資產負債表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
- 圖表中的值是加一取對數, 目的是為了看趨勢
- 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
| 現金及約當現金 YoY | 短期借款 YoY | 一年內到期長期負債 YoY | 資金貸予他人 YoY | 營收 YoY | 淨利 YoY | 應收帳款及票據 YoY | 應收帳款佔營收比(%) YoY | 存貨 YoY | 長期投資 YoY | 長期負債 YoY | 商譽及無形資產 YoY | 股本 YoY | 法定盈餘公積 YoY | 特別盈餘公積 YoY | 未分配盈餘 YoY | 保留盈餘 YoY | 其它權益 YoY | 配息能力 YoY | 非控制權益佔比 YoY | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11976.6 | 12.74 | 5017.73 | -13.87 | 858.92 | 159.55 | 1.52 | -1.94 | 61622.2 | -7.01 | 1420.98 | 0.43 | 8722.7 | -20.61 | 14.16 | -14.62 | 7307.65 | -22.18 | 2081.9 | -16.7 | 2716.25 | -9.76 | 396.01 | -15.13 | 1386.3 | 0.0 | 1992.05 | 7.74 | 821.54 | -8.21 | 9877.04 | 6.68 | 12690.6 | 5.73 | -1132.22 | 0 | 8744.82 | 3.64 | 0.11 | -5.47 |
| 2022 (9) | 10623.3 | 0.27 | 5826.1 | 6.63 | 330.93 | -14.24 | 1.55 | -77.95 | 66270.0 | 10.56 | 1414.83 | 1.55 | 10986.9 | -5.38 | 16.58 | -14.42 | 9390.22 | 39.71 | 2499.27 | 21.95 | 3010.18 | 9.22 | 466.6 | 2.88 | 1386.3 | 0.0 | 1848.94 | 8.28 | 895.06 | 2.51 | 9258.9 | 6.28 | 12002.9 | 6.29 | -821.54 | 0 | 8437.36 | 7.94 | 0.12 | -1.13 |
| 2021 (8) | 10594.2 | -14.06 | 5463.72 | 22.39 | 385.87 | -32.24 | 7.03 | -67.78 | 59941.7 | 11.87 | 1393.2 | 36.86 | 11612.2 | 23.21 | 19.37 | 10.13 | 6721.45 | 15.47 | 2049.5 | 10.02 | 2756.0 | 18.14 | 453.53 | -3.77 | 1386.3 | 0.0 | 1707.56 | 6.03 | 873.15 | -14.77 | 8711.93 | 11.71 | 11292.6 | 8.24 | -895.06 | 0 | 7816.87 | 12.88 | 0.12 | 2.14 |
| 2020 (7) | 12327.9 | 43.7 | 4464.22 | 17.21 | 569.5 | 7.25 | 21.82 | -4.34 | 53580.2 | 0.28 | 1017.95 | -11.72 | 9424.84 | -8.68 | 17.59 | -8.94 | 5821.14 | 12.86 | 1862.82 | 7.65 | 2332.85 | 7.46 | 471.3 | 6.89 | 1386.3 | 0.0 | 1610.44 | 7.71 | 1024.52 | 69.88 | 7798.36 | -1.86 | 10433.3 | 3.87 | -873.15 | 0 | 6925.21 | 0.05 | 0.12 | 5.19 |
| 2019 (6) | 8578.64 | 8.77 | 3808.66 | -28.45 | 531.0 | 369.21 | 22.81 | 66.86 | 53428.1 | 0.93 | 1153.09 | -10.66 | 10320.3 | -2.38 | 19.32 | -3.27 | 5157.72 | -17.48 | 1730.52 | 6.27 | 2170.81 | 0.84 | 440.94 | 30.31 | 1386.3 | 0.0 | 1495.13 | 9.45 | 603.1 | 119.0 | 7946.15 | 1.95 | 10044.4 | 6.45 | -1024.52 | 0 | 6921.63 | -3.75 | 0.11 | 26.06 |
| 2018 (5) | 7886.62 | 22.75 | 5323.15 | 27.09 | 113.17 | -74.75 | 13.67 | -74.47 | 52938.0 | 12.47 | 1290.65 | -6.97 | 10571.8 | -14.0 | 19.97 | -23.53 | 6250.26 | 11.42 | 1628.41 | 6.14 | 2152.79 | 14.22 | 338.37 | 189.23 | 1386.3 | -20.0 | 1366.06 | 11.3 | 275.39 | 0 | 7794.1 | 8.57 | 9435.55 | 12.25 | -603.1 | 0 | 7191.0 | 4.17 | 0.09 | 21.07 |
| 2017 (4) | 6424.96 | 1.48 | 4188.35 | 144.26 | 448.23 | -26.23 | 53.54 | 237.15 | 47067.4 | 7.98 | 1387.34 | -6.68 | 12292.4 | 68.51 | 26.12 | 56.05 | 5609.55 | 44.85 | 1534.23 | 5.77 | 1884.8 | 5.75 | 116.99 | 0.38 | 1732.87 | 0.0 | 1227.33 | 13.78 | 0 | 0 | 7178.86 | 6.82 | 8406.19 | 7.78 | -275.39 | 0 | 6903.47 | -2.02 | 0.07 | 53.95 |
| 2016 (3) | 6331.55 | -3.65 | 1714.72 | 144.15 | 607.63 | 33.05 | 15.88 | 0.32 | 43587.3 | -2.75 | 1486.63 | 1.22 | 7294.7 | 23.78 | 16.74 | 27.29 | 3872.74 | -8.8 | 1450.52 | 79.85 | 1782.33 | 3.62 | 116.55 | 258.17 | 1732.87 | 10.81 | 1078.67 | 15.76 | 0 | 0 | 6720.59 | 9.06 | 7799.26 | 9.94 | 325.08 | -45.93 | 7045.67 | 4.17 | 0.05 | -2.44 |
| 2015 (2) | 6571.38 | -3.23 | 702.33 | -68.99 | 456.7 | 61.53 | 15.83 | 233.26 | 44821.5 | 6.38 | 1468.67 | 12.51 | 5893.26 | -23.7 | 13.15 | -28.28 | 4246.25 | 15.01 | 806.5 | 21.14 | 1720.1 | 8.29 | 32.54 | -26.71 | 1563.83 | 5.71 | 931.8 | 16.29 | 0 | 0 | 6162.28 | 12.67 | 7094.08 | 13.13 | 601.22 | -28.08 | 6763.5 | 7.27 | 0.05 | -10.01 |
| 2014 (1) | 6790.37 | -2.16 | 2265.01 | -38.15 | 282.73 | 98.74 | 4.75 | 0 | 42131.7 | 6.6 | 1305.35 | 22.34 | 7723.81 | 3.3 | 18.33 | -3.1 | 3691.97 | 18.04 | 665.77 | 37.02 | 1588.42 | 20.19 | 44.4 | -65.35 | 1479.34 | 12.68 | 801.26 | 15.36 | 0 | 0 | 5469.33 | 17.01 | 6270.59 | 16.8 | 835.97 | 163.47 | 6305.3 | 26.32 | 0.06 | 8.02 |
| 現金及約當現金 QoQ YoY | 短期借款 QoQ YoY | 一年內到期長期負債 QoQ YoY | 資金貸予他人 QoQ YoY | 營收 QoQ YoY | 淨利 QoQ YoY | 應收帳款及票據 QoQ YoY | 應收帳款佔營收比(%) QoQ YoY | 存貨 QoQ YoY | 長期投資 QoQ YoY | 長期負債 QoQ YoY | 商譽及無形資產 QoQ YoY | 股本 QoQ YoY | 法定盈餘公積 QoQ YoY | 特別盈餘公積 QoQ YoY | 未分配盈餘 QoQ YoY | 保留盈餘 QoQ YoY | 其它權益 QoQ YoY | 配息能力 QoQ YoY | 非控制權益佔比 QoQ YoY | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7911.44 | -24.56 | -34.51 | 4887.19 | 3.81 | -9.81 | 244.7 | -44.96 | -75.55 | 1.59 | 1.92 | 2.58 | 18545.7 | 19.61 | 20.18 | 493.25 | 40.75 | 14.37 | 11878.2 | 37.86 | 20.1 | 18.05 | 31.34 | 14.48 | 8835.37 | 9.29 | 14.4 | 2126.64 | 3.17 | 0.88 | 2969.29 | 1.64 | 3.4 | 410.56 | 0.32 | -18.74 | 1389.07 | 0.2 | 0.2 | 2134.3 | 0.0 | 7.14 | 1132.22 | 0.0 | 37.82 | 9760.47 | 5.4 | 4.48 | 13027.0 | 3.99 | 7.17 | -390.37 | 27.84 | 38.48 | 9370.1 | 7.46 | 7.61 | 0.11 | -1.2 | -6.48 |
| 24Q2 (19) | 10486.8 | -9.86 | -11.71 | 4707.95 | 1.69 | -3.76 | 444.55 | -28.04 | -42.06 | 1.56 | 0.65 | 3.31 | 15505.5 | 17.11 | 18.86 | 350.45 | 59.23 | 6.19 | 8616.09 | 21.0 | 8.94 | 13.74 | 16.25 | 12.53 | 8084.59 | 7.34 | 6.54 | 2061.27 | 5.88 | -3.0 | 2921.36 | 1.29 | 2.42 | 409.25 | 1.12 | -10.41 | 1386.3 | 0.0 | 0.0 | 2134.3 | 7.14 | 7.14 | 1132.22 | 37.82 | 37.82 | 9260.32 | -1.08 | 3.86 | 12526.8 | 2.89 | 6.8 | -541.01 | 17.96 | 52.12 | 8719.31 | 0.2 | 11.99 | 0.11 | -4.65 | -6.22 |
| 24Q1 (18) | 11634.5 | -2.86 | 3.92 | 4629.66 | -7.73 | -5.64 | 617.78 | -28.07 | -15.68 | 1.55 | 1.97 | -0.64 | 13239.9 | -28.51 | -9.47 | 220.09 | -58.59 | 71.61 | 7120.95 | -18.36 | 1.2 | 11.82 | -16.49 | 12.25 | 7531.5 | 3.06 | -7.38 | 1946.77 | -6.49 | -10.0 | 2884.18 | 6.18 | 13.33 | 404.73 | 2.2 | -10.94 | 1386.3 | 0.0 | 0.0 | 1992.05 | 0.0 | 7.74 | 821.54 | 0.0 | -8.21 | 9361.31 | -5.22 | 8.12 | 12174.9 | -4.06 | 6.78 | -659.44 | 41.76 | 8.54 | 8701.87 | -0.49 | 9.63 | 0.12 | 3.84 | -5.59 |
| 23Q4 (17) | 11976.6 | -0.86 | 12.74 | 5017.73 | -7.4 | -13.87 | 858.92 | -14.19 | 159.55 | 1.52 | -1.94 | -1.94 | 18520.7 | 20.02 | -5.65 | 531.45 | 23.23 | 32.93 | 8722.7 | -11.81 | -20.61 | 14.16 | -10.22 | -14.62 | 7307.65 | -5.38 | -22.18 | 2081.9 | -1.25 | -16.7 | 2716.25 | -5.41 | -9.76 | 396.01 | -21.62 | -15.13 | 1386.3 | 0.0 | 0.0 | 1992.05 | 0.0 | 7.74 | 821.54 | 0.0 | -8.21 | 9877.04 | 5.73 | 6.68 | 12690.6 | 4.4 | 5.73 | -1132.22 | -78.42 | -37.82 | 8744.82 | 0.43 | 3.64 | 0.11 | -4.4 | -5.47 |
| 23Q3 (16) | 12080.3 | 1.71 | 0.62 | 5418.69 | 10.77 | -25.6 | 1000.98 | 30.47 | 203.2 | 1.55 | 2.65 | -1.27 | 15431.6 | 18.29 | -11.65 | 431.28 | 30.69 | 11.27 | 9890.59 | 25.05 | -22.07 | 15.77 | 29.11 | -18.58 | 7722.93 | 1.77 | -12.29 | 2108.16 | -0.79 | -15.32 | 2871.62 | 0.68 | -7.52 | 505.27 | 10.61 | 7.67 | 1386.3 | 0.0 | 0.0 | 1992.05 | 0.0 | 7.74 | 821.54 | 0.0 | -8.21 | 9341.85 | 4.78 | 5.58 | 12155.4 | 3.63 | 4.86 | -634.59 | 43.84 | -42.3 | 8707.26 | 11.84 | 3.64 | 0.12 | -0.93 | -1.16 |
| 23Q2 (15) | 11877.3 | 6.09 | -2.89 | 4891.85 | -0.29 | -31.07 | 767.2 | 4.72 | 127.19 | 1.51 | -3.21 | -79.29 | 13045.5 | -10.8 | -13.6 | 330.01 | 157.32 | -0.88 | 7909.33 | 12.4 | -15.62 | 12.21 | 15.96 | -19.05 | 7588.45 | -6.68 | 1.06 | 2124.95 | -1.76 | -12.77 | 2852.28 | 12.08 | -3.69 | 456.8 | 0.52 | -0.31 | 1386.3 | 0.0 | 0.0 | 1992.05 | 7.74 | 7.74 | 821.54 | -8.21 | -8.21 | 8915.82 | 2.97 | 5.38 | 11729.4 | 2.87 | 4.68 | -1130.03 | -56.73 | -66.11 | 7785.79 | -1.91 | 0.07 | 0.12 | -4.0 | -1.33 |
| 23Q1 (14) | 11195.3 | 5.38 | -5.5 | 4906.19 | -15.79 | -26.29 | 732.62 | 121.38 | 96.76 | 1.56 | 0.65 | -81.88 | 14624.4 | -25.5 | 3.9 | 128.25 | -67.92 | -56.45 | 7036.78 | -35.95 | -20.08 | 10.53 | -36.48 | -27.58 | 8131.57 | -13.4 | 7.77 | 2163.12 | -13.45 | 3.81 | 2544.85 | -15.46 | -8.54 | 454.43 | -2.61 | -4.24 | 1386.3 | 0.0 | 0.0 | 1848.94 | 0.0 | 8.28 | 895.06 | 0.0 | 2.51 | 8658.29 | -6.49 | 4.42 | 11402.3 | -5.0 | 4.87 | -721.0 | 12.24 | -71.27 | 7937.29 | -5.93 | 0.84 | 0.13 | 3.97 | 0.36 |
| 22Q4 (13) | 10623.3 | -11.52 | 0.27 | 5826.1 | -20.01 | 6.63 | 330.93 | 0.24 | -14.24 | 1.55 | -1.27 | -77.95 | 19630.3 | 12.39 | 3.87 | 399.79 | 3.15 | -9.95 | 10986.9 | -13.43 | -5.38 | 16.58 | -14.39 | -14.42 | 9390.22 | 6.64 | 39.71 | 2499.27 | 0.4 | 21.95 | 3010.18 | -3.06 | 9.22 | 466.6 | -0.57 | 2.88 | 1386.3 | 0.0 | 0.0 | 1848.94 | 0.0 | 8.28 | 895.06 | 0.0 | 2.51 | 9258.9 | 4.65 | 6.28 | 12002.9 | 3.55 | 6.29 | -821.54 | -84.23 | 8.21 | 8437.36 | 0.42 | 7.94 | 0.12 | -0.05 | -1.13 |
| 22Q3 (12) | 12006.2 | -1.84 | 11.82 | 7283.18 | 2.62 | 30.74 | 330.14 | -2.24 | -16.54 | 1.57 | -78.46 | -81.46 | 17466.0 | 15.68 | 24.25 | 387.59 | 16.41 | 4.8 | 12691.2 | 35.4 | 36.78 | 19.36 | 28.36 | 27.59 | 8805.48 | 17.27 | 33.69 | 2489.43 | 2.2 | 33.06 | 3105.06 | 4.85 | 17.99 | 469.29 | 2.41 | 2.54 | 1386.3 | 0.0 | 0.0 | 1848.94 | 0.0 | 8.28 | 895.06 | 0.0 | 2.51 | 8847.73 | 4.57 | 7.1 | 11591.7 | 3.45 | 6.91 | -445.94 | 34.45 | 52.79 | 8401.79 | 7.99 | 14.83 | 0.12 | -1.1 | -0.13 |
| 22Q2 (11) | 12231.1 | 3.25 | 9.93 | 7096.89 | 6.63 | 53.88 | 337.69 | -9.31 | -53.42 | 7.29 | -15.33 | -35.03 | 15098.1 | 7.27 | 11.72 | 332.94 | 13.05 | 11.8 | 9373.3 | 6.46 | 14.61 | 15.09 | 3.75 | 10.67 | 7508.72 | -0.48 | 41.35 | 2435.95 | 16.91 | 34.21 | 2961.48 | 6.43 | 27.55 | 458.23 | -3.44 | 0.91 | 1386.3 | 0.0 | 0.0 | 1848.94 | 8.28 | 8.28 | 895.06 | 2.51 | 2.51 | 8460.66 | 2.04 | 7.27 | 11204.7 | 3.06 | 7.04 | -680.28 | -61.59 | 16.43 | 7780.38 | -1.15 | 10.0 | 0.12 | -2.35 | 2.2 |
| 22Q1 (10) | 11846.3 | 11.82 | 6.51 | 6655.66 | 21.82 | 43.28 | 372.34 | -3.51 | -49.97 | 8.61 | 22.48 | -10.96 | 14075.5 | -25.52 | 4.49 | 294.5 | -33.66 | 4.57 | 8804.24 | -24.18 | 13.51 | 14.54 | -24.94 | 8.29 | 7545.3 | 12.26 | 18.83 | 2083.68 | 1.67 | 14.14 | 2782.55 | 0.96 | 20.64 | 474.54 | 4.63 | 2.32 | 1386.3 | 0.0 | 0.0 | 1707.56 | 0.0 | 6.03 | 873.15 | 0.0 | -14.77 | 8291.83 | -4.82 | 10.16 | 10872.5 | -3.72 | 6.99 | -420.98 | 52.97 | 48.2 | 7870.85 | 0.69 | 17.23 | 0.13 | 2.42 | 1.36 |
| 21Q4 (9) | 10594.2 | -1.33 | -14.06 | 5463.72 | -1.92 | 22.39 | 385.87 | -2.45 | -32.24 | 7.03 | -17.0 | -67.78 | 18898.3 | 34.43 | -5.93 | 443.95 | 20.04 | -3.44 | 11612.2 | 25.15 | 23.21 | 19.37 | 27.64 | 10.13 | 6721.45 | 2.05 | 15.47 | 2049.5 | 9.55 | 10.02 | 2756.0 | 4.73 | 18.14 | 453.53 | -0.91 | -3.77 | 1386.3 | 0.0 | 0.0 | 1707.56 | 0.0 | 6.03 | 873.15 | 0.0 | -14.77 | 8711.93 | 5.45 | 11.71 | 11292.6 | 4.15 | 8.24 | -895.06 | 5.25 | -2.51 | 7816.87 | 6.83 | 12.88 | 0.12 | 0.96 | 2.14 |
| 21Q3 (8) | 10736.6 | -3.5 | 5.41 | 5570.56 | 20.79 | 27.95 | 395.57 | -45.44 | -44.29 | 8.47 | -24.51 | -66.99 | 14057.7 | 4.02 | 8.84 | 369.84 | 24.19 | 19.86 | 9278.67 | 13.45 | 29.4 | 15.18 | 11.33 | 7.74 | 6586.43 | 23.99 | -6.97 | 1870.86 | 3.07 | 7.19 | 2631.58 | 13.34 | 42.16 | 457.68 | 0.79 | 10.31 | 1386.3 | 0.0 | 0.0 | 1707.56 | 0.0 | 6.03 | 873.15 | 0.0 | -14.77 | 8261.54 | 4.74 | 12.5 | 10842.2 | 3.57 | 8.66 | -944.62 | -16.04 | 26.13 | 7316.92 | 3.44 | 20.65 | 0.12 | 1.22 | 3.53 |
| 21Q2 (7) | 11126.5 | 0.04 | 16.73 | 4611.87 | -0.71 | 10.91 | 725.04 | -2.59 | 0 | 11.22 | 16.03 | 0 | 13514.7 | 0.32 | 19.78 | 297.8 | 5.75 | 30.16 | 8178.35 | 5.44 | 8.32 | 13.63 | 1.52 | 0 | 5312.2 | -16.34 | 5.22 | 1815.08 | -0.57 | 7.28 | 2321.77 | 0.66 | 5.94 | 454.08 | -2.09 | 11.77 | 1386.3 | 0.0 | 0.0 | 1707.56 | 6.03 | 6.03 | 873.15 | -14.77 | -14.77 | 7887.33 | 4.79 | 11.34 | 10468.0 | 3.01 | 7.71 | -814.04 | -0.17 | 42.91 | 7073.29 | 5.35 | 25.02 | 0.12 | -3.16 | 1.85 |
| 21Q1 (6) | 11121.8 | -9.78 | 19.41 | 4645.07 | 4.05 | 24.14 | 744.28 | 30.69 | 0 | 9.67 | -55.68 | 0 | 13471.1 | -32.95 | 44.99 | 281.62 | -38.75 | 1251.34 | 7756.21 | -17.7 | 19.11 | 13.43 | -23.66 | 0 | 6349.83 | 9.08 | 19.3 | 1825.51 | -2.0 | 8.53 | 2306.52 | -1.13 | 3.36 | 463.76 | -1.6 | 11.93 | 1386.3 | 0.0 | 0.0 | 1610.44 | 0.0 | 7.71 | 1024.52 | 0.0 | 69.88 | 7526.76 | -3.48 | -5.53 | 10161.7 | -2.6 | 0.96 | -812.64 | 6.93 | 38.8 | 6714.12 | -3.05 | 1.13 | 0.12 | 3.21 | 7.46 |
| 20Q4 (5) | 12327.9 | 21.04 | 43.7 | 4464.22 | 2.54 | 17.21 | 569.5 | -19.8 | 7.25 | 21.82 | -14.96 | -11.8 | 20090.1 | 55.55 | 15.4 | 459.76 | 49.01 | -3.75 | 9424.84 | 31.44 | -8.66 | 17.59 | 24.86 | 0 | 5821.14 | -17.78 | 12.86 | 1862.82 | 6.73 | 7.65 | 2332.85 | 26.03 | 7.46 | 471.3 | 13.59 | 6.89 | 1386.3 | 0.0 | 0.0 | 1610.44 | 0.0 | 7.71 | 1024.52 | 0.0 | 69.88 | 7798.36 | 6.19 | -1.86 | 10433.3 | 4.56 | 3.87 | -873.15 | 31.72 | 14.77 | 6925.21 | 14.19 | 0.05 | 0.12 | 2.33 | 5.19 |
| 20Q3 (4) | 10185.2 | 6.86 | 0.0 | 4353.73 | 4.7 | 0.0 | 710.08 | 0 | 0.0 | 25.66 | 0 | 0.0 | 12915.4 | 14.46 | 0.0 | 308.55 | 34.86 | 0.0 | 7170.43 | -5.03 | 0.0 | 14.09 | 0 | 0.0 | 7079.92 | 40.23 | 0.0 | 1745.41 | 3.16 | 0.0 | 1851.09 | -15.54 | 0.0 | 414.9 | 2.12 | 0.0 | 1386.3 | 0.0 | 0.0 | 1610.44 | 0.0 | 0.0 | 1024.52 | 0.0 | 0.0 | 7343.6 | 3.67 | 0.0 | 9978.55 | 2.67 | 0.0 | -1278.77 | 10.32 | 0.0 | 6064.83 | 7.19 | 0.0 | 0.12 | -0.43 | 0.0 |
