損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)276.24-36.48208.63-13.9791.68-7.12.4791.473.3752.490.14-12.5001.7811.251.62.5600-0.0101.1-84.295.23-43.34-18.840-17.00-1.8500.000-0.920-1.2000.00018540.2226.0-82.71
2022 (9)434.87-14.01242.5-17.8698.69-1.171.29396.152.210.00.16-15.79001.628.01.56225.000007.009.23-59.23102.92-22.7889.7-25.0213.23-3.0812.8525.494.68-25.124.34-17.020.00018500.27150.41-15.73
2021 (8)505.7327.06295.2311.8699.8632.390.26-16.132.21-10.890.19-5.0001.2523.760.4865.5225.05000-1.65022.640133.28128.18119.63124.6213.65165.0510.2416.16.25120.075.2380.970.00018450.33178.4881.49
2020 (7)398.0113.73263.923.9975.4315.740.31-18.422.4814.810.25.26001.01-7.340.29-32.5600000.950-0.25058.4193.0353.2676.835.153861.548.821904.552.8476.42.8974.10.00018390.3898.3465.17
2019 (6)349.95-5.3253.810.2265.17-12.130.38-17.392.1634.160.190001.092.830.43-98.29000.070-0.610-0.73030.26-67.3430.12-66.510.13-95.220.44-84.981.61-65.381.66-50.740.00018320.5559.54-48.35
2018 (5)369.538.06230.276.7974.177.770.4676.921.61-25.4600001.0621.8425.17996.7700002.46027.55092.6467.3489.9362.982.721331.582.93737.144.6553.473.379.060.00018223.17115.2849.25
2017 (4)341.9741.75215.6217.968.8211.110.2630.02.16-29.4100000.87-10.310.31-34.0400-0.030-1.220-2.17055.36055.1800.1900.3503.0303.0900.0001766-50.3177.24311.95
2016 (3)241.2515.28182.89-0.6961.94-17.590.2-33.333.06-0.9700000.97-14.910.47-95.2800000.35-72.66-1.130-4.710-2.430-2.2400.000-0.070-0.0700.00035540.9118.75-7.22
2015 (2)209.28-6.63184.16-5.6675.16-18.390.3-48.283.091.3100001.1426.679.963220.0000.07-82.051.2875.348.230-41.810-41.8800.157.140.000-1.190-2.7000.00035220.1120.2146.03
2014 (1)224.140.95195.2-3.6292.110.870.58-52.463.05000000.947.540.315.38000.391200.00.73-33.03-1.470-64.620-64.5400.14180.00.000-1.830-3.4000.00035180.013.84-19.81
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)77.5520.126.4855.1121.92-0.226.026.297.790.569.81.820-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00000000-100.0-100.00.32-83.84-84.16-3.25-3.527.78-2.96-3.527.45-0.29-3.5732.560.0000-0.16-6.6727.27-0.1830.7745.45-0.90-21.62-143.241853-0.05-0.059.840.249.32
24Q2 (19)64.5612.08-13.145.2-2.12-15.1324.480.167.890.510.0-13.561.059.3840.00.030.0-25.00001.670-5.650.6514.04333.330000000.02-97.14-96.971.9888.57-20.48-3.1473.75-478.31-2.8673.49-502.82-0.2876.27-333.330.000-100.0-0.1574.14-475.0-0.2659.38-160.0-0.74-27.59-393.3318540.00.09.821192.11-17.69
24Q1 (18)57.6-0.83-18.9246.18-1.68-13.1624.448.149.840.51-12.07-32.00.960.029.730.030.0-25.00000000.57612.5375.00000100.000.7195.89125.811.05425.0105.88-11.96-5.93-208.25-10.79-7.15-203.94-1.183.28-257.580.0000-0.58-7.41-205.26-0.64-16.36-190.91-0.5836.96-205.2618540.00.00.761185.71-89.93
23Q4 (17)58.08-20.25-36.0246.97-14.94-21.4722.6-6.38-3.540.585.45-7.940.963.2343.280.030.0-25.00000-100.000.08-93.6-50.0000-0.0100-0.73-184.8837.070.2-90.1120.62-11.29-150.89-271.84-10.07-146.81-266.45-1.22-183.72-334.620.000-100.0-0.54-145.45-263.64-0.55-66.67-244.74-0.92-148.65-118.9718540.00.22-0.07-101.06-100.38
23Q3 (16)72.83-1.97-36.5155.223.68-13.7224.146.39-9.080.55-6.7861.760.9324.057.630.03-25.0-25.00000.01-99.44-87.51.25733.3337.360000000.8630.3-74.562.02-18.88-52.25-4.5-642.17-115.85-4.08-674.65-116.32-0.43-458.33-112.650.00-100.0-100.0-0.22-650.0-116.3-0.33-230.0-129.46-0.37-146.67-108.1918540.00.276.59-44.76-83.72
23Q2 (15)74.294.57-34.4953.260.15-9.3422.691.98-8.660.59-21.33195.00.751.3556.250.040.00.00001.77016.450.1525.0-60.530000000.66112.9-74.122.49388.24-39.120.83121.39-97.550.71120.0-97.580.12136.36-97.3614.3907.470.04121.05-97.48-0.1054.55-107.35-0.1521.05-104.7318540.00.2711.9358.01-73.95
23Q1 (14)71.04-21.74-38.7553.18-11.09-11.2822.25-5.04-6.790.7519.05525.00.7410.4560.870.040.00.00000000.12-25.020.00000000.31126.72-86.160.51152.58-72.87-3.88-159.06-111.39-3.55-158.68-112.12-0.33-163.46-106.920.00-100.0-100.0-0.19-157.58-112.03-0.22-157.89-114.86-0.19-103.92-112.0318540.220.277.55-58.92-83.5
22Q4 (13)90.78-20.87-37.5959.81-6.55-22.1423.43-11.75-15.380.6385.29600.00.6713.5631.370.040.00.00000-100.000.16-82.42-5.88000000-1.16-134.32-1060.0-0.97-122.93-83.026.57-76.87-83.746.05-75.8-83.610.52-84.71-85.17.90-34.0-8.560.33-75.56-83.50.38-66.07-81.194.857.3-25.1518500.050.2718.38-54.58-64.65
22Q3 (12)114.721.16-23.3964.08.94-25.1826.556.88-9.20.3470.0385.710.5922.9218.00.040.0-20.00000.08-94.74-89.740.91139.47468.7500-100.00003.3832.55297.654.233.42-83.8928.4-16.2-53.6125.0-14.82-53.963.4-25.11-50.9411.97-10.65.841.35-15.09-54.081.12-17.65-25.834.5242.590.8918490.00.2740.47-11.62-44.28
22Q2 (11)113.4-2.22-0.7558.75-1.99-15.624.844.0615.00.266.67300.00.484.35-12.730.040.0-20.00001.520223.40.38280.0322.220000002.5513.84304.04.09117.55412.2133.89-0.555.8929.350.252.474.54-4.8283.0613.39-4.3617.151.590.6352.881.36-8.1122.523.17100.63105.8418490.00.2745.790.0439.22
22Q1 (10)115.98-20.2620.4759.94-21.97-5.2523.87-13.811.910.1233.33140.00.46-9.8-29.230.040.0-20.00000000.1-41.18100.00000002.242340.0296.491.88454.72206.2134.06-15.71243.6929.29-20.67219.764.7736.68536.014.0062.0485.431.58-21.0216.01.48-26.73150.851.58-75.62216.018490.220.2745.77-11.98118.26
21Q4 (9)145.45-2.8643.1976.82-10.1911.8227.69-5.349.680.0928.5780.00.512.0-19.050.04-20.0-20.00000-100.000.176.25240.00-100.00000-0.1-111.7652.38-0.53-102.0236.940.41-33.99198.6736.92-32.01219.383.49-49.6477.168.64-23.61-40.72.00-31.97217.462.0233.77201.496.4844.64123.4518450.050.3352.0-28.4113.9
21Q3 (8)149.7431.0536.6685.5422.8821.829.2435.3741.740.0740.016.670.5-9.09-19.350.050.00.00000.7865.9650.00.1677.7860.025.05000000.85168.08400.026.252103.8229266.6761.22181.6228.9654.3182.08235.66.93179.44184.0211.31-1.05-13.532.94182.69234.091.5136.0471.594.48190.9197.3618440.00.3372.63120.83150.02
21Q2 (7)114.2618.6923.2469.6110.0415.4821.61.2716.760.050.0-50.00.55-15.38-6.780.050.00.00000.470-4.080.0980.00.0000000-1.25-9.65-1662.5-1.3125.99-1737.521.74119.3755.2919.25110.1544.742.48230.67249.311.4351.39126.791.04108.044.441.1188.1456.341.54208.010.7918440.00.3332.8956.8437.39
21Q1 (6)96.27-5.232.2563.26-7.92-2.2321.3315.319.90.050.0-50.00.653.171.560.050.00.00000000.050.00.0000000-1.14-442.86-205.56-1.77-110.71-395.09.91-26.76-19.179.16-20.76-25.040.75-61.931775.07.55-48.182120.590.50-20.63-25.370.59-11.94-6.350.50-82.76-25.3718440.270.3320.97-13.74-0.33
20Q4 (5)101.58-7.296.0268.7-2.18-2.918.5-10.326.080.05-16.67-50.00.631.6100.050.000000-100.000.05-50.0-50.0000000-0.21-2200.083.72-0.84-833.3350.013.53-27.3127.7811.56-28.5553.321.97-19.26223.1314.5711.3900.63-28.4153.660.67-23.8634.02.9027.7576.8318390.050.3824.31-16.3273.02
20Q3 (4)109.5718.190.070.2316.510.020.6311.510.00.06-40.00.00.625.080.00.050.00.0000.00.526.120.00.111.110.0000.0000.00.01-87.50.0-0.09-212.50.018.6132.930.016.1821.650.02.44243.660.013.08159.520.00.8822.220.00.8823.940.02.2763.310.018380.00.029.0521.350.0
20Q2 (3)92.71-1.530.060.28-6.830.018.53.990.00.10.00.00.59-7.810.00.050.00.0000.00.4900.00.0980.00.0000.0000.00.08-92.590.00.08-86.670.014.014.190.013.38.840.00.711675.00.05.041382.350.00.727.460.00.7112.70.01.39107.460.018380.00.023.9413.780.0
20Q1 (2)94.15-1.730.064.7-8.550.017.792.010.00.10.00.00.6400.00.0500.0000.0000.00.05-50.00.0000.0000.01.08183.720.00.6135.710.012.26106.40.012.2262.070.00.04102.50.00.3400.00.6763.410.00.6326.00.00.67-59.150.018380.330.021.0449.750.0
19Q4 (1)95.810.00.070.750.00.017.440.00.00.10.00.000.00.000.00.000.00.000.00.00.10.00.000.00.000.00.0-1.290.00.0-1.680.00.05.940.00.07.540.00.0-1.60.00.00.000.00.00.410.00.00.500.00.01.640.00.018320.00.014.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。