損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1012.57 | -11.29 | 818.0 | -1.58 | 105.85 | -15.37 | 2.87 | 233.72 | 17.83 | 50.34 | 2.36 | 80.15 | 0.14 | 250.0 | 0 | 0 | 3.21 | -10.83 | 0.04 | -89.47 | 0 | 0 | 1.3 | -93.34 | 7.52 | 13.94 | 96.08 | -49.92 | 53.31 | -55.67 | 27.98 | -41.55 | 29.12 | 16.71 | 2.29 | -63.0 | 1.97 | -59.71 | 0.00 | 0 | 2322 | 20.25 | 135.66 | -40.66 |
| 2022 (9) | 1141.49 | 17.82 | 831.11 | 22.55 | 125.07 | 23.43 | 0.86 | 473.33 | 11.86 | 37.59 | 1.31 | -36.1 | 0.04 | 100.0 | 0.01 | 0.0 | 3.6 | 135.29 | 0.38 | 0 | -0.79 | 0 | 19.52 | 0 | 6.6 | 0 | 191.86 | 24.47 | 120.26 | 24.33 | 47.87 | 24.27 | 24.95 | -0.16 | 6.19 | 7.84 | 4.89 | -13.91 | 0.00 | 0 | 1931 | 15.01 | 228.63 | 20.84 |
| 2021 (8) | 968.86 | 63.56 | 678.16 | 34.82 | 101.33 | 35.07 | 0.15 | -21.05 | 8.62 | -30.6 | 2.05 | -0.97 | 0.02 | -90.0 | 0.01 | 0 | 1.53 | -12.57 | 0 | 0 | -0.3 | 0 | -3.16 | 0 | -35.22 | 0 | 154.14 | 0 | 96.73 | 0 | 38.52 | 18242.86 | 24.99 | 0 | 5.74 | 0 | 5.68 | 896.49 | 0.00 | 0 | 1679 | 28.46 | 189.2 | 385.38 |
| 2020 (7) | 592.35 | -23.93 | 503.0 | -20.9 | 75.02 | -15.5 | 0.19 | -40.62 | 12.42 | -26.51 | 2.07 | 28.57 | 0.2 | -44.44 | 0 | 0 | 1.75 | 37.8 | 0 | 0 | 0 | 0 | -5.04 | 0 | -19.03 | 0 | -0.8 | 0 | -5.73 | 0 | 0.21 | -97.15 | 0.00 | 0 | -0.44 | 0 | 0.57 | -67.61 | 0.00 | 0 | 1307 | 6.87 | 38.98 | -45.9 |
| 2019 (6) | 778.74 | -6.97 | 635.9 | -2.92 | 88.78 | -1.05 | 0.32 | 60.0 | 16.9 | 33.91 | 1.61 | 0 | 0.36 | -34.55 | 0.01 | -66.67 | 1.27 | 18.69 | 0 | 0 | 0 | 0 | -2.47 | 0 | -22.77 | 0 | 31.29 | -65.31 | 18.21 | -69.85 | 7.37 | -68.72 | 23.55 | -9.87 | 1.49 | -74.31 | 1.76 | -34.81 | 0.00 | 0 | 1223 | 18.05 | 72.05 | -35.6 |
| 2018 (5) | 837.11 | 29.94 | 655.0 | 23.53 | 89.72 | 34.71 | 0.2 | -33.33 | 12.62 | 57.75 | 0 | 0 | 0.55 | 77.42 | 0.03 | 200.0 | 1.07 | 57.35 | 0 | 0 | 0 | 0 | 2.62 | 0 | -2.36 | 0 | 90.19 | 234.66 | 60.39 | 455.06 | 23.56 | 87.28 | 26.13 | -44.01 | 5.80 | 364.0 | 2.70 | 101.49 | 0.00 | 0 | 1036 | 19.35 | 111.88 | 166.76 |
| 2017 (4) | 644.25 | 34.92 | 530.25 | 31.05 | 66.6 | 22.76 | 0.3 | 76.47 | 8.0 | 30.29 | 0 | 0 | 0.31 | 24.0 | 0.01 | 0 | 0.68 | -11.69 | 0 | 0 | 0.28 | 0 | -1.89 | 0 | -20.16 | 0 | 26.95 | 165.52 | 10.88 | 123.87 | 12.58 | 266.76 | 46.67 | 37.87 | 1.25 | 104.92 | 1.34 | 135.09 | 0.00 | 0 | 868 | 8.5 | 41.94 | 84.6 |
| 2016 (3) | 477.49 | -5.78 | 404.63 | -10.66 | 54.25 | 5.2 | 0.17 | -10.53 | 6.14 | -5.54 | 0 | 0 | 0.25 | 25.0 | 0 | 0 | 0.77 | -39.84 | 0 | 0 | 0 | 0 | -0.43 | 0 | -8.44 | 0 | 10.15 | 423.2 | 4.86 | 0 | 3.43 | -4.99 | 33.85 | 0 | 0.61 | 0 | 0.57 | 0 | 0.00 | 0 | 800 | 0.76 | 22.72 | 55.83 |
| 2015 (2) | 506.79 | -0.26 | 452.92 | 8.06 | 51.57 | -6.25 | 0.19 | 0.0 | 6.5 | 21.72 | 0 | 0 | 0.2 | 5.26 | 0.01 | 0 | 1.28 | 58.02 | 0 | 0 | 0.01 | 0 | 0.77 | -54.17 | -0.43 | 0 | 1.94 | -93.34 | -2.88 | 0 | 3.61 | -53.9 | 0.00 | 0 | -0.36 | 0 | -0.11 | 0 | 0.00 | 0 | 794 | 2.98 | 14.58 | -63.41 |
| 2014 (1) | 508.12 | 31.61 | 419.13 | 23.32 | 55.01 | 38.81 | 0.19 | 46.15 | 5.34 | -2.55 | 0 | 0 | 0.19 | -29.63 | 0 | 0 | 0.81 | 2.53 | 0.01 | 0 | -0.12 | 0 | 1.68 | 86.67 | -4.9 | 0 | 29.14 | 443.66 | 18.85 | 749.1 | 7.83 | 257.53 | 26.88 | -34.15 | 2.44 | 741.38 | 1.02 | 580.0 | 0.00 | 0 | 771 | 1.72 | 39.85 | 148.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 217.11 | -10.32 | -9.16 | 181.34 | -8.1 | -6.09 | 25.85 | -1.56 | 12.29 | 0.84 | 15.07 | 82.61 | 3.09 | -33.26 | -36.02 | 0.79 | 31.67 | 890.0 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0.36 | -81.73 | -59.55 | 0 | 0 | 0 | 0 | 0 | 0 | -7.71 | -224.96 | -33.85 | -2.07 | -147.81 | 85.99 | 7.72 | -66.18 | -3.98 | 4.54 | -64.08 | -6.39 | 1.15 | -80.07 | 510.71 | 14.90 | -41.01 | 0 | 0.20 | -63.64 | -20.0 | 0.28 | -22.22 | -67.06 | 2.30 | 9.52 | -63.08 | 2322 | 0.17 | 20.25 | 17.51 | -46.35 | -3.05 |
| 23Q3 (19) | 242.1 | -8.19 | -12.72 | 197.33 | -6.62 | -10.59 | 26.26 | -1.02 | -26.71 | 0.73 | -12.05 | 247.62 | 4.63 | -5.7 | 22.16 | 0.6 | 22.45 | 42.86 | 0.06 | 200.0 | 500.0 | 0 | 0 | -100.0 | 1.97 | 264.81 | 155.84 | 0 | 0 | -100.0 | 0 | 0 | 0 | 6.17 | 37.11 | -49.38 | 4.33 | -41.8 | -60.31 | 22.83 | -31.32 | -28.05 | 12.64 | -22.55 | -27.36 | 5.77 | -55.06 | -27.97 | 25.26 | -34.59 | 0.08 | 0.55 | -21.43 | -38.89 | 0.36 | -5.26 | 28.57 | 2.10 | 35.48 | -64.82 | 2318 | -0.56 | 20.17 | 32.64 | -24.06 | -20.58 |
| 23Q2 (18) | 263.69 | -8.97 | -18.29 | 211.33 | -7.31 | -2.25 | 26.53 | -2.53 | -29.23 | 0.83 | 80.43 | 361.11 | 4.91 | -5.58 | 195.78 | 0.49 | 2.08 | -3.92 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.54 | 58.82 | -58.14 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 4.5 | 371.08 | -25.74 | 7.44 | 442.86 | -57.31 | 33.24 | 2.91 | -61.56 | 16.32 | -17.58 | -70.41 | 12.84 | 56.2 | -48.74 | 38.62 | 51.69 | 33.36 | 0.70 | -32.04 | -75.44 | 0.38 | -60.0 | -76.54 | 1.55 | 50.49 | -69.43 | 2331 | 21.09 | 20.53 | 42.98 | 1.06 | -55.0 |
| 23Q1 (17) | 289.67 | 21.2 | -4.21 | 227.99 | 18.07 | 13.38 | 27.22 | 18.25 | -5.26 | 0.46 | 0.0 | 4500.0 | 5.2 | 7.66 | 227.04 | 0.48 | 580.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.34 | -61.8 | -46.88 | 0.04 | 0 | 0 | 0 | 0 | 0 | -1.66 | 71.18 | -123.58 | -2.17 | 85.32 | 68.82 | 32.3 | 301.74 | -50.78 | 19.8 | 308.25 | -53.8 | 8.22 | 3035.71 | -45.56 | 25.46 | 0 | 10.65 | 1.03 | 312.0 | -54.02 | 0.95 | 11.76 | -55.81 | 1.03 | -83.47 | -54.02 | 1925 | -0.31 | 0.52 | 42.53 | 135.49 | -42.5 |
| 22Q4 (16) | 239.0 | -13.83 | -2.14 | 193.1 | -12.51 | 21.25 | 23.02 | -35.75 | -23.83 | 0.46 | 119.05 | 820.0 | 4.83 | 27.44 | 69.47 | -0.1 | -123.81 | -120.41 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0.89 | 15.58 | 117.07 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -5.76 | -147.25 | -620.0 | -14.78 | -235.47 | -69.69 | 8.04 | -74.66 | -82.53 | 4.85 | -72.13 | -83.08 | -0.28 | -103.5 | -102.3 | 0.00 | -100.0 | -100.0 | 0.25 | -72.22 | -85.38 | 0.85 | 203.57 | -47.2 | 6.23 | 4.36 | 8.16 | 1931 | 0.1 | 15.01 | 18.06 | -56.06 | -67.17 |
| 22Q3 (15) | 277.37 | -14.05 | 6.6 | 220.71 | 2.09 | 25.93 | 35.83 | -4.43 | 27.24 | 0.21 | 16.67 | 950.0 | 3.79 | 128.31 | 104.86 | 0.42 | -17.65 | -16.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.77 | -40.31 | 40.0 | 0.38 | 0 | 0 | 0 | 100.0 | 0 | 12.19 | 101.16 | 10258.33 | 10.91 | -37.41 | 221.9 | 31.73 | -63.31 | -33.67 | 17.4 | -68.45 | -42.71 | 8.01 | -68.02 | -27.05 | 25.24 | -12.85 | 9.98 | 0.90 | -68.42 | -51.61 | 0.28 | -82.72 | -83.43 | 5.97 | 17.75 | 42.82 | 1929 | -0.26 | 18.2 | 41.1 | -56.97 | -26.86 |
| 22Q2 (14) | 322.72 | 6.72 | 26.75 | 216.2 | 7.51 | 18.14 | 37.49 | 30.49 | 67.97 | 0.18 | 1700.0 | 260.0 | 1.66 | 4.4 | -12.17 | 0.51 | 6.25 | 2.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 1.29 | 101.56 | 258.33 | 0 | 0 | 0 | -0.79 | 0 | 0 | 6.06 | -13.92 | 375.45 | 17.43 | 350.43 | 236.81 | 86.48 | 31.79 | 136.87 | 55.15 | 28.67 | 135.89 | 25.05 | 65.89 | 165.08 | 28.96 | 25.86 | 11.86 | 2.85 | 27.23 | 97.92 | 1.62 | -24.65 | 3.85 | 5.07 | 126.34 | 118.53 | 1934 | 0.99 | 18.8 | 95.52 | 29.15 | 110.35 |
| 22Q1 (13) | 302.4 | 23.82 | 44.12 | 201.09 | 26.27 | 25.19 | 28.73 | -4.93 | 39.26 | 0.01 | -80.0 | -66.67 | 1.59 | -44.21 | -21.67 | 0.48 | -2.04 | -12.73 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.64 | 56.1 | 204.76 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 7.04 | 980.0 | 23566.67 | -6.96 | 20.09 | -44.4 | 65.62 | 42.56 | 176.18 | 42.86 | 49.55 | 199.3 | 15.1 | 24.08 | 155.07 | 23.01 | -12.94 | -7.66 | 2.24 | 30.99 | 154.55 | 2.15 | 33.54 | 162.2 | 2.24 | -61.11 | 154.55 | 1915 | 14.06 | 17.63 | 73.96 | 34.45 | 126.94 |
| 21Q4 (12) | 244.23 | -6.14 | 48.68 | 159.26 | -9.13 | 19.06 | 30.22 | 7.32 | 61.43 | 0.05 | 150.0 | -16.67 | 2.85 | 54.05 | 20.25 | 0.49 | -2.0 | -10.91 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.41 | -25.45 | 78.26 | 0 | 0 | 0 | 0.12 | 0 | 0 | -0.8 | -566.67 | 61.72 | -8.71 | 2.68 | -10.67 | 46.03 | -3.78 | 552.91 | 28.66 | -5.63 | 525.76 | 12.17 | 10.84 | 727.89 | 26.43 | 15.16 | 27.13 | 1.71 | -8.06 | 388.57 | 1.61 | -4.73 | 198.15 | 5.76 | 37.8 | 1409.09 | 1679 | 2.88 | 28.46 | 55.01 | -2.1 | 227.05 |
| 21Q3 (11) | 260.2 | 2.2 | 78.71 | 175.26 | -4.23 | 43.28 | 28.16 | 26.16 | 52.3 | 0.02 | -60.0 | 0.0 | 1.85 | -2.12 | -33.69 | 0.5 | 0.0 | -5.66 | 0.01 | 0 | -85.71 | 0.01 | 0 | 0 | 0.55 | 52.78 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 94.55 | 94.0 | -8.95 | 29.75 | -92.89 | 47.84 | 31.03 | 8759.26 | 30.37 | 29.9 | 3296.84 | 10.98 | 16.19 | 3331.25 | 22.95 | -11.36 | -60.77 | 1.86 | 29.17 | 2425.0 | 1.69 | 8.33 | 956.25 | 4.18 | 80.17 | 603.61 | 1632 | 0.25 | 30.98 | 56.19 | 23.74 | 451.42 |
| 21Q2 (10) | 254.61 | 21.35 | 111.36 | 183.01 | 13.93 | 75.28 | 22.32 | 8.19 | 20.65 | 0.05 | 66.67 | 0 | 1.89 | -6.9 | -37.62 | 0.5 | -9.09 | -3.85 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.36 | 71.43 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -2.2 | -7233.33 | 0 | -12.74 | -164.32 | -112.33 | 36.51 | 53.66 | 555.24 | 23.38 | 63.27 | 421.6 | 9.45 | 59.63 | 683.33 | 25.89 | 3.89 | 0 | 1.44 | 63.64 | 344.07 | 1.56 | 90.24 | 3220.0 | 2.32 | 163.64 | 405.26 | 1628 | 0.0 | 32.04 | 45.41 | 39.34 | 2465.54 |
| 21Q1 (9) | 209.82 | 27.73 | 29.51 | 160.63 | 20.09 | 12.71 | 20.63 | 10.2 | 6.78 | 0.03 | -50.0 | 0 | 2.03 | -14.35 | -52.01 | 0.55 | 0.0 | 14.58 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | -8.7 | 0 | 0 | 0 | 0 | -0.42 | 0 | 0 | -0.03 | 98.56 | 0 | -4.82 | 38.75 | -517.95 | 23.76 | 237.02 | 3871.43 | 14.32 | 212.66 | 788.46 | 5.92 | 302.72 | 11740.0 | 24.92 | 19.87 | 0 | 0.88 | 151.43 | 617.65 | 0.82 | 51.85 | 1466.67 | 0.88 | 300.0 | 617.65 | 1628 | 24.56 | 34.32 | 32.59 | 93.76 | 227.87 |
| 20Q4 (8) | 164.27 | 12.82 | 3.43 | 133.76 | 9.35 | 0.3 | 18.72 | 1.24 | -16.73 | 0.06 | 200.0 | 0 | 2.37 | -15.05 | 0 | 0.55 | 3.77 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0.23 | -34.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.09 | -4.5 | 0 | -7.87 | -69.61 | -8.25 | 7.05 | 1205.56 | 264.34 | 4.58 | 582.11 | 315.02 | 1.47 | 359.38 | 193.04 | 20.79 | -64.46 | 0 | 0.35 | 537.5 | 305.88 | 0.54 | 237.5 | 145.45 | -0.44 | 46.99 | -129.53 | 1307 | 4.9 | 6.96 | 16.82 | 65.06 | 125.77 |
| 20Q3 (7) | 145.6 | 20.87 | -27.12 | 122.32 | 17.15 | -25.71 | 18.49 | -0.05 | -16.82 | 0.02 | 0 | -71.43 | 2.79 | -7.92 | 0 | 0.53 | 1.92 | 0 | 0.07 | 0 | -82.93 | 0 | 0 | -100.0 | 0.35 | 0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -2.0 | 0 | -2100.0 | -4.64 | 22.67 | 39.58 | 0.54 | 106.73 | -89.62 | -0.95 | 86.93 | -143.38 | 0.32 | 119.75 | -82.7 | 58.50 | 0 | 64.51 | -0.08 | 86.44 | -144.44 | 0.16 | 420.0 | -62.79 | -0.83 | -9.21 | -150.0 | 1246 | 1.05 | 1.8 | 10.19 | 475.71 | -33.27 |
| 20Q2 (6) | 120.46 | -25.65 | -42.06 | 104.41 | -26.73 | -38.74 | 18.5 | -4.24 | -16.63 | 0 | 0 | -100.0 | 3.03 | -28.37 | 0 | 0.52 | 8.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -6.0 | -669.23 | -319.58 | -8.02 | -1173.02 | -157.95 | -7.27 | -249.52 | -213.59 | -1.62 | -3340.0 | -142.19 | 0.00 | 0 | -100.0 | -0.59 | -247.06 | -213.46 | -0.05 | 16.67 | -114.71 | -0.76 | -347.06 | -151.35 | 1233 | 1.73 | 0.65 | 1.77 | -82.19 | -92.61 |
| 20Q1 (5) | 162.01 | 2.01 | -23.66 | 142.51 | 6.86 | -14.89 | 19.32 | -14.06 | -11.7 | 0 | 0 | -100.0 | 4.23 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.78 | 89.27 | 87.5 | -0.63 | 85.31 | -103.78 | -2.08 | 2.35 | -117.72 | 0.05 | 103.16 | -98.47 | 0.00 | 0 | -100.0 | -0.17 | 0.0 | -117.89 | -0.06 | -127.27 | -107.79 | -0.17 | -111.41 | -117.89 | 1212 | -0.82 | -1.62 | 9.94 | 33.42 | -61.05 |
| 19Q4 (4) | 158.82 | -20.5 | 0.0 | 133.36 | -19.0 | 0.0 | 22.48 | 1.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -7.27 | 5.34 | 0.0 | -4.29 | -182.5 | 0.0 | -2.13 | -197.26 | 0.0 | -1.58 | -185.41 | 0.0 | 0.00 | -100.0 | 0.0 | -0.17 | -194.44 | 0.0 | 0.22 | -48.84 | 0.0 | 1.49 | -10.24 | 0.0 | 1222 | -0.16 | 0.0 | 7.45 | -51.21 | 0.0 |
| 19Q3 (3) | 199.77 | -3.92 | 0.0 | 164.65 | -3.4 | 0.0 | 22.23 | 0.18 | 0.0 | 0.07 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.03 | -97.27 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -90.83 | 0.0 | -7.68 | -437.06 | 0.0 | 5.2 | -62.43 | 0.0 | 2.19 | -65.78 | 0.0 | 1.85 | -51.82 | 0.0 | 35.56 | 28.38 | 0.0 | 0.18 | -65.38 | 0.0 | 0.43 | 26.47 | 0.0 | 1.66 | 12.16 | 0.0 | 1224 | -0.08 | 0.0 | 15.27 | -36.27 | 0.0 |
| 19Q2 (2) | 207.92 | -2.03 | 0.0 | 170.45 | 1.8 | 0.0 | 22.19 | 1.42 | 0.0 | 0.03 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.41 | 0.0 | 0.0 | 1.1 | 0 | 0.0 | 0.15 | -73.21 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.09 | 179.49 | 0.0 | -1.43 | 77.08 | 0.0 | 13.84 | -17.03 | 0.0 | 6.4 | -45.49 | 0.0 | 3.84 | 17.43 | 0.0 | 27.70 | 41.47 | 0.0 | 0.52 | -45.26 | 0.0 | 0.34 | -55.84 | 0.0 | 1.48 | 55.79 | 0.0 | 1225 | -0.57 | 0.0 | 23.96 | -6.11 | 0.0 |
| 19Q1 (1) | 212.23 | 0.0 | 0.0 | 167.44 | 0.0 | 0.0 | 21.88 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | -6.24 | 0.0 | 0.0 | 16.68 | 0.0 | 0.0 | 11.74 | 0.0 | 0.0 | 3.27 | 0.0 | 0.0 | 19.58 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 1232 | 0.0 | 0.0 | 25.52 | 0.0 | 0.0 |
