損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)68596.211.3264306.711.372283.393.13455.77-44.21339.08-46.4811.2214.2629.33-10.5838.87-0.4427.552.1910.42-81.35.46-93.9435.72-42.97112.68-56.152118.7510.221527.057.46401.967.3818.97-2.5710.797.1510.1921.450.000138740.093365.52-1.64
2023 (9)61622.2-7.0157742.7-7.272214.19-2.16817.088.67633.5989.539.828.1532.823.1739.04-26.226.962.5555.721032.5290.11166.9162.630256.9687.231922.242.511420.980.43374.352.7319.470.2110.070.18.39-8.90.000138620.03421.7314.55
2022 (8)66270.010.5662269.110.562262.976.16433.0333.42334.2963.049.08-30.1526.6323.5752.9-48.4226.2918.14.92-64.9633.7614.87-63.220137.24-69.241875.11-3.131414.831.55364.4-8.3219.43-5.3610.061.519.2134.850.000138620.02987.082.64
2021 (7)59941.711.8756320.511.412131.6810.97324.56-32.29205.03-47.3713.08.9721.55-26.65102.55109.6722.26-21.0114.04029.39363.56-50.750446.1228.771935.7233.061393.236.86397.4927.6220.53-4.119.9136.136.8341.120.000138620.02910.1115.99
2020 (6)53580.20.2850551.00.561920.91-4.42479.34-36.78389.56-40.0111.931.6229.382.0848.91-23.8528.189.22-8.7306.34-66.1-16.720346.45-29.271454.72-11.231017.95-11.72311.47-1.7221.4110.77.28-11.654.841.260.000138620.02509.03-15.66
2019 (5)53428.10.9350269.41.312009.722.6758.1925.53649.3518.1111.74028.78-0.3564.2381.2425.8-22.27-8.38018.712.18-45.090489.8143.621638.78-3.741153.09-10.66316.93-21.5819.34-18.538.243.654.78-30.120.00013862-13.762974.884.12
2018 (4)52938.012.4749617.712.671958.832.86604.0130.44549.7941.910028.8814.8335.44194.8433.1926.97-8.25016.67-97.48-82.240341.05-51.491702.51-6.91290.65-6.97404.16-14.9123.74-8.597.950.516.8438.740.00016074-7.232857.221.01
2017 (3)47067.47.9844037.39.081904.3729.86463.0627.79387.4245.920025.1546.8212.02-13.7126.14-47.05-0.220661.82080.1813.33703.02205.531828.73-7.621387.34-6.68474.981.9425.9710.327.91-7.164.93-45.580.000173270.182828.67-1.72
2016 (2)43587.3-2.7540371.5-2.991466.45-6.19362.3739.24265.540.740017.1360.8513.9355.4749.374.293.96-37.34-4.75070.75-60.8230.1-33.821979.5-0.551486.631.22465.93-4.5923.54-4.078.52-8.499.0612.130.0001729610.972878.07-0.47
2015 (1)44821.56.3841615.56.131563.235.09260.25-0.11188.6426.940010.6539.588.9632.5447.348.086.3211.6646.2453.62180.47161.25347.712.421990.3814.311468.6712.51488.3717.2924.542.639.316.48.0812.530.000155865.672891.6611.49
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)21305.014.8815.0319994.614.9214.99665.6311.013.4495.919.61-55.8671.02-10.18-54.323.15-1.5632.3512.04114.232.566.53-62.41-14.35.51-28.7216.994.718.69-76.646.59478.74-83.0146.61148.9931.7-11.67-109.06-106.49633.13-6.42-5.36463.26-6.08-12.83107.97-12.2824.9517.05-6.2731.973.34-5.92-12.793.4230.0434.6511.0143.557.4113874-0.060.09979.46-0.1-6.2
24Q3 (19)18545.719.6120.1817398.419.920.79599.629.225.9387.5-25.84-58.0779.07-8.92-53.843.215.1127.495.62-35.92-41.9417.3746.4623.897.73-11.96-3.253.961177.42-51.23-1.74-385.25-283.1618.72182.98135.66128.82239.4516.4676.5339.7818.24493.2540.7514.37123.0830.1726.5318.19-6.867.03.5540.3214.152.6316.8913.857.6786.1719.47138820.140.14980.4527.080.7
24Q2 (18)15505.517.1118.8614510.416.9918.84549.0217.034.27117.99-23.57-47.7386.81-15.04-47.092.7832.3814.48.77202.4168.0111.86282.58-14.248.7858.77-14.170.31-78.77-98.980.610-98.68-22.56-219.55-123.7937.95189.46-77.38484.048.881.46350.4559.236.1994.5523.82-22.8919.53-16.86-24.012.5359.126.32.2519.0592.314.12159.1224.47138620.00.0771.521.67-9.96
24Q1 (17)13239.9-28.51-9.4712403.3-28.67-9.74469.12-27.1-1.88154.37-28.96-6.61102.18-34.27-28.442.1-11.76-16.02.9-75.3-52.923.1-59.32-12.925.5317.4137.221.46-92.74149.830-100.0-100.0-7.06-119.9553.18-42.42-123.6178.92325.09-51.4159.33220.09-58.5971.6176.36-11.6312.2323.4981.81-29.571.59-58.4970.971.89-25.59-20.251.59-84.4970.97138620.00.0634.11-39.2815.93
23Q4 (16)18520.720.02-5.6517387.920.71-6.11643.5213.69-3.71217.34.1350.63155.46-9.2427.112.38-5.18-12.1811.7421.28103.827.62-45.65-58.994.71-41.05-65.5420.12147.781347.4838.783982.11196.7135.39167.42-17.0179.6862.36118.64668.9816.9227.54531.4523.2332.9386.41-11.1617.6412.92-24.0-7.713.8323.1532.992.549.9610.9210.2559.660.39138620.00.01044.257.2520.58
23Q3 (15)15431.618.29-11.6514404.117.97-12.12566.047.51-4.19208.69-7.5479.89171.294.4174.872.513.2928.069.6885.4419.6514.021.37-11.717.99-21.949.638.12-73.31138.820.95-97.95-82.88-52.49-155.3631.3110.67-34.05318.1572.1719.9411.76431.2830.6911.2797.27-20.672.3617.00-33.85-8.413.1130.6711.072.3197.44-11.156.4293.96-12.3138620.00.0973.6713.6328.28
23Q2 (14)13045.5-10.8-13.612209.7-11.14-13.6526.5210.130.69225.7236.55119.61164.0614.9141.582.43-2.88.05.22-15.26-34.0913.83288.48-9.4310.23153.85699.2230.421138.234509.0946.381059.513954.5594.81728.71629.37167.8183.4545.14477.05133.811.64330.01157.32-0.88122.6280.22-0.125.70-22.94-1.722.38155.91-0.831.17-50.63-47.063.31255.91-26.93138620.00.0856.8656.6611.24
23Q1 (13)14624.4-25.53.913741.0-25.83.88478.11-28.46-0.59165.314.58136.24142.7916.75209.542.5-7.7516.286.166.9426.753.56-80.8412.664.03-70.52-32.83-2.93-310.79-452.834.0-69.4-72.99-15.08-135.37-30.68-201.2-344.83-7898.45204.03-61.1-44.75128.25-67.92-56.4568.04-7.37-7.0233.35138.2168.260.93-67.71-56.132.373.4912.860.93-90.89-56.13138620.00.0546.96-36.84-7.57
22Q4 (12)19630.312.393.8718519.612.994.28668.3113.129.3144.2624.3599.03122.324.86185.022.7138.2730.925.76-28.839.4718.5817.06.4113.67155.99116.31.39-59.12-87.2613.07135.5-16.6542.64155.8599.8882.18210.46-13.39524.512.45-15.68399.793.15-9.9573.45-22.71-33.1614.00-24.57-20.772.882.86-10.02.29-11.92-9.1310.2139.481.59138620.00.0866.0414.1-4.2
22Q3 (11)17466.015.6824.2516389.815.9824.43590.7812.9812.76116.0112.8745.8597.9544.24109.561.96-12.89-46.018.092.1535.0615.883.9944.15.34317.19-0.933.4415.15-29.465.551581.8256.78-76.41-326.63-1052.7426.471.77-77.48511.969.076.78387.5916.414.895.03-22.5811.2618.56-29.024.212.8016.674.872.6017.6542.867.3261.596.86138620.00.0759.02-1.4611.18
22Q2 (10)15098.17.2711.7214131.86.8311.28522.918.726.57102.7846.8916.1267.9147.2130.02.254.65-36.87.9262.9654.9915.27383.2329.741.28-78.67-83.020.66224.53141.510.33-97.77-96.76-17.91-55.23.7126.01908.14-77.87469.3727.116.12332.9413.0511.8122.7467.722.2126.1531.94-3.682.4013.2111.632.215.2470.04.53113.688.37138620.00.0770.2930.1814.23
22Q1 (9)14075.5-25.524.4913227.9-25.524.24480.96-21.34-4.8869.97-3.46-16.7346.137.5-26.942.153.86-42.674.8617.68-23.223.16-81.9-94.936.0-5.0698.68-0.53-104.86-381.8214.81-5.550-11.54-35.2963.522.58-97.28-97.78369.27-40.64-5.77294.5-33.664.5773.18-33.41-10.8619.8212.17-5.392.12-33.754.432.10-16.6776.472.12-78.914.43138620.00.0591.73-34.54-8.84
21Q4 (8)18898.334.43-5.9317759.634.83-6.26611.4716.71-2.8272.48-8.88-27.7242.91-8.19-46.442.07-42.9881.584.13-31.05-64.1517.4658.4416.796.3217.2559.1910.91126.35304.6915.68342.94480.74-8.53-206.3681.0694.88-19.27-8.11622.0829.750.69443.9520.04-3.44109.8928.6618.8617.67-0.7918.113.2019.85-3.612.5238.46-1.9510.0546.7236.92138620.00.0903.9932.414.39
21Q3 (7)14057.74.028.8413171.83.728.73523.936.789.7979.54-10.13-22.6946.74-10.53-47.613.631.978.685.9917.22-27.1311.02-6.37-50.295.39-28.51-62.154.82403.14229.573.54-65.19-3.018.02143.12256.64117.530.0111.43479.468.411.7369.8424.1919.8685.41-28.88-1.6417.81-34.4-11.962.6724.1919.731.8240.024.666.8563.8869.98138620.00.0682.71.240.6
21Q2 (6)13514.70.3219.7812699.20.0719.61490.65-2.9611.188.515.33052.24-17.26-50.413.56-5.07-0.565.11-19.27011.77-81.1107.54149.670-1.59-1345.45010.1700-18.641.20117.521.14-5.22442.2912.8626.85297.85.7530.16120.0946.2726.8127.1529.59-0.042.155.9130.31.309.2471.054.18105.91132.22138620.0-0.04674.323.897.8
21Q1 (5)13471.1-32.9544.9912689.8-33.0243.01505.63-19.6435.684.03-16.2063.14-21.18-45.043.75228.95-3.16.33-45.05062.3316.7203.02-23.930-0.1197.9400-100.00-31.6329.760116.1912.53746.25391.89-36.57564.45281.62-38.751251.3482.1-11.2119.0520.9540.04-67.032.03-38.861253.331.19-53.72280.02.03-72.341253.33138620.00.0649.1-25.0491.5
20Q4 (4)20090.155.550.018946.456.40.0629.231.850.0100.27-2.540.080.11-10.20.01.14-65.870.011.5240.150.014.95-32.570.03.97-72.120.0-5.33-43.280.02.7-26.030.0-45.03-779.490.0103.25-2.10.0617.8143.930.0459.7649.010.092.456.470.014.96-26.050.03.3248.880.02.5776.030.07.3482.130.0138620.00.0865.9527.610.0
20Q3 (3)12915.414.460.012114.414.10.0477.218.060.0102.8800.089.21-15.310.03.34-6.70.08.2200.022.1700.014.2400.0-3.7200.03.6500.0-5.1200.0105.47-14.940.0429.2523.110.0308.5534.860.086.83-8.310.020.23-25.520.02.2335.150.01.4692.110.04.03123.890.013862-0.040.0678.68.490.0
20Q2 (2)11283.421.440.010617.119.650.0441.6218.430.0000.0105.34-8.310.03.58-7.490.0000.0000.0000.0000.0000.0000.0123.99803.060.0348.68491.180.0228.8997.890.094.7152.670.027.16-57.260.01.651000.00.00.761420.00.01.801100.00.0138670.040.0625.5284.540.0
20Q1 (1)9291.330.00.08873.190.00.0372.890.00.000.00.0114.890.00.03.870.00.000.00.000.00.000.00.000.00.000.00.000.00.013.730.00.058.980.00.020.840.00.037.480.00.063.550.00.00.150.00.00.050.00.00.150.00.0138620.00.0338.960.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。