玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)360.00.00.61-37.76-7.580.69-16.8738.02.2736.75136.462.1115.342.5747.42-14.71-12.3614.95-33.67-9.5610.42-45.73-34.510.32-21.9528.00.22-37.14-8.3313.76-45.42-32.2210.42-45.73-34.5119.894.2624.56
24Q2 (19)360.00.00.9846.27390.00.8366.0388.241.66147.76453.331.8324.4930.7155.606.0321.822.5432.28270.1119.2016.79280.20.4164.0355.560.3545.83400.025.2118.41285.4719.2016.79280.2-2.25-1.093.49
24Q1 (18)360.00.00.67-48.46570.00.50-59.02525.00.67-70.22570.01.47-28.9915.7552.44-4.816.6117.04-35.14249.916.44-26.71487.140.25-53.7316.670.24-47.83500.021.29-21.15255.4316.44-26.71487.145.4424.2542.49
23Q4 (17)360.00.01.3096.9791.181.22144.069.442.25134.38-3.022.0739.860.9855.091.8125.226.2758.9277.7422.4340.9888.650.54116.080.00.4691.6791.6727.0033.092.8622.4340.9888.6522.79163.49169.06
23Q3 (16)360.00.00.66230.0-4.350.50194.1219.050.96220.0-41.461.485.714.9654.1118.531.916.53171.437.9715.91215.05-9.140.25177.7813.640.24242.86-4.020.30210.4-9.0115.91215.05-9.147.97165.00153.31
23Q2 (15)360.00.00.20100.081.820.17112.5-10.530.30200.0-68.421.410.24-1.4145.65-7.213.676.0925.05-31.425.0580.3687.730.0950.0-30.770.0775.075.06.549.18-6.035.0580.3687.73-13.907.3511.80
23Q1 (14)360.00.00.10-85.29-88.10.08-88.89132.00.10-95.69-88.11.27-38.059.4849.1911.814.024.87-67.052964.712.80-76.45-89.230.06-80.000.04-83.33-86.675.99-57.21-82.172.80-76.45-89.233.67-43.37-8.73
22Q4 (13)360.00.00.68-1.45-40.870.7271.43-28.02.3241.46-12.782.0545.3918.544.00-17.14-23.3214.78-3.46-45.311.89-32.1-49.980.336.36-36.170.24-4.0-41.4614.00-37.25-53.1611.89-32.1-49.9822.34262.9196.24
22Q3 (12)360.00.00.69527.2715.00.42121.05-31.151.6472.638.611.41-0.7-2.0853.1032.224.815.3172.41-18.1317.51550.9317.990.2269.23-18.520.25525.019.0522.31220.5522.0517.51550.9317.9910.86220.19148.53
22Q2 (11)360.00.00.11-86.9-81.670.19176.0-71.640.9513.13.261.4222.414.4140.16-6.91-23.568.885323.53-55.082.69-89.65-83.120.130-51.850.04-86.67-81.826.96-79.28-61.932.69-89.65-83.12-5.27-56.9325.50
22Q1 (10)360.00.00.84-26.96170.97-0.25-125.0-169.440.84-68.42170.971.16-32.95-19.4443.14-24.8210.67-0.17-100.63-101.4526.009.38235.480-100.0-100.00.3-26.83172.7333.5912.38223.9226.009.38235.48-6.4132.36-30.54
21Q4 (9)360.00.01.1591.67219.441.0063.93354.552.6676.16283.451.7320.1413.8257.3813.2486.027.0244.49274.7623.7760.18178.010.4774.07327.270.4195.24215.3829.8963.51184.9423.7760.18178.0113.0145.8427.48
21Q3 (8)360.00.00.600.03100.00.61-8.96221.051.5164.13183.431.445.8846.9450.67-3.5625.8318.70-5.41484.3814.84-6.91748.890.270.0800.00.21-4.552200.018.280.0460.5514.84-6.91748.890.1646.7738.58
21Q2 (7)360.00.00.6093.55152.170.6786.11252.270.92196.77151.41.36-5.5658.1452.5434.79156.7919.7768.54169.4715.94105.68133.430.2758.82208.00.22100.0153.6618.2876.28131.6215.94105.68133.43-5.4139.8374.88
21Q1 (6)360.00.00.31-13.89148.440.3663.64167.920.31121.38148.441.44-5.269.0938.9826.35103.2311.7362.69167.87.75-9.36144.690.1754.55173.910.11-15.38147.8310.37-1.14151.167.75-9.36144.6924.92943.0539.72
20Q4 (5)360.0-2.70.361900.0500.00.2215.7915.79-1.4519.89-358.931.5255.14.8330.85-23.39-11.57.21125.3147.148.551050.0466.230.11266.6757.140.131400.0550.010.49306.9608.788.551050.0466.23--0.00
20Q3 (4)360.00.0-0.0298.260.00.19143.180.0-1.81-1.120.00.9813.950.040.2796.820.03.20111.240.0-0.9098.110.00.03112.00.0-0.0197.560.0-5.0791.230.0-0.9098.110.0--0.00
20Q2 (3)360.00.0-1.15-79.690.0-0.4416.980.0-1.79-179.690.00.86-34.850.020.466.670.0-28.46-64.510.0-47.68-174.970.0-0.25-8.70.0-0.41-78.260.0-57.81-185.20.0-47.68-174.970.0--0.00
20Q1 (2)36-2.70.0-0.64-1166.670.0-0.53-378.950.0-0.64-214.290.01.32-8.970.019.18-44.980.0-17.30-453.060.0-17.34-1248.340.0-0.23-428.570.0-0.23-1250.00.0-20.27-1469.590.0-17.34-1248.340.0--0.00
19Q4 (1)370.00.00.060.00.00.190.00.00.560.00.01.450.00.034.860.00.04.900.00.01.510.00.00.070.00.00.020.00.01.480.00.01.510.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/110.6512.583.136.6327.371.89N/A-
2024/100.58-12.6836.465.9830.712.15N/A-
2024/90.66-27.4516.065.430.132.121.21-
2024/80.9168.7581.294.7432.372.121.21客戶訂單時程調整
2024/70.54-18.1132.13.8324.361.81.43-
2024/60.6610.5522.313.2923.171.821.53-
2024/50.66.6641.442.6223.391.721.61-
2024/40.56-0.7229.072.0318.921.541.81-
2024/30.5636.8-8.241.4715.451.471.86-
2024/20.41-15.5621.470.937.721.921.42-
2024/10.49-51.8455.250.4955.252.141.28農曆年前客戶交機增加
2023/121.0260.74107.526.223.092.071.13季底出貨旺季
2023/110.6348.9629.925.21-6.111.631.44-
2023/100.42-25.73-60.54.58-9.581.51.57111年10月客戶集中拉貨,造成當月營收增加,112年無此情事
2023/90.5713.321.564.154.121.481.48-
2023/80.522.9611.193.581.791.451.51-
2023/70.41-24.18-15.323.080.41.371.6-
2023/60.5427.84-17.872.673.361.41.42-
2023/50.42-2.6644.62.1310.631.471.35-
2023/40.43-29.42-7.431.74.531.391.43-
2023/30.6281.1125.681.279.371.271.7-
2023/20.347.9114.640.65-2.511.141.89-
2023/10.31-35.63-16.060.31-16.061.291.67-
2022/120.490.63-22.056.041.172.051.02-
2022/110.49-54.71-7.255.553.92.031.03-
2022/101.07128.5786.315.065.122.01.04訂單增加
2022/90.473.6311.13.99-5.911.411.73-
2022/80.45-6.365.983.52-7.81.61.53-
2022/70.48-26.46-16.683.06-9.541.431.7-
2022/60.66125.1182.262.58-8.061.421.62去年因疫情爆發故出貨遞減
2022/50.29-37.69-23.041.92-21.391.251.84-
2022/40.47-4.17-24.711.63-21.091.261.83-
2022/30.4965.20.641.16-19.531.162.12-
2022/20.3-20.98-41.690.67-29.791.31.89-
2022/10.38-40.22-16.280.38-16.281.531.61-
2021/120.6319.73-1.595.9727.11.731.37-
2021/110.52-9.02-3.155.3431.611.521.55-
2021/100.5836.350.274.8136.961.431.65去年因疫情訂單減少,今年疫情趨緩,訂單增加
2021/90.42-1.13-1.784.2435.331.431.74-
2021/80.43-26.3950.373.8241.241.371.82去年因疫情訂單減少,今年疫情趨緩,訂單增加
2021/70.5860.86122.063.3940.171.321.88去年因疫情訂單減少,今年疫情逐漸平緩,訂單增加
2021/60.36-4.95-0.612.8130.231.361.83-
2021/50.38-39.0319.592.4536.491.491.68-
2021/40.6228.09298.92.0740.121.621.55訂單增加
2021/30.49-4.311.661.449.461.441.68-
2021/20.5113.4525.530.968.371.591.52-
2021/10.45-29.73-6.170.45-6.171.631.49-
2020/120.6417.83-11.694.69-22.581.561.69-
2020/110.5441.1649.924.06-24.061.351.95-
2020/100.38-10.914.763.51-29.421.12.4-
2020/90.4351.3522.993.13-32.130.983.2-
2020/80.288.7-51.352.7-36.650.913.43訂單減少
2020/70.26-28.0-51.142.42-34.320.943.31訂單減少
2020/60.3614.36-19.352.16-31.460.843.72-
2020/50.32103.32-46.711.79-33.480.913.42-
2020/40.16-64.14-64.161.47-29.721.03.12訂單減少
2020/30.447.58-46.491.32-20.681.322.43-
2020/20.4-15.222.350.884.091.61.99-
2020/10.48-33.87-7.590.48-7.590.0N/A-
2019/120.72100.06-42.96.06-31.290.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)360.02.24-3.032.0088.686.222.9851.5314.3815.0441.3512.96-5.750.9446.881.03-5.50.81-2.41
2022 (9)360.02.31-12.51.06-59.856.041.1745.05-10.2810.64-45.9113.75-13.850.64-45.31.09-7.630.83-12.63
2021 (8)360.02.6402.6405.9727.5650.2181.8519.67015.9601.1701.1800.950
2020 (7)36-2.7-1.450-0.5604.68-22.7727.61-29.42-7.110-11.070-0.330-0.660-0.520
2019 (6)3712.120.56-78.291.06-39.436.06-31.2939.125.16.49-35.873.38-64.790.39-56.180.22-80.180.2-76.47
2018 (5)333.122.58-16.51.75-36.368.8212.7937.22-17.8710.12-35.669.60-25.230.89-27.641.11-10.480.85-15.0
2017 (4)3210.343.09-0.322.75-3.857.82-7.5745.321.1615.73-1.512.8418.891.23-8.891.240.811.09.89
2016 (3)2916.03.10-40.382.86-18.988.4617.3444.80-16.7115.97-30.5410.80-40.761.35-18.671.23-27.650.91-30.53
2015 (2)2513.645.2003.534.137.2131.8153.79-14.5522.99-18.7118.23-22.981.667.11.74.941.311.55
2014 (1)2222.220.0003.3979.375.4746.6562.95028.28023.6701.5558.161.6258.821.2979.17

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。