玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)23130.13-0.390.54315.38170.00.28-26.32-3.451.5354.55-33.48212.98-2.03-1.919.33-0.4617.365.79-13.1928.386.82150.74125.8312.33-15.0225.9412.49330.69175.118.63119.59143.16.82150.74125.83-5.97123.94-21.86
24Q3 (19)23100.0-0.350.13-67.5-76.360.38-17.395.560.9913.79-52.86217.4-9.92-10.219.42-1.625.036.67-22.08-12.72.72-46.77-61.4214.51-29.73-21.572.9-68.38-77.063.93-50.63-58.322.72-46.77-61.42-3.00-41.2050.83
24Q2 (18)23100.0-0.90.40-14.89-42.860.46119.0521.050.8785.11-43.87241.353.92-8.4719.7415.1-0.558.5645.83-12.565.11-17.85-33.9820.6551.5-19.969.17-15.33-43.817.96-5.24-36.885.11-17.85-33.985.4560.0545.73
24Q1 (17)2310-0.5220.00.47135.0-54.370.21-27.59-77.890.47-79.57-54.37232.256.97-19.8217.154.13-19.455.8730.16-50.676.22105.96-25.1513.6339.22-60.4610.83138.55-45.38.40136.62-24.666.22105.96-25.15-1.6835.68-23.52
23Q4 (16)23220.1720.250.20-63.64-20.00.29-19.44-65.882.309.52-63.08217.11-10.32-9.1616.47-10.92-14.224.51-40.97-52.773.02-57.16-13.229.79-47.08-57.14.54-64.08-6.393.55-62.355.653.02-57.16-13.22-9.25-42.53-12.35
23Q3 (15)2318-0.5620.170.55-21.43-38.890.36-5.2628.572.1035.48-64.82242.1-8.19-12.7218.49-6.85-9.57.64-21.961.737.05-8.91-17.5418.5-28.29-11.1412.64-22.55-27.369.43-25.22-17.577.05-8.91-17.54-8.58-26.73-32.63
23Q2 (14)233121.0920.530.70-32.04-75.440.38-60.0-76.691.5550.49-69.43263.69-8.97-18.2919.85-6.76-39.879.79-17.73-54.257.74-6.86-59.3525.8-25.15-62.6416.32-17.58-70.4112.6113.09-52.957.74-6.86-59.356.11139.98-24.12
23Q1 (13)1925-0.310.521.03312.0-54.020.9511.76-55.811.03-83.47-54.02289.6721.2-4.2121.2910.89-36.4511.9024.61-50.428.31138.79-50.2734.4751.05-52.519.8308.25-53.811.15231.85-48.628.31138.79-50.273.68119.89107.66
22Q4 (12)19310.115.010.25-72.22-85.380.85203.57-47.536.234.368.16239.0-13.83-2.1419.20-6.02-44.819.5527.16-57.43.48-59.3-74.9122.829.61-58.314.85-72.13-83.083.36-70.63-82.183.48-59.3-74.91-13.94-70.3260.38
22Q3 (11)1929-0.2618.20.90-68.42-51.610.28-82.82-83.535.9717.7542.82277.37-14.056.620.43-38.11-37.437.51-64.91-65.68.55-55.09-39.6620.82-69.85-63.3517.4-68.45-42.7111.44-57.31-37.798.55-55.09-39.66-3.67-20.59-53.50
22Q2 (10)19340.9918.82.8527.2397.921.63-24.194.495.07126.34118.53322.726.7226.7533.01-1.4617.3921.40-10.8310.6519.0413.9479.1269.05-4.8540.255.1528.67135.8926.8023.586.8919.0413.9479.1215.2729.114.26
22Q1 (9)191514.0617.632.2430.99154.552.1532.72159.042.24-61.11154.55302.423.8244.1233.50-3.7142.8624.007.0576.2116.7120.4896.5972.5732.57154.0142.8649.55199.321.7015.1291.716.7120.4896.598.8411.4614.00
21Q4 (8)16792.8828.461.71-8.06388.571.62-4.71200.05.7637.81409.09244.23-6.1448.6834.796.5587.2422.422.7146.9213.87-2.12307.9454.74-3.63266.8928.66-5.63525.7618.852.5339.3913.87-2.12307.94-1.9710.552.13
21Q3 (7)16320.2530.981.8629.172425.01.708.97962.54.1880.17603.61260.22.278.7132.6516.11104.1921.8312.87513.214.1733.39346.6756.815.33996.5330.3729.93296.8418.3928.244870.2714.1733.39346.6711.7846.4148.46
21Q2 (6)16280.032.041.4463.64344.071.5687.953220.02.32163.64405.26254.6121.35111.3628.1219.91111.1119.3442.01258.0810.6325.06300.1949.2572.382538.1223.3863.27421.614.3426.68315.3210.6325.06300.1924.54107.5370.83
21Q1 (5)162824.5634.320.88151.43617.650.8353.71483.330.88300.0617.65209.8227.7329.5123.4526.2194.7713.6250.015033.338.50150.02123.8128.5791.4920307.1414.32212.66788.4611.32163.873002.568.50150.02123.81--0.00
20Q4 (4)13074.90.00.35537.50.00.54237.50.0-0.4446.990.0164.2712.820.018.5816.20.09.08155.060.03.402166.670.014.92188.030.04.58582.110.04.291059.460.03.402166.670.0--0.00
20Q3 (3)12461.050.0-0.0886.440.00.16420.00.0-0.83-9.210.0145.620.870.015.9920.050.03.56313.170.00.15102.820.05.18356.440.0-0.9586.930.00.37105.560.00.15102.820.0--0.00
20Q2 (2)12331.730.0-0.59-247.060.0-0.0516.670.0-0.76-347.060.0120.46-25.650.013.3210.630.0-1.67-1955.560.0-5.31-1164.290.0-2.02-1542.860.0-7.27-249.520.0-6.66-1607.690.0-5.31-1164.290.0--0.00
20Q1 (1)12120.00.0-0.170.00.0-0.060.00.0-0.170.00.0162.010.00.012.040.00.00.090.00.0-0.420.00.00.140.00.0-2.080.00.0-0.390.00.0-0.420.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/287.796.7412.31170.039.08234.26N/A-
2025/182.2428.055.8282.245.82214.36N/A-
2024/1264.23-5.393.96903.05-10.91212.612.58-
2024/1167.89-15.65-3.51838.83-11.87217.612.52-
2024/1080.4916.28-5.0770.93-12.54224.712.44-
2024/969.22-7.7-14.05690.44-13.34217.122.41-
2024/875.02.87-15.35621.22-13.26224.632.33-
2024/772.9-4.98-0.37546.22-12.97230.32.27-
2024/676.73-4.89-13.63473.32-14.63241.462.24-
2024/580.68-4.02-11.01396.59-14.82240.722.25-
2024/484.0610.62-0.49315.92-15.74238.22.27-
2024/375.98-2.78-25.66231.86-20.18231.862.4-
2024/278.160.56-12.42155.87-17.2217.652.55-
2024/177.7225.8-21.5177.72-21.51209.862.65-
2023/1261.78-12.2-14.661013.67-11.25216.882.59-
2023/1170.36-16.96-6.43951.89-11.02235.652.38-
2023/1084.745.2-8.15881.53-11.37253.882.21-
2023/980.54-9.09-13.56796.79-11.69242.322.57-
2023/888.621.07-7.54716.25-11.48250.612.49-
2023/773.18-17.62-17.35627.65-12.01252.682.47-
2023/688.84-2.01-12.81554.47-11.25263.982.49-
2023/590.677.32-15.71465.63-10.95277.372.37-
2023/484.48-17.35-25.5374.96-9.72275.952.38-
2023/3102.2214.53-15.88290.49-3.79290.492.31-
2023/289.25-9.86-0.77188.274.34260.662.58-
2023/199.0236.769.4499.029.44246.622.73-
2022/1272.4-3.73-0.61142.2317.68239.863.01-
2022/1175.2-18.49-10.211069.8319.16260.652.77-
2022/1092.26-0.983.81994.6322.19281.272.56-
2022/993.18-2.766.89902.3724.44277.552.58-
2022/895.838.228.08809.1826.84286.262.5-
2022/788.54-13.14.9713.3629.87298.02.41-
2022/6101.89-5.2715.33624.8134.4322.871.94-
2022/5107.57-5.1532.35522.9238.87342.51.83-
2022/4113.41-6.6833.34415.3540.67324.881.93-
2022/3121.5335.149.86301.9443.63301.941.85-
2022/289.95-0.5735.86180.4239.72253.262.2-
2022/190.4724.243.7790.4743.77247.072.26-
2021/1272.84-13.0321.77970.5863.69245.472.03因美國市場需求暢旺所致
2021/1183.76-5.7562.78897.7568.39259.81.92因美國市場需求暢旺所致
2021/1088.871.9467.92813.9968.99264.71.89因美國市場需求暢旺所致
2021/987.17-1.6774.16725.1269.12260.231.73因美國市場需求暢旺所致
2021/888.665.0483.0637.9468.46261.41.72因美國市場需求暢旺所致
2021/784.4-4.4678.77549.2866.33254.021.77因美國市場需求暢旺所致
2021/688.348.794.88464.8864.25254.671.65因美國市場需求暢旺所致
2021/581.27-4.44113.13376.5458.41247.411.7因美國市場需求暢旺所致
2021/485.054.88127.44295.2747.95232.341.81因美國市場需求暢旺所致
2021/381.0922.4854.33210.2229.62210.222.15因美國市場需求暢旺所致
2021/266.25.2128.01129.1317.78188.942.39-
2021/162.925.198.6562.928.65174.192.59-
2020/1259.8116.2436.06592.93-23.93164.193.0-
2020/1151.45-2.773.35533.11-27.51154.433.19-
2020/1052.925.73-19.11481.66-29.76151.423.26-
2020/950.053.31-19.39428.73-30.88145.713.55-
2020/848.452.61-27.96378.68-32.16140.993.67-
2020/747.214.14-33.05330.24-32.73130.673.96-
2020/645.3318.87-28.44283.03-32.68120.864.39-
2020/538.131.97-47.8237.7-33.43128.074.14-
2020/437.39-28.82-47.1199.56-29.740.0N/A-
2020/352.541.59-25.83162.17-23.980.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)2313-0.391.53-33.191.33-32.83903.98-10.7218.90-1.666.76-22.745.22-22.4461.12-30.9865.65-31.6735.38-33.63
2023 (9)232220.252.29-63.01.98-59.671012.57-11.2919.22-29.318.75-46.096.73-46.6388.56-52.296.08-49.9253.31-55.67
2022 (8)193115.016.197.844.91-13.861141.4917.8227.19-9.3716.23-16.9812.615.7185.26-2.17191.8624.47120.2624.33
2021 (7)167928.465.7405.70882.76968.8663.5630.0098.9419.55534.7411.930189.37938.78154.14096.730
2020 (6)13076.87-0.4400.58-67.23592.35-23.9315.08-17.783.08-55.62-0.17018.23-66.28-0.80-5.730
2019 (5)122318.051.49-74.311.77-34.69778.74-6.9718.34-15.686.94-37.253.07-61.4354.07-41.5831.29-65.3118.21-69.85
2018 (4)103619.355.80364.02.71102.24837.1129.9421.7522.9511.0651.37.96256.9592.5596.4190.19234.6660.39455.06
2017 (3)8688.51.25104.921.34131.03644.2534.9217.6915.927.3187.922.2358.1647.12153.4726.95165.5210.88123.87
2016 (2)8000.760.6100.580477.49-5.7815.2643.563.89727.661.41018.59684.3910.15423.24.860
2015 (1)7942.98-0.360-0.110506.79-0.2610.6300.470-0.3302.37-93.041.94-93.34-2.880

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。