.30 | 36.93 | 2.88 | 18.52 | 0.00 | 0 | 69 | 2.99 | 3.62 | 28.83 |
| 2023 (9) | 7.13 | 28.01 | 2.0 | 8.11 | 3.13 | 32.07 | 0.15 | 200.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -96.77 | 0 | 0 | -0.01 | 0 | 0.1 | -74.36 | 2.1 | 20.69 | 1.78 | 25.35 | 0.32 | 0.0 | 15.28 | -16.68 | 2.41 | 25.52 | 2.43 | 63.09 | 0.00 | 0 | 67 | 1.52 | 2.81 | 16.12 |
| 2022 (8) | 5.57 | 10.08 | 1.85 | 12.8 | 2.37 | 7.73 | 0.05 | 66.67 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0.12 | 0 | 0.39 | 0 | 1.74 | 50.0 | 1.42 | 39.22 | 0.32 | 128.57 | 18.34 | 48.5 | 1.92 | 27.15 | 1.49 | -5.1 | 0.00 | 0 | 66 | 0.0 | 2.42 | 36.72 |
| 2021 (7) | 5.06 | 8.35 | 1.64 | 32.26 | 2.2 | 11.68 | 0.03 | 50.0 | 0.07 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.06 | 0 | 1.16 | -23.68 | 1.02 | -20.31 | 0.14 | -41.67 | 12.35 | -23.1 | 1.51 | -25.98 | 1.57 | -11.3 | 0.00 | 0 | 66 | 8.2 | 1.77 | 1.14 |
| 2020 (6) | 4.67 | 6.62 | 1.24 | -6.06 | 1.97 | 15.2 | 0.02 | -50.0 | 0.07 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | 0 | 1.52 | 13.43 | 1.28 | 5.79 | 0.24 | 71.43 | 16.06 | 58.85 | 2.04 | 0.99 | 1.77 | 1.14 | 0.00 | 0 | 61 | 5.17 | 1.75 | 12.9 |
| 2019 (5) | 4.38 | 32.73 | 1.32 | 16.81 | 1.71 | 25.74 | 0.04 | 33.33 | 0.07 | -22.22 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 1.34 | 44.09 | 1.21 | 39.08 | 0.14 | 133.33 | 10.11 | 51.12 | 2.02 | 21.69 | 1.75 | 60.55 | 0.00 | 0 | 58 | 11.54 | 1.55 | 33.62 |
| 2018 (4) | 3.3 | 27.91 | 1.13 | 6.6 | 1.36 | 11.48 | 0.03 | 50.0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.12 | 0 | 0.93 | 304.35 | 0.87 | 411.76 | 0.06 | 0.0 | 6.69 | -72.58 | 1.66 | 403.03 | 1.09 | 202.78 | 0.00 | 0 | 52 | 0.0 | 1.16 | 141.67 |
| 2017 (3) | 2.58 | 13.16 | 1.06 | 4.95 | 1.22 | 23.23 | 0.02 | 100.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.08 | 0 | 0.23 | 0 | 0.17 | 0 | 0.06 | 0 | 24.40 | 0 | 0.33 | 0 | 0.36 | -25.0 | 0.00 | 0 | 52 | 0.0 | 0.48 | 0 |
| 2016 (2) | 2.28 | -13.96 | 1.01 | -7.34 | 0.99 | -13.91 | 0.01 | -50.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.59 | 0 | -0.31 | 0 | -0.26 | 0 | -0.05 | 0 | 0.00 | 0 | -0.51 | 0 | 0.48 | -31.43 | 0.00 | 0 | 52 | 0.0 | -0.05 | 0 |
| 2015 (1) | 2.65 | 67.72 | 1.09 | 37.97 | 1.15 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.07 | -46.15 | 0.47 | 0 | 0.55 | 0 | -0.08 | 0 | 0.00 | 0 | 1.04 | 0 | 0.70 | 0 | 0.00 | 0 | 52 | -3.7 | 0.67 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 2.55 | 14.86 | 25.62 | 0.66 | 6.45 | 37.5 | 1.29 | 50.0 | 37.23 | 0.06 | 20.0 | 20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.19 | 733.33 | 258.33 | 0.79 | 9.72 | 61.22 | 0.66 | 15.79 | 69.23 | 0.13 | -13.33 | 30.0 | 16.81 | -18.48 | -17.52 | 0.95 | 15.85 | 61.02 | 0.68 | -21.84 | -8.11 | 3.51 | 36.05 | 31.95 | 69 | 0.0 | 2.99 | 0.98 | 10.11 | 46.27 |
| 24Q3 (19) | 2.22 | 5.21 | 7.77 | 0.62 | 8.77 | 5.08 | 0.86 | -2.27 | -4.44 | 0.05 | -16.67 | 25.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -163.64 | -0.03 | -130.0 | -121.43 | 0.72 | -5.26 | 0.0 | 0.57 | -16.18 | 3.64 | 0.15 | 87.5 | -16.67 | 20.62 | 95.45 | -16.21 | 0.82 | -18.0 | 1.23 | 0.87 | 3.57 | 47.46 | 2.58 | 46.59 | 24.04 | 69 | 1.47 | 2.99 | 0.89 | -4.3 | -1.11 |
| 24Q2 (18) | 2.11 | 8.21 | 15.3 | 0.57 | 32.56 | 3.64 | 0.88 | -15.38 | -2.22 | 0.06 | 50.0 | 50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.0 | 0.1 | -41.18 | 25.0 | 0.76 | 16.92 | 65.22 | 0.68 | 30.77 | 33.33 | 0.08 | -38.46 | 260.0 | 10.55 | -48.28 | 0 | 1.00 | 31.58 | 29.87 | 0.84 | 64.71 | 35.48 | 1.76 | 131.58 | 39.68 | 68 | 0.0 | 1.49 | 0.93 | 12.05 | 45.31 |
| 24Q1 (17) | 1.95 | -3.94 | 62.5 | 0.43 | -10.42 | 7.5 | 1.04 | 10.64 | 166.67 | 0.04 | -20.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 168.75 | 1200.0 | 0.17 | 241.67 | 0 | 0.65 | 32.65 | 54.76 | 0.52 | 33.33 | 57.58 | 0.13 | 30.0 | 44.44 | 20.40 | 0.1 | -5.42 | 0.76 | 28.81 | 52.0 | 0.51 | -31.08 | 6.25 | 0.76 | -71.43 | 52.0 | 68 | 1.49 | 3.03 | 0.83 | 23.88 | 38.33 |
| 23Q4 (16) | 2.03 | -1.46 | 26.88 | 0.48 | -18.64 | 4.35 | 0.94 | 4.44 | 32.39 | 0.05 | 25.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -245.45 | -300.0 | -0.12 | -185.71 | -71.43 | 0.49 | -31.94 | 36.11 | 0.39 | -29.09 | 30.0 | 0.1 | -44.44 | 42.86 | 20.38 | -17.19 | 7.15 | 0.59 | -27.16 | 31.11 | 0.74 | 25.42 | 37.04 | 2.66 | 27.88 | 24.3 | 67 | 0.0 | 1.52 | 0.67 | -25.56 | 24.07 |
| 23Q3 (15) | 2.06 | 12.57 | 24.85 | 0.59 | 7.27 | 11.32 | 0.9 | 0.0 | 45.16 | 0.04 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 57.14 | 0.14 | 75.0 | 133.33 | 0.72 | 56.52 | 26.32 | 0.55 | 7.84 | 19.57 | 0.18 | 460.0 | 50.0 | 24.61 | 0 | 20.76 | 0.81 | 5.19 | 17.39 | 0.59 | -4.84 | 1.72 | 2.08 | 65.08 | 23.08 | 67 | 0.0 | 1.52 | 0.9 | 40.62 | 21.62 |
| 23Q2 (14) | 1.83 | 52.5 | 38.64 | 0.55 | 37.5 | 19.57 | 0.9 | 130.77 | 47.54 | 0.04 | 100.0 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -96.55 | 0 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0.08 | 0 | -74.19 | 0.46 | 9.52 | -16.36 | 0.51 | 54.55 | 27.5 | -0.05 | -155.56 | -131.25 | 0.00 | -100.0 | -100.0 | 0.77 | 54.0 | 28.33 | 0.62 | 29.17 | 376.92 | 1.26 | 152.0 | 24.75 | 67 | 1.52 | 1.52 | 0.64 | 6.67 | -11.11 |
| 23Q1 (13) | 1.2 | -25.0 | 20.0 | 0.4 | -13.04 | -2.44 | 0.39 | -45.07 | -11.36 | 0.02 | -33.33 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 75.0 | -112.5 | 0 | 100.0 | -100.0 | 0.42 | 16.67 | 68.0 | 0.33 | 10.0 | 22.22 | 0.09 | 28.57 | 550.0 | 21.57 | 13.41 | 0 | 0.50 | 11.11 | 21.95 | 0.48 | -11.11 | 71.43 | 0.50 | -76.64 | 21.95 | 66 | 0.0 | 0.0 | 0.6 | 11.11 | 42.86 |
| 22Q4 (12) | 1.6 | -3.03 | 14.29 | 0.46 | -13.21 | 4.55 | 0.71 | 14.52 | 10.94 | 0.03 | 0 | 200.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | -500.0 | -0.07 | -216.67 | 0 | 0.36 | -36.84 | 12.5 | 0.3 | -34.78 | 20.0 | 0.07 | -41.67 | 16.67 | 19.02 | -6.67 | -5.23 | 0.45 | -34.78 | 18.42 | 0.54 | -6.9 | 50.0 | 2.14 | 26.63 | 38.96 | 66 | 0.0 | 0.0 | 0.54 | -27.03 | 8.0 |
| 22Q3 (11) | 1.65 | 25.0 | 29.92 | 0.53 | 15.22 | 12.77 | 0.62 | 1.64 | 12.73 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0.06 | -80.65 | 700.0 | 0.57 | 3.64 | 128.0 | 0.46 | 15.0 | 130.0 | 0.12 | -25.0 | 140.0 | 20.38 | -27.63 | 1.24 | 0.69 | 15.0 | 130.0 | 0.58 | 346.15 | 93.33 | 1.69 | 67.33 | 46.96 | 66 | 0.0 | 0.0 | 0.74 | 2.78 | 68.18 |
| 22Q2 (10) | 1.32 | 32.0 | 3.94 | 0.46 | 12.2 | 6.98 | 0.61 | 38.64 | 17.31 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 2800.0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 150.0 | 0.31 | 287.5 | 1133.33 | 0.55 | 120.0 | 96.43 | 0.4 | 48.15 | 25.0 | 0.16 | 900.0 | 633.33 | 28.16 | 0 | 0 | 0.60 | 46.34 | 15.38 | 0.13 | -53.57 | -74.51 | 1.01 | 146.34 | 9.78 | 66 | 0.0 | 8.2 | 0.72 | 71.43 | 53.19 |
| 22Q1 (9) | 1.0 | -28.57 | -9.91 | 0.41 | -6.82 | 41.38 | 0.44 | -31.25 | -10.2 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 900.0 | 0.08 | 0 | 500.0 | 0.25 | -21.88 | -19.35 | 0.27 | 8.0 | 8.0 | -0.02 | -133.33 | -133.33 | 0.00 | -100.0 | -100.0 | 0.41 | 7.89 | 2.5 | 0.28 | -22.22 | -28.21 | 0.41 | -73.38 | 2.5 | 66 | 0.0 | 8.2 | 0.42 | -16.0 | 16.67 |
| 21Q4 (8) | 1.4 | 10.24 | 6.06 | 0.44 | -6.38 | 41.94 | 0.64 | 16.36 | 14.29 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0.32 | 28.0 | -27.27 | 0.25 | 25.0 | -28.57 | 0.06 | 20.0 | -33.33 | 20.07 | -0.3 | 1.88 | 0.38 | 26.67 | -34.48 | 0.36 | 20.0 | -30.77 | 1.54 | 33.91 | -26.67 | 66 | 0.0 | 8.2 | 0.5 | 13.64 | 0.0 |
| 21Q3 (7) | 1.27 | 0.0 | 4.96 | 0.47 | 9.3 | 51.61 | 0.55 | 5.77 | 3.77 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 66.67 | -133.33 | 0.25 | -10.71 | -37.5 | 0.2 | -37.5 | -41.18 | 0.05 | 266.67 | -16.67 | 20.13 | 0 | 30.63 | 0.30 | -42.31 | -46.43 | 0.30 | -41.18 | -33.33 | 1.15 | 25.0 | -24.34 | 66 | 8.2 | 8.2 | 0.44 | -6.38 | -4.35 |
| 21Q2 (6) | 1.27 | 14.41 | 22.12 | 0.43 | 48.28 | 38.71 | 0.52 | 6.12 | 6.12 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 50.0 | -0.03 | -50.0 | -200.0 | 0.28 | -9.68 | 3.7 | 0.32 | 28.0 | 45.45 | -0.03 | -150.0 | -160.0 | 0.00 | -100.0 | -100.0 | 0.52 | 30.0 | 33.33 | 0.51 | 30.77 | 82.14 | 0.92 | 130.0 | -8.91 | 61 | 0.0 | 5.17 | 0.47 | 30.56 | 42.42 |
| 21Q1 (5) | 1.11 | -15.91 | 0.91 | 0.29 | -6.45 | -6.45 | 0.49 | -12.5 | 25.64 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | -0.02 | -100.0 | -300.0 | 0.31 | -29.55 | -24.39 | 0.25 | -28.57 | -30.56 | 0.06 | -33.33 | 20.0 | 20.59 | 4.52 | 75.83 | 0.40 | -31.03 | -36.51 | 0.39 | -25.0 | -23.53 | 0.40 | -80.95 | -36.51 | 61 | 0.0 | 5.17 | 0.36 | -28.0 | -21.74 |
| 20Q4 (4) | 1.32 | 9.09 | 0.0 | 0.31 | 0.0 | 0.0 | 0.56 | 5.66 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.44 | 10.0 | 0.0 | 0.35 | 2.94 | 0.0 | 0.09 | 50.0 | 0.0 | 19.70 | 27.84 | 0.0 | 0.58 | 3.57 | 0.0 | 0.52 | 15.56 | 0.0 | 2.10 | 38.16 | 0.0 | 61 | 0.0 | 0.0 | 0.5 | 8.7 | 0.0 |
| 20Q3 (3) | 1.21 | 16.35 | 0.0 | 0.31 | 0.0 | 0.0 | 0.53 | 8.16 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.4 | 48.15 | 0.0 | 0.34 | 54.55 | 0.0 | 0.06 | 20.0 | 0.0 | 15.41 | -12.99 | 0.0 | 0.56 | 43.59 | 0.0 | 0.45 | 60.71 | 0.0 | 1.52 | 50.5 | 0.0 | 61 | 5.17 | 0.0 | 0.46 | 39.39 | 0.0 |
| 20Q2 (2) | 1.04 | -5.45 | 0.0 | 0.31 | 0.0 | 0.0 | 0.49 | 25.64 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.27 | -34.15 | 0.0 | 0.22 | -38.89 | 0.0 | 0.05 | 0.0 | 0.0 | 17.71 | 51.24 | 0.0 | 0.39 | -38.1 | 0.0 | 0.28 | -45.1 | 0.0 | 1.01 | 60.32 | 0.0 | 58 | 0.0 | 0.0 | 0.33 | -28.26 | 0.0 |
| 20Q1 (1) | 1.1 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 11.71 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 58 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 |
