損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)903.98-10.72733.11-10.38109.413.362.81-2.0900000000000000004.53-39.7665.65-31.6735.38-33.6318.44-34.128.09-3.541.53-33.191.33-32.830.0002313-0.39109.27-19.45
2023 (9)1012.57-11.29818.0-1.58105.85-15.372.87233.7217.8350.342.3680.150.14250.0003.21-10.830.04-89.47001.3-93.347.5213.9496.08-49.9253.31-55.6727.98-41.5529.1216.712.29-63.01.98-59.670.000232220.25135.66-40.66
2022 (8)1141.4917.82831.1122.55125.0723.430.86473.3311.8637.591.31-36.10.04100.00.010.03.6135.290.380-0.79019.5206.60191.8624.47120.2624.3347.8724.2724.95-0.166.197.844.91-13.860.000193115.01228.6320.84
2021 (7)968.8663.56678.1634.82101.3335.070.15-21.058.62-30.62.05-0.970.02-90.00.0101.53-12.5700-0.30-3.160-35.220154.14096.73038.5218242.8624.9905.7405.70882.760.000167928.46189.2385.38
2020 (6)592.35-23.93503.0-20.975.02-15.50.19-40.6212.42-26.512.0728.570.2-44.44001.7537.80000-5.040-19.030-0.80-5.7300.21-97.150.000-0.4400.58-67.230.00013076.8738.98-45.9
2019 (5)778.74-6.97635.9-2.9288.78-1.050.3260.016.933.911.6100.36-34.550.01-66.671.2718.690000-2.470-22.77031.29-65.3118.21-69.857.37-68.7223.55-9.871.49-74.311.77-34.690.000122318.0572.05-35.6
2018 (4)837.1129.94655.023.5389.7234.710.2-33.3312.6257.75000.5577.420.03200.01.0757.3500002.620-2.36090.19234.6660.39455.0623.5687.2826.13-44.015.80364.02.71102.240.000103619.35111.88166.76
2017 (3)644.2534.92530.2531.0566.622.760.376.478.030.29000.3124.00.0100.68-11.69000.280-1.890-20.16026.95165.5210.88123.8712.58266.7646.6737.871.25104.921.34131.030.0008688.541.9484.6
2016 (2)477.49-5.78404.63-10.6654.255.20.17-10.536.14-5.54000.2525.0000.77-39.840000-0.430-8.44010.15423.24.8603.43-4.9933.8500.6100.5800.0008000.7622.7255.83
2015 (1)506.79-0.26452.928.0651.57-6.250.190.06.521.72000.25.260.0101.2858.02000.0100.77-54.17-0.4301.94-93.34-2.8803.61-53.90.000-0.360-0.1100.0007942.9814.58-63.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)212.98-2.03-1.9171.82-1.92-5.2528.633.3610.750.64148.85-23.810-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00000000100.0100.06.05201.34392.2718.39115.34138.2112.49330.69175.113.8747.15236.5221.05-31.5741.280.54315.38170.00.28-26.32-3.451.5354.55-33.4823130.13-0.3929.6843.7377.83
24Q3 (19)217.4-9.92-10.2175.18-9.56-11.2227.72.975.48-1.31-169.68-279.453.050.66-38.130.8939.0648.330.06-33.330.00.01000.22-15.38-67.16000000-3.08-224.19-149.92-5.97-311.72-237.888.54-55.52-62.592.9-68.38-77.062.63-61.72-54.4230.76-14.0521.770.13-67.5-76.360.38-17.395.560.9913.79-52.8623100.0-0.3520.65-30.7-38.28
24Q2 (18)241.353.92-8.47193.70.67-8.3426.92.751.391.8817.5126.513.03-21.71-38.290.640.030.610.09125.0350.00000.260.0-51.850000002.48-60.51-44.89-1.45-124.62-119.4919.2-1.64-42.249.17-15.33-43.816.8735.5-46.535.7937.76-7.330.40-14.89-42.860.46119.0521.050.8785.11-43.8723100.0-0.929.82.26-30.67
24Q1 (17)232.256.97-19.82192.416.1-15.6126.181.28-3.821.690.48247.833.8738.21-25.580.64-18.9933.330.0433.3333.330000.26-84.34-23.5300-100.00006.28181.45478.315.89384.54371.4319.52152.85-39.5710.83138.55-45.35.07340.87-38.3225.9874.362.040.47135.0-54.370.21-27.59-77.890.47-79.57-54.372310-0.5220.029.1474.6-31.48
23Q4 (16)217.11-10.32-9.16181.34-8.1-6.0925.85-1.5612.290.8415.0782.612.8-43.2-42.030.7931.67890.00.03-50.050.00001.66147.7686.52000000-7.71-224.96-33.85-2.07-147.8185.997.72-66.18-3.984.54-64.08-6.391.15-80.07510.7114.90-41.0100.20-63.64-20.00.29-19.44-65.882.309.52-63.0823220.1720.2516.69-50.12-7.59
23Q3 (15)242.1-8.19-12.72197.33-6.62-10.5926.26-1.02-26.710.73-12.05247.624.930.4130.080.622.4542.860.06200.0500.000-100.00.6724.07-12.9900-100.00006.1737.11-49.384.33-41.8-60.3122.83-31.32-28.0512.64-22.55-27.365.77-55.06-27.9725.26-34.590.080.55-21.43-38.890.36-5.2628.572.1035.48-64.822318-0.5620.1733.46-22.15-18.59
23Q2 (14)263.69-8.97-18.29211.33-7.31-2.2526.53-2.53-29.230.8380.43361.114.91-5.58195.780.492.08-3.920.02-33.3300000.5458.82-58.140-100.0000100.04.5371.08-25.747.44442.86-57.3133.242.91-61.5616.32-17.58-70.4112.8456.2-48.7438.6251.6933.360.70-32.04-75.440.38-60.0-76.691.5550.49-69.43233121.0920.5342.981.06-55.0
23Q1 (13)289.6721.2-4.21227.9918.0713.3827.2218.25-5.260.460.04500.05.27.66227.040.48580.00.00.0350.0200.00000.34-61.8-46.880.0400000-1.6671.18-123.58-2.1785.3268.8232.3301.74-50.7819.8308.25-53.88.223035.71-45.5625.46010.651.03312.0-54.020.9511.76-55.811.03-83.47-54.021925-0.310.5242.53135.49-42.5
22Q4 (12)239.0-13.83-2.14193.1-12.5121.2523.02-35.75-23.830.46119.05820.04.8327.4469.47-0.1-123.81-120.410.02100.000-100.000.8915.58117.070-100.0000-100.0-5.76-147.25-620.0-14.78-235.47-69.698.04-74.66-82.534.85-72.13-83.08-0.28-103.5-102.30.00-100.0-100.00.25-72.22-85.380.85203.57-47.536.234.368.1619310.115.0118.06-56.06-67.17
22Q3 (11)277.37-14.056.6220.712.0925.9335.83-4.4327.240.2116.67950.03.79128.31104.860.42-17.65-16.00.0100.00.0100.00.77-40.3140.00.38000100.0012.19101.1610258.3310.91-37.41221.931.73-63.31-33.6717.4-68.45-42.718.01-68.02-27.0525.24-12.859.980.90-68.42-51.610.28-82.82-83.535.9717.7542.821929-0.2618.241.1-56.97-26.86
22Q2 (10)322.726.7226.75216.27.5118.1437.4930.4967.970.181700.0260.01.664.4-12.170.516.252.00-100.000001.29101.56258.33000-0.79006.06-13.92375.4517.43350.43236.8186.4831.79136.8755.1528.67135.8925.0565.89165.0828.9625.8611.862.8527.2397.921.63-24.194.495.07126.34118.5319340.9918.895.5229.15110.35
22Q1 (9)302.423.8244.12201.0926.2725.1928.73-4.9339.260.01-80.0-66.671.59-44.21-21.670.48-2.04-12.730.0100.00000.6456.1204.760000-100.0100.07.04980.023566.67-6.9620.09-44.465.6242.56176.1842.8649.55199.315.124.08155.0723.01-12.94-7.662.2430.99154.552.1532.72159.042.24-61.11154.55191514.0617.6373.9634.45126.94
21Q4 (8)244.23-6.1448.68159.26-9.1319.0630.227.3261.430.05150.0-16.672.8554.0520.250.49-2.0-10.910-100.0-100.00-100.000.41-25.4578.260000.1200-0.8-566.6761.72-8.712.68-10.6746.03-3.78552.9128.66-5.63525.7612.1710.84727.8926.4315.1627.131.71-8.06388.571.62-4.71200.05.7637.81409.0916792.8828.4655.01-2.1227.05
21Q3 (7)260.22.278.71175.26-4.2343.2828.1626.1652.30.02-60.00.01.85-2.12-33.690.50.0-5.660.010-85.710.01000.5552.7857.14000000-0.1294.5594.0-8.9529.75-92.8947.8431.038759.2630.3729.93296.8410.9816.193331.2522.95-11.36-60.771.8629.172425.01.708.97962.54.1880.17603.6116320.2530.9856.1923.74451.42
21Q2 (6)254.6121.35111.36183.0113.9375.2822.328.1920.650.0566.6701.89-6.9-37.620.5-9.09-3.850-100.000000.3671.4300000100.00-2.2-7233.330-12.74-164.32-112.3336.5153.66555.2423.3863.27421.69.4559.63683.3325.893.8901.4463.64344.071.5687.953220.02.32163.64405.2616280.032.0445.4139.342465.54
21Q1 (5)209.8227.7329.51160.6320.0912.7120.6310.26.780.03-50.002.03-14.35-52.010.550.014.580.010.000000.21-8.70000-0.4200-0.0398.560-4.8238.75-517.9523.76237.023871.4314.32212.66788.465.92302.7211740.024.9219.8700.88151.43617.650.8353.71483.330.88300.0617.65162824.5634.3232.5993.76227.87
20Q4 (4)164.2712.820.0133.769.350.018.721.240.00.06200.00.02.37-15.050.00.553.770.00.01-85.710.0000.00.23-34.290.0000.0000.0-2.09-4.50.0-7.87-69.610.07.051205.560.04.58582.110.01.47359.380.020.79-64.460.00.35537.50.00.54237.50.0-0.4446.990.013074.90.016.8265.060.0
20Q3 (3)145.620.870.0122.3217.150.018.49-0.050.00.0200.02.79-7.920.00.531.920.00.0700.0000.00.3500.0000.0000.0-2.000.0-4.6422.670.00.54106.730.0-0.9586.930.00.32119.750.058.5000.0-0.0886.440.00.16420.00.0-0.83-9.210.012461.050.010.19475.710.0
20Q2 (2)120.46-25.650.0104.41-26.730.018.5-4.240.0000.03.03-28.370.00.528.330.0000.0000.0000.0000.0000.0000.0-6.0-669.230.0-8.02-1173.020.0-7.27-249.520.0-1.62-3340.00.00.0000.0-0.59-247.060.0-0.0516.670.0-0.76-347.060.012331.730.01.77-82.190.0
20Q1 (1)162.010.00.0142.510.00.019.320.00.000.00.04.230.00.00.480.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.780.00.0-0.630.00.0-2.080.00.00.050.00.00.000.00.0-0.170.00.0-0.060.00.0-0.170.00.012120.00.09.940.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。