資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)94.25-16.1179.5531.5312.75-85.94001012.57-11.2953.31-55.6775.26-7.167.434.67566.16-21.4817.12-0.29228.71-21.157.73-5.1243.4320.042.1739.360.64-98.35140.8-6.28183.61-16.2917.41-36.3158.21-10.90.156.53
2022 (9)112.3420.38136.5136.6190.66491.390.1201141.4917.82120.2624.3381.0611.477.10-5.39721.0344.3517.1785750.0289.8811.460.836.11202.861.030.2646.9638.8484.25150.2455.4219.3458.5427.330177.57207.00.1445.03
2021 (8)93.3227.8499.937.4115.33-76.0700968.8663.5696.73072.7220.267.51-26.48499.511.30.02-98.46260.21-9.057.33-3.48200.8521.120.590.021.0841.7696.681456.84138.35232.01-38.84057.8400.10-56.75
2020 (7)73.0-19.9193.04-25.3464.05151.2800592.35-23.93-5.73060.4718.910.2156.31493.11-8.571.3-65.43285.96-27.3659.4-12.56165.8534.4220.599.714.87699.466.21-84.441.67-31.06-34.960-28.7500.23-17.31
2019 (6)91.15-23.0124.6155.6825.49183.5400778.74-6.9718.21-69.8550.86-27.256.53-21.8539.3512.823.7645.74393.6612.4267.93-9.88123.380.018.7747.451.86-68.8439.81-34.3260.44-23.79-13.54026.27-55.290.28-10.22
2018 (5)118.38330.1680.0425.268.99-48.0900837.1129.9460.39455.0669.914.278.35-19.76478.0755.442.582.38350.1830.1375.38456.31123.3830.4212.739.365.97060.61268.979.31182.44-1.86058.75461.660.3134.59
2017 (4)27.52-17.9263.9-20.417.32168.110.740644.2534.9210.88123.8767.0557.8810.4117.01307.5524.232.52-8.36269.148.0413.55133.6294.613.8311.644.30016.4343.1228.0815.18-5.97010.46-36.450.23-4.47
2016 (3)33.5330.2180.285.946.46-81.4500477.49-5.784.86042.4721.178.8928.61247.56-11.412.75-2.48181.776.195.8-8.5283.112.8311.160.01.740.011.4814.3424.386.284.98-38.0616.46-8.960.24-9.33
2015 (2)25.7529.9875.78-10.4934.83134.2300506.79-0.26-2.88035.05-12.26.92-11.97279.430.362.822.92171.1714.016.3413.6280.824.011.1627.111.740.010.04-57.6722.94-33.028.0471.4318.08-36.360.275.98
2014 (1)19.818.3784.6623.8414.87162.7200508.1231.6118.85749.139.9225.737.86-4.46278.4224.112.74-6.8150.134.985.586.0877.710.08.780.01.74-81.3123.72034.25114.64.69028.4100.25-12.69
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)94.25-18.67-16.1179.558.8831.5312.75-68.04-85.9400-100.0217.11-10.32-9.164.54-64.08-6.3975.26-25.57-7.167.43-23.964.67566.16-9.86-21.4817.12-0.17-0.29228.71-17.25-21.157.73-6.05-5.1243.430.020.042.170.039.360.640.0-98.35140.83.41-6.28183.612.59-16.2917.41-67.13-36.3158.21-16.35-10.90.152.126.53
23Q3 (19)115.885.51-3.26164.9132.2720.1239.89-8.68-21.2400-100.0242.1-8.19-12.7212.64-22.55-27.36101.110.39-8.779.773.811.13628.06-4.32-12.3717.15-3.49112.52276.38-8.98-12.7961.451.84-4.31243.430.020.042.170.039.360.640.0-98.35136.1610.24-5.95178.977.6-16.3252.9764.6627.24189.1321.491.460.152.67.26
23Q2 (18)109.83-13.62-16.61124.68-4.742.7143.68-25.6646.3300-100.0263.69-8.97-18.2916.32-17.58-70.41100.72-4.75-10.349.420.51-5.33656.41-2.344.7917.77-4.36100.56303.65-6.996.9660.340.58-1.23243.4320.020.042.1739.3639.360.64-98.35-98.35123.51-27.42-4.4166.33-30.48-16.1232.1785.951748.85155.68-16.9618.90.15-1.378.18
23Q1 (17)127.1513.1833.09130.89-4.1218.2158.76-35.19221.80-100.00289.6721.2-4.2119.8308.25-53.8105.7430.45-11.359.3731.92-16.64672.12-6.7820.518.588.21210.7326.4812.6321.7759.99-1.382.42202.860.01.030.260.046.9638.840.084.25170.1713.2721.74239.269.0831.8617.3-36.7213.89187.475.5850.470.153.0943.37
22Q4 (16)112.34-6.2120.38136.51-0.5736.6190.6678.99491.390.120.00239.0-13.83-2.144.85-72.13-83.0881.06-26.8611.477.10-26.53-5.39721.030.644.3517.17112.7685750.0289.88-8.5311.460.83-5.286.11202.860.01.030.260.046.9638.840.084.25150.243.7755.4219.342.5558.5427.33-34.35170.37177.57-4.74207.00.142.8245.03
22Q3 (15)119.78-9.06-24.45137.2913.126.5150.6569.68-72.920.120.00277.37-14.056.617.4-68.45-42.71110.83-1.3422.529.66-2.82-5.03716.7114.4258.978.07-8.920316.9211.63118.2264.225.1215.28202.860.018.7530.260.046.9638.840.084.25144.7812.07112.63213.887.8694.8641.632292.53208.95186.4142.37523.860.143.48-32.37
22Q2 (14)131.7137.8616.14121.399.6337.9629.8563.47-84.630.1200322.726.7226.7555.1528.67135.89112.34-5.8225.569.95-11.5-13.93626.4112.349.138.8648.160283.895.89130.5261.094.38.18202.861.022.3230.2646.9646.9638.8484.25161.2129.19-7.58194.01198.299.28149.741.74111.45104.43130.935.092691.680.1430.71-40.23
22Q1 (13)95.542.382.82110.7310.8140.0418.2619.11-56.94000302.423.8244.1242.8649.55199.3119.2864.0354.2311.2449.72-6.99557.7811.6723.595.9829800.0349.62268.113.04-11.358.572.16-0.31200.850.021.120.590.00.021.080.041.76139.7844.58579.53181.4531.15223.84-15.1960.8948.65124.59115.41482.80.104.28-53.8
21Q4 (12)93.32-41.1427.8499.93-7.927.4115.33-91.8-76.07000244.23-6.1448.6828.66-5.63525.7672.72-19.6120.267.51-26.25-26.48499.5110.81.30.020-98.46260.2179.17-9.057.332.91-3.48200.8517.5721.120.590.00.021.080.041.7696.6841.991456.84138.3526.05232.01-38.84-1.65-11.157.8493.57301.180.10-52.05-56.75
21Q3 (11)158.5439.7975.09108.5223.33-17.73187.02-3.68250.75000260.22.278.7130.3729.93296.8490.461.1167.8910.18-11.9310.85450.847.33-12.9300-100.0145.2317.93-60.7955.71-1.35-10.12170.833.035.7420.590.00.021.0841.7641.7668.0954.965178.29109.7638.24198.67-38.212.65-27.4929.88537.1204.180.21-8.55-29.39
21Q2 (10)113.4122.0522.887.9911.28-33.34194.16357.82650.52000254.6121.35111.3623.3863.27421.689.4715.6876.9211.55-4.3646.48420.04-6.93-20.870-100.0-100.0123.15-59.26-68.1756.47-3.88-12.34165.850.031.7820.590.00.014.870.00.043.94113.612790.7979.441.71114.71-39.25-32.69-53.54.69152.05119.50.231.04-26.36
21Q1 (9)92.9227.296.579.07-15.02-32.3942.41-33.7974.45000209.8227.7329.5114.32212.66788.4677.3427.928.7312.0818.3546.5451.33-8.47-15.381.332.31-64.91302.255.7-23.858.75-1.09-12.21165.850.034.4220.590.09.714.870.0699.4620.57231.24-44.0656.0334.46-2.4-29.5815.39-57.51-9.0168.66-150.080.22-2.37-26.24
20Q4 (8)73.0-19.38-19.9193.04-29.47-25.3464.0520.12151.28000164.2712.823.434.58582.11315.0260.4712.2318.910.2111.256.31493.11-4.76-8.571.3-65.15-65.43285.96-22.8-27.3659.4-4.16-12.56165.8531.7834.4220.590.09.714.870.0699.466.21381.4-84.441.6713.39-31.06-34.96-16.65-158.2-28.75-0.24-209.440.23-21.72-24.09
20Q3 (7)90.55-1.9518.77131.91-0.0615.1753.32106.11159.46000145.620.87-27.12-0.9586.93-143.3853.886.55-26.719.1816.380517.78-2.45-4.373.730.0-2.1370.4-4.27-3.5561.98-3.79-14.26125.850.02.020.590.09.714.870.0699.461.29-15.13-96.9436.75-0.62-41.42-29.97-17.21-501.81-28.68-19.25-177.280.29-4.63-4.02
20Q2 (6)92.355.8513.01131.9912.8659.4525.876.42220.97000120.46-25.65-42.06-7.27-249.52-213.5950.57-15.83-35.27.89-4.350530.81-0.48-0.683.73-1.58-2.1386.92-2.46-1.2464.42-3.74-12.48125.852.02.020.599.79.714.87699.46699.461.52-95.87-96.1936.98-35.59-38.91-25.57-36.16-1700.7-24.05-233.69-162.50.311.2-0.39
20Q1 (5)87.25-4.287.27116.95-6.1599.224.31-4.63210.08000162.012.01-23.66-2.082.35-117.7260.0818.13-28.788.2526.270533.36-1.114.983.790.846.9396.660.762.7566.92-1.49-10.35123.380.00.018.770.047.451.860.0-68.8436.77-7.64-49.2157.41-5.01-36.97-18.78-38.7-1103.8517.99-31.52-74.60.300.48-0.27
19Q4 (4)91.1519.560.0124.618.790.025.4924.040.0000.0158.82-20.50.0-2.13-197.260.050.86-30.820.06.5300.0539.35-0.380.03.76-1.310.0393.662.510.067.93-6.030.0123.380.00.018.770.00.01.860.00.039.81-5.420.060.44-3.650.0-13.54-171.890.026.27-29.210.00.30-1.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。