損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.22 | 2.98 | 3.02 | -9.04 | 2.27 | 9.13 | 0.02 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 200.0 | 0.01 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | -80.0 | 1.03 | -5.5 | 0.81 | -2.41 | 0.22 | -15.38 | 21.51 | -9.66 | 2.24 | -3.03 | 2.00 | 88.68 | 0.00 | 0 | 36 | 0.0 | 1.57 | -5.99 |
| 2022 (9) | 6.04 | 1.17 | 3.32 | 11.78 | 2.08 | 14.29 | 0.02 | -60.0 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.45 | 0 | 1.09 | -7.63 | 0.83 | -12.63 | 0.26 | 18.18 | 23.81 | 24.66 | 2.31 | -12.5 | 1.06 | -59.85 | 0.00 | 0 | 36 | 0.0 | 1.67 | -5.65 |
| 2021 (8) | 5.97 | 27.56 | 2.97 | -12.39 | 1.82 | 11.66 | 0.05 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 1.18 | 0 | 0.95 | 0 | 0.22 | 0 | 19.10 | 0 | 2.64 | 0 | 2.64 | 0 | 0.00 | 0 | 36 | 0.0 | 1.77 | 4325.0 |
| 2020 (7) | 4.68 | -22.77 | 3.39 | -8.13 | 1.63 | -17.68 | 0.05 | 0.0 | 0.06 | 50.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.66 | 0 | -0.52 | 0 | -0.14 | 0 | 0.00 | 0 | -1.45 | 0 | -0.56 | 0 | 0.00 | 0 | 36 | -2.7 | 0.04 | -95.92 |
| 2019 (6) | 6.06 | -31.29 | 3.69 | -33.27 | 1.98 | -17.15 | 0.05 | 66.67 | 0.04 | -33.33 | 0.05 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | -0.18 | 0 | 0.22 | -80.18 | 0.2 | -76.47 | 0.01 | -96.3 | 6.14 | -74.42 | 0.56 | -78.29 | 1.06 | -39.43 | 0.00 | 0 | 37 | 12.12 | 0.98 | -40.96 |
| 2018 (5) | 8.82 | 12.79 | 5.53 | 29.21 | 2.39 | 3.46 | 0.03 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.22 | 2100.0 | 1.11 | -10.48 | 0.85 | -15.0 | 0.27 | 12.5 | 24.00 | 24.48 | 2.58 | -16.5 | 1.75 | -36.36 | 0.00 | 0 | 33 | 3.12 | 1.66 | -2.92 |
| 2017 (4) | 7.82 | -7.57 | 4.28 | -8.35 | 2.31 | -5.33 | 0.03 | 50.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.01 | 0 | 1.24 | 0.81 | 1.0 | 9.89 | 0.24 | -25.0 | 19.28 | -24.83 | 3.09 | -0.32 | 2.75 | -3.85 | 0.00 | 0 | 32 | 10.34 | 1.71 | 1.18 |
| 2016 (3) | 8.46 | 17.34 | 4.67 | 40.24 | 2.44 | 9.91 | 0.02 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.03 | 0 | 0 | 0 | -0.16 | 0 | -0.12 | 0 | 1.23 | -27.65 | 0.91 | -30.53 | 0.32 | -17.95 | 25.65 | 13.2 | 3.10 | -40.38 | 2.86 | -18.98 | 0.00 | 0 | 29 | 16.0 | 1.69 | -19.14 |
| 2015 (2) | 7.21 | 31.81 | 3.33 | 64.04 | 2.22 | 16.84 | 0.02 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.01 | 0 | 0 | 0 | 0.04 | -33.33 | 0.04 | -42.86 | 1.7 | 4.94 | 1.31 | 1.55 | 0.39 | 21.88 | 22.66 | 14.16 | 5.20 | 0 | 3.53 | 4.13 | 0.00 | 0 | 25 | 13.64 | 2.09 | 16.76 |
| 2014 (1) | 5.47 | 46.65 | 2.03 | 30.97 | 1.9 | 58.33 | 0.02 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.07 | 75.0 | 1.62 | 58.82 | 1.29 | 79.17 | 0.32 | 45.45 | 19.85 | -9.24 | 0.00 | 0 | 3.39 | 79.37 | 0.00 | 0 | 22 | 22.22 | 1.79 | 52.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.11 | 15.3 | 42.57 | 1.11 | 37.04 | 63.24 | 0.68 | 11.48 | 21.43 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | -0.03 | -160.0 | -150.0 | 0.29 | -36.96 | -3.33 | 0.22 | -37.14 | -8.33 | 0.07 | -36.36 | 0.0 | 24.25 | 1.81 | 12.11 | 0.61 | -37.76 | -7.58 | 0.69 | -16.87 | 38.0 | 2.27 | 36.75 | 136.46 | 36 | 0.0 | 0.0 | 0.43 | -29.51 | 0.0 |
| 24Q2 (19) | 1.83 | 24.49 | 30.71 | 0.81 | 15.71 | 6.58 | 0.61 | 17.31 | 10.91 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 300.0 | 0.05 | -16.67 | 400.0 | 0.46 | 48.39 | 411.11 | 0.35 | 45.83 | 400.0 | 0.11 | 57.14 | 450.0 | 23.82 | 4.52 | 4.61 | 0.98 | 46.27 | 390.0 | 0.83 | 66.0 | 388.24 | 1.66 | 147.76 | 453.33 | 36 | 0.0 | 0.0 | 0.61 | 32.61 | 177.27 |
| 24Q1 (18) | 1.47 | -28.99 | 15.75 | 0.7 | -24.73 | 7.69 | 0.52 | -13.33 | -7.14 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 200.0 | 0 | 0.06 | 200.0 | 500.0 | 0.31 | -44.64 | 287.5 | 0.24 | -47.83 | 500.0 | 0.07 | -22.22 | 75.0 | 22.79 | 34.85 | -57.24 | 0.67 | -48.46 | 570.0 | 0.50 | -59.02 | 525.0 | 0.67 | -70.22 | 570.0 | 36 | 0.0 | 0.0 | 0.46 | -34.29 | 119.05 |
| 23Q4 (17) | 2.07 | 39.86 | 0.98 | 0.93 | 36.76 | -19.13 | 0.6 | 7.14 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | -25.0 | 0.02 | -66.67 | 200.0 | 0.56 | 86.67 | 93.1 | 0.46 | 91.67 | 91.67 | 0.09 | 28.57 | 125.0 | 16.90 | -21.87 | 11.99 | 1.30 | 96.97 | 91.18 | 1.22 | 144.0 | 69.44 | 2.25 | 134.38 | -3.02 | 36 | 0.0 | 0.0 | 0.7 | 62.79 | 62.79 |
| 23Q3 (16) | 1.48 | 5.71 | 4.96 | 0.68 | -10.53 | 3.03 | 0.56 | 1.82 | 5.66 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -60.0 | 0.06 | 500.0 | -40.0 | 0.3 | 233.33 | -3.23 | 0.24 | 242.86 | -4.0 | 0.07 | 250.0 | 0.0 | 21.63 | -5.01 | 0.51 | 0.66 | 230.0 | -4.35 | 0.50 | 194.12 | 19.05 | 0.96 | 220.0 | -41.46 | 36 | 0.0 | 0.0 | 0.43 | 95.45 | -6.52 |
| 23Q2 (15) | 1.4 | 10.24 | -1.41 | 0.76 | 16.92 | -10.59 | 0.55 | -1.79 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -93.55 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 0.0 | 133.33 | 0.09 | 12.5 | -10.0 | 0.07 | 75.0 | 75.0 | 0.02 | -50.0 | -66.67 | 22.77 | -57.28 | -62.84 | 0.20 | 100.0 | 81.82 | 0.17 | 112.5 | -10.53 | 0.30 | 200.0 | -68.42 | 36 | 0.0 | 0.0 | 0.22 | 4.76 | -12.0 |
| 23Q1 (14) | 1.27 | -38.05 | 9.48 | 0.65 | -43.48 | -1.52 | 0.56 | -6.67 | 12.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -97.44 | 0.08 | -72.41 | -79.49 | 0.04 | -83.33 | -86.67 | 0.04 | 0.0 | -55.56 | 53.30 | 253.21 | 135.95 | 0.10 | -85.29 | -88.1 | 0.08 | -88.89 | 132.0 | 0.10 | -95.69 | -88.1 | 36 | 0.0 | 0.0 | 0.21 | -51.16 | -60.38 |
| 22Q4 (13) | 2.05 | 45.39 | 18.5 | 1.15 | 74.24 | 55.41 | 0.6 | 13.21 | 15.38 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -140.0 | -500.0 | -0.02 | -120.0 | -140.0 | 0.29 | -6.45 | -44.23 | 0.24 | -4.0 | -41.46 | 0.04 | -42.86 | -63.64 | 15.09 | -29.88 | -26.35 | 0.68 | -1.45 | -40.87 | 0.72 | 71.43 | -28.0 | 2.32 | 41.46 | -12.78 | 36 | 0.0 | 0.0 | 0.43 | -6.52 | -34.85 |
| 22Q3 (12) | 1.41 | -0.7 | -2.08 | 0.66 | -22.35 | -7.04 | 0.53 | 20.45 | 15.22 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.3 | -196.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 0 | 0.1 | 433.33 | 1100.0 | 0.31 | 210.0 | 19.23 | 0.25 | 525.0 | 19.05 | 0.07 | 16.67 | 40.0 | 21.52 | -64.88 | 14.47 | 0.69 | 527.27 | 15.0 | 0.42 | 121.05 | -31.15 | 1.64 | 72.63 | 8.61 | 36 | 0.0 | 0.0 | 0.46 | 84.0 | 12.2 |
| 22Q2 (11) | 1.42 | 22.41 | 4.41 | 0.85 | 28.79 | 32.81 | 0.44 | -12.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 75.0 | -0.03 | -107.69 | -50.0 | 0.1 | -74.36 | -60.0 | 0.04 | -86.67 | -81.82 | 0.06 | -33.33 | 100.0 | 61.27 | 171.23 | 380.17 | 0.11 | -86.9 | -81.67 | 0.19 | 176.0 | -71.64 | 0.95 | 13.1 | 3.26 | 36 | 0.0 | 0.0 | 0.25 | -52.83 | -37.5 |
| 22Q1 (10) | 1.16 | -32.95 | -19.44 | 0.66 | -10.81 | -25.0 | 0.5 | -3.85 | 28.21 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 550.0 | 0.39 | 680.0 | 2050.0 | 0.39 | -25.0 | 160.0 | 0.3 | -26.83 | 172.73 | 0.09 | -18.18 | 125.0 | 22.59 | 10.25 | -10.64 | 0.84 | -26.96 | 170.97 | -0.25 | -125.0 | -169.44 | 0.84 | -68.42 | 170.97 | 36 | 0.0 | 0.0 | 0.53 | -19.7 | 76.67 |
| 21Q4 (9) | 1.73 | 20.14 | 13.82 | 0.74 | 4.23 | -29.52 | 0.52 | 13.04 | 44.44 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.05 | 600.0 | 0.0 | 0.52 | 100.0 | 225.0 | 0.41 | 95.24 | 215.38 | 0.11 | 120.0 | 266.67 | 20.49 | 8.99 | 10.94 | 1.15 | 91.67 | 219.44 | 1.00 | 63.93 | 354.55 | 2.66 | 76.16 | 283.45 | 36 | 0.0 | 0.0 | 0.66 | 60.98 | 100.0 |
| 21Q3 (8) | 1.44 | 5.88 | 46.94 | 0.71 | 10.94 | 22.41 | 0.46 | 4.55 | 27.78 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 50.0 | 87.5 | 0.26 | 4.0 | 620.0 | 0.21 | -4.55 | 2200.0 | 0.05 | 66.67 | 225.0 | 18.80 | 47.34 | 0 | 0.60 | 0.0 | 3100.0 | 0.61 | -8.96 | 221.05 | 1.51 | 64.13 | 183.43 | 36 | 0.0 | 0.0 | 0.41 | 2.5 | 355.56 |
| 21Q2 (7) | 1.36 | -5.56 | 58.14 | 0.64 | -27.27 | -7.25 | 0.44 | 12.82 | 4.76 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 20.0 | -0.02 | 0.0 | 92.0 | 0.25 | 66.67 | 150.0 | 0.22 | 100.0 | 153.66 | 0.03 | -25.0 | 133.33 | 12.76 | -49.53 | 0 | 0.60 | 93.55 | 152.17 | 0.67 | 86.11 | 252.27 | 0.92 | 196.77 | 151.4 | 36 | 0.0 | 0.0 | 0.4 | 33.33 | 217.65 |
| 21Q1 (6) | 1.44 | -5.26 | 9.09 | 0.88 | -16.19 | -17.76 | 0.39 | 8.33 | -18.75 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 33.33 | -0.02 | -140.0 | 50.0 | 0.15 | -6.25 | 155.56 | 0.11 | -15.38 | 147.83 | 0.04 | 33.33 | 200.0 | 25.28 | 36.87 | 0 | 0.31 | -13.89 | 148.44 | 0.36 | 63.64 | 167.92 | 0.31 | 121.38 | 148.44 | 36 | 0.0 | 0.0 | 0.3 | -9.09 | 850.0 |
| 20Q4 (5) | 1.52 | 55.1 | 4.83 | 1.05 | 81.03 | 11.7 | 0.36 | 0.0 | -16.28 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 233.33 | 0.05 | 162.5 | 200.0 | 0.16 | 420.0 | 700.0 | 0.13 | 1400.0 | 550.0 | 0.03 | 175.0 | 0 | 18.47 | 0 | 0 | 0.36 | 1900.0 | 500.0 | 0.22 | 15.79 | 15.79 | -1.45 | 19.89 | -358.93 | 36 | 0.0 | -2.7 | 0.33 | 266.67 | 57.14 |
| 20Q3 (4) | 0.98 | 13.95 | 0.0 | 0.58 | -15.94 | 0.0 | 0.36 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 180.0 | 0.0 | -0.08 | 68.0 | 0.0 | -0.05 | 90.0 | 0.0 | -0.01 | 97.56 | 0.0 | -0.04 | 55.56 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 98.26 | 0.0 | 0.19 | 143.18 | 0.0 | -1.81 | -1.12 | 0.0 | 36 | 0.0 | 0.0 | 0.09 | 126.47 | 0.0 |
| 20Q2 (3) | 0.86 | -34.85 | 0.0 | 0.69 | -35.51 | 0.0 | 0.42 | -12.5 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.25 | -525.0 | 0.0 | -0.5 | -85.19 | 0.0 | -0.41 | -78.26 | 0.0 | -0.09 | -125.0 | 0.0 | 0.00 | 0 | 0.0 | -1.15 | -79.69 | 0.0 | -0.44 | 16.98 | 0.0 | -1.79 | -179.69 | 0.0 | 36 | 0.0 | 0.0 | -0.34 | -750.0 | 0.0 |
| 20Q1 (2) | 1.32 | -8.97 | 0.0 | 1.07 | 13.83 | 0.0 | 0.48 | 11.63 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.04 | 20.0 | 0.0 | -0.27 | -1450.0 | 0.0 | -0.23 | -1250.0 | 0.0 | -0.04 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | -1166.67 | 0.0 | -0.53 | -378.95 | 0.0 | -0.64 | -214.29 | 0.0 | 36 | -2.7 | 0.0 | -0.04 | -119.05 | 0.0 |
| 19Q4 (1) | 1.45 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
