玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5580.00.04.752.8110.985.0324.534.8513.3954.9812.05281.9315.4925.7119.89-6.36-13.6312.28-1.68-10.639.40-11.07-11.6534.6313.6212.426.52.6711.0611.74-15.11-22.259.40-11.07-11.6522.508.8744.37
24Q2 (19)5580.00.04.6214.9314.934.0464.2327.048.64114.9312.65244.1229.5221.3321.241.77-4.9712.4922.57-3.410.57-11.18-5.2930.4858.6717.1925.8115.0214.9713.83-6.62-9.4310.57-11.18-5.297.687.217.07
24Q1 (18)5580.00.04.02-0.510.142.46-50.1-34.054.02-74.8610.14188.48-14.16-4.2620.87-13.4-4.710.19-30.77-22.4511.9015.9814.9819.21-40.58-25.7222.44-0.3610.1614.8118.9614.8111.9015.9814.98-8.13-3.06-8.96
23Q4 (17)5580.00.04.04-5.61-3.814.9332.174.8915.9933.819.22219.56-2.1-1.0924.104.658.5114.727.136.9810.26-3.57-2.8432.334.935.8322.52-5.62-3.9712.45-17.55-0.5610.26-3.57-2.844.690.4324.73
23Q3 (16)5580.00.04.286.47-2.953.7317.315.1211.9555.814.46224.2711.478.9723.033.044.5413.746.267.9310.64-4.66-11.0430.8118.4517.5523.866.28-3.0515.10-1.11-5.0310.64-4.66-11.046.848.301.28
23Q2 (15)5580.00.04.0210.148.063.18-14.75-5.927.67110.1427.41201.22.27.6222.352.052.5712.93-1.6-1.2211.167.830.6326.010.586.2922.4510.218.315.2718.378.4511.167.830.63-4.56-1.48-17.70
23Q1 (14)5580.00.03.65-13.158.013.73-20.6472.693.65-75.0758.01196.86-11.3225.1521.90-1.415.5713.14-4.5136.8810.35-1.9926.5325.86-15.3571.2620.37-13.1358.2812.903.0427.4710.35-1.9926.53-1.73-8.9312.21
22Q4 (13)5580.00.04.20-4.7653.284.7045.0679.3914.6440.2373.46221.987.8629.4922.210.828.5513.768.0933.0810.56-11.7118.6530.5516.5672.423.45-4.7153.5712.52-21.2616.6810.56-11.7118.658.976.9020.46
22Q3 (12)5580.00.04.4118.55125.03.24-4.1469.6310.4473.4283.16205.8110.0835.3722.031.117.5612.73-2.7543.0311.967.8465.8826.217.1193.7224.6118.72124.5415.9012.9375.1111.967.8465.8814.4739.8026.17
22Q2 (11)5580.00.183.7261.04116.283.3856.48101.196.02160.6160.96186.9618.8633.0421.7914.9924.7313.0936.3565.0711.0935.5762.3724.4762.05119.6620.7361.07115.9414.0839.1373.6111.0935.5762.375.3122.6819.46
22Q1 (10)5580.00.182.31-15.6914.362.16-17.5626.322.31-72.6314.36157.3-8.2419.1818.95-7.38-1.259.60-7.165.498.18-8.09-3.8815.1-14.7925.6212.87-15.7214.610.12-5.68-2.698.18-8.09-3.882.2512.059.81
21Q4 (9)5580.00.362.7439.811.842.6237.17-5.768.4448.07-6.95171.4312.759.0920.469.18-1.6310.3416.18-13.048.9023.442.7717.7230.97-5.1415.2739.3212.210.7318.170.668.9023.442.7710.4726.8825.43
21Q3 (8)5580.180.181.9613.95-27.141.9113.69-36.755.7052.41-13.9152.048.195.5918.747.27-20.598.9012.23-36.977.215.56-30.8113.5321.45-33.4510.9614.17-26.939.0811.96-29.287.215.56-30.817.33-0.455.97
21Q2 (7)5570.0-0.181.72-14.85-16.911.68-1.75-18.053.7485.15-4.83140.536.4811.317.47-8.96-15.977.93-12.86-27.716.83-19.74-25.3611.14-7.32-19.629.6-14.51-16.888.11-22.02-26.746.83-19.74-25.36-4.77-16.20-20.12
21Q1 (6)5570.180.182.02-17.558.61.71-38.4911.042.02-77.738.6131.98-16.0112.5719.19-7.74-0.579.10-23.47-4.418.51-1.73-3.4112.02-35.657.7111.23-17.498.8210.40-2.44-5.548.51-1.73-3.41-3.44-13.23-23.22
20Q4 (5)556-0.180.02.45-8.9226.292.78-7.9529.39.0737.011.8157.149.1311.9920.80-11.865.4211.89-15.7915.448.66-16.8912.7618.68-8.1229.1813.61-9.2726.2510.66-16.9813.048.66-16.8912.76--0.00
20Q3 (4)557-0.180.02.6929.950.03.0247.320.06.6268.450.0143.9914.040.023.6013.520.014.1228.710.010.4213.880.020.3346.680.015.029.870.012.8415.990.010.4213.880.0--0.00
20Q2 (3)5580.360.02.0711.290.02.0533.120.03.93111.290.0126.267.690.020.797.720.010.9715.230.09.153.860.013.8624.190.011.5511.920.011.070.540.09.153.860.0--0.00
20Q1 (2)5560.00.01.86-4.120.01.54-28.370.01.86-79.120.0117.24-16.450.019.30-2.180.09.52-7.570.08.8114.710.011.16-22.820.010.32-4.270.011.0116.760.08.8114.710.0--0.00
19Q4 (1)5560.00.01.940.00.02.150.00.08.910.00.0140.320.00.019.730.00.010.300.00.07.680.00.014.460.00.010.780.00.09.430.00.07.680.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/10108.838.3151.6823.3518.62303.47N/A客戶需求增加
2024/9100.476.6933.69714.5314.81281.930.63-
2024/894.177.8827.23614.0612.22267.650.67-
2024/787.291.2716.22519.899.87261.240.68-
2024/686.19-1.7917.67432.68.67244.120.68-
2024/587.7725.0735.59346.416.65234.120.71-
2024/470.17-7.8910.98258.65-0.55199.80.83-
2024/376.1842.534.29188.48-4.25188.480.82-
2024/253.45-9.18-12.55112.3-9.3191.570.81-
2024/158.85-25.76-6.1358.85-6.13206.630.75-
2023/1279.2815.72-9.6841.889.04219.560.62-
2023/1168.5-4.570.48762.6111.43215.440.63-
2023/1071.78-4.488.58694.1112.64220.950.61-
2023/975.151.532.26622.3213.13224.270.63-
2023/874.01-1.4515.79547.1714.81222.360.64-
2023/775.12.539.78473.1614.65213.080.67-
2023/673.2413.155.93398.0515.62201.20.64-
2023/564.732.375.14324.8118.06201.00.64-
2023/463.22-13.4412.38260.0821.78197.390.66-
2023/373.0419.518.21196.8625.15196.860.66-
2023/261.12-2.5164.25123.8137.87211.520.61客戶需求增加
2023/162.7-28.5119.2162.719.21218.570.59-
2022/1287.728.6430.52772.0529.54221.980.58-
2022/1168.173.1227.31684.3529.41207.760.62-
2022/1066.11-10.0330.4616.1829.65203.510.63-
2022/973.4914.9642.56550.0729.56205.810.6-
2022/863.92-6.5615.74476.5927.76201.470.62-
2022/768.41-1.0551.1412.6729.85199.110.62客戶需求增加
2022/669.1412.3153.06344.2626.32186.960.76客戶需求增加
2022/561.569.4225.34275.1221.01185.320.76-
2022/456.26-16.6421.65213.5619.82160.970.88-
2022/367.581.3930.04157.319.17157.30.92-
2022/237.21-29.242.4389.812.13156.990.93-
2022/152.59-21.7320.1852.5920.18173.330.84-
2021/1267.1925.486.03595.999.44171.430.77-
2021/1153.555.627.27528.89.89155.790.85-
2021/1050.7-1.6415.74475.2510.19157.460.84-
2021/951.54-6.65-4.4424.559.56152.040.81-
2021/855.2221.9713.1373.0111.82145.670.85-
2021/745.270.229.76317.7911.6139.560.89-
2021/645.17-8.02-5.7272.5111.91140.530.86-
2021/549.116.230.49227.3416.22147.260.82-
2021/446.25-10.913.56178.2312.83134.470.9-
2021/351.942.8911.58131.9812.57131.980.76-
2021/236.32-16.986.8980.0813.22143.440.7-
2021/143.76-30.9419.0743.7619.07157.030.64-
2020/1263.3626.9423.59544.57-1.7157.080.52-
2020/1149.9113.9617.07481.2-4.28147.630.55-
2020/1043.8-18.76-5.64431.29-6.26146.540.56-
2020/953.9210.43-9.49387.49-6.33143.990.6-
2020/848.8218.37-17.5333.57-5.8137.970.63-
2020/741.24-13.9-9.66284.75-3.45126.790.68-
2020/647.9127.289.01243.5-2.31126.260.86-
2020/537.64-7.57-22.09195.6-4.73124.870.87-
2020/440.72-12.46-10.17157.960.6121.220.9-
2020/346.5236.896.68117.245.43117.240.83-
2020/233.98-7.5217.8570.734.63122.00.8-
2020/136.75-28.32-5.1936.75-5.19130.650.74-
2019/1251.2720.253.77554.0128.560.0N/A-
2019/1142.63-8.156.4502.7431.770.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5580.015.869.7615.5715.5841.889.0422.886.9213.669.4610.600.19115.0119.39117.3214.1789.29.23
2022 (9)5580.014.4572.8513.4870.42772.0529.5421.4012.4512.4836.6910.5834.0996.3377.04102.7679.3181.6673.56
2021 (8)5580.368.36-6.97.91-15.76595.999.4319.03-10.289.13-22.367.89-14.8954.41-15.0257.31-7.7647.05-6.79
2020 (7)5560.08.982.519.397.81544.63-1.6921.216.8511.767.899.273.8164.036.0162.131.3550.481.98
2019 (6)5560.368.7667.58.7178.12554.0128.5619.859.9710.9035.248.9330.3660.473.9161.365.7749.567.68
2018 (5)5541.285.2315.24.896.07430.9218.2318.05-8.478.06-9.746.85-2.2834.736.7336.9814.2129.5215.36
2017 (4)5471.674.5434.724.6141.41364.4724.119.72-3.578.938.117.019.0232.5434.1932.3829.9425.5935.54
2016 (3)5380.943.3756.743.2655.98293.6918.7220.457.88.2637.96.4336.5224.2563.7424.9268.0418.8861.92
2015 (2)5330.572.1582.22.09480.56247.398.2818.9724.395.99430.094.7167.0214.81471.8114.83110.6511.6681.06
2014 (1)5300.951.1814.560.36-21.74228.480.9315.2501.1302.8202.59-33.767.041.296.4415.21

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。