智邦 2345 - 獲利能力 - 財務分析

毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
營益率代表著公司的經營效率
穩定或持續提升的毛利率和營益率十分重要
本業收入比高的公司, 才容易預估財測, 值得花心力去研究

獲利能力-近20季

	營收 QoQ YoY			營業成本 QoQ YoY			營業毛利 QoQ YoY			營業毛利率 QoQ YoY			營業利益 QoQ YoY			營業利益率 QoQ YoY			業外收支 QoQ YoY			稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY
24Q1 (20)	188.48	-14.16	-4.26	149.15	-10.51	-2.99	39.33	-25.65	-8.77	20.87	-13.4	-4.7	19.21	-40.58	-25.72	10.19	-30.77	-22.45	8.69	274.15	1948.94	27.91	2.08	9.93	22.44	-0.36	10.16	4.02	-0.5	10.14	2.46	-50.1	-34.05	4.02	-74.86	10.14
23Q4 (19)	219.56	-2.1	-1.09	166.66	-3.46	-3.49	52.9	2.44	7.3	24.10	4.65	8.51	32.33	4.93	5.83	14.72	7.13	6.98	-4.99	-263.07	-81.45	27.34	-19.28	-1.62	22.52	-5.62	-3.97	4.04	-5.61	-3.81	4.93	32.17	4.89	15.99	33.81	9.22
23Q3 (18)	224.27	11.47	8.97	172.63	10.5	7.57	51.64	14.83	13.92	23.03	3.04	4.54	30.81	18.45	17.55	13.74	6.26	7.93	3.06	-35.03	-53.07	33.87	10.25	3.48	23.86	6.28	-3.05	4.28	6.47	-2.95	3.73	17.3	15.12	11.95	55.8	14.46
23Q2 (17)	201.2	2.2	7.62	156.23	1.62	6.85	44.97	4.31	10.38	22.35	2.05	2.57	26.01	0.58	6.29	12.93	-1.6	-1.22	4.71	1102.13	154.59	30.72	20.99	16.72	22.45	10.21	8.3	4.02	10.14	8.06	3.18	-14.75	-5.92	7.67	110.14	27.41
23Q1 (16)	196.86	-11.32	25.15	153.74	-10.97	20.59	43.11	-12.56	44.62	21.90	-1.4	15.57	25.86	-15.35	71.26	13.14	-4.51	36.88	-0.47	82.91	-157.32	25.39	-8.64	59.59	20.37	-13.13	58.28	3.65	-13.1	58.01	3.73	-20.64	72.69	3.65	-75.07	58.01
22Q4 (15)	221.98	7.86	29.49	172.68	7.6	26.64	49.3	8.76	40.54	22.21	0.82	8.55	30.55	16.56	72.4	13.76	8.09	33.08	-2.75	-142.18	-510.45	27.79	-15.09	51.11	23.45	-4.71	53.57	4.20	-4.76	53.28	4.70	45.06	79.39	14.64	40.23	73.46
22Q3 (14)	205.81	10.08	35.37	160.48	9.75	29.89	45.33	11.27	59.05	22.03	1.1	17.56	26.21	7.11	93.72	12.73	-2.75	43.03	6.52	252.43	2228.57	32.73	24.35	137.0	24.61	18.72	124.54	4.41	18.55	125.0	3.24	-4.14	69.63	10.44	73.42	83.16
22Q2 (13)	186.96	18.86	33.04	146.22	14.69	26.07	40.74	36.67	65.95	21.79	14.99	24.73	24.47	62.05	119.66	13.09	36.35	65.07	1.85	125.61	640.0	26.32	65.43	131.08	20.73	61.07	115.94	3.72	61.04	116.28	3.38	56.48	101.19	6.02	160.61	60.96
22Q1 (12)	157.3	-8.24	19.18	127.49	-6.5	19.54	29.81	-15.02	17.69	18.95	-7.38	-1.25	15.1	-14.79	25.62	9.60	-7.16	5.49	0.82	22.39	-52.05	15.91	-13.49	15.88	12.87	-15.72	14.6	2.31	-15.69	14.36	2.16	-17.56	26.32	2.31	-72.63	14.36
21Q4 (11)	171.43	12.75	9.09	136.36	10.37	9.56	35.08	23.09	7.34	20.46	9.18	-1.63	17.72	30.97	-5.14	10.34	16.18	-13.04	0.67	139.29	134.72	18.39	33.16	9.79	15.27	39.32	12.2	2.74	39.8	11.84	2.62	37.17	-5.76	8.44	48.07	-6.95
21Q3 (10)	152.04	8.19	5.59	123.55	6.53	12.32	28.5	16.09	-16.13	18.74	7.27	-20.59	13.53	21.45	-33.45	8.90	12.23	-36.97	0.28	12.0	115.22	13.81	21.25	-25.31	10.96	14.17	-26.93	1.96	13.95	-27.14	1.91	13.69	-36.75	5.70	52.41	-13.9
21Q2 (9)	140.53	6.48	11.3	115.98	8.75	15.97	24.55	-3.08	-6.48	17.47	-8.96	-15.97	11.14	-7.32	-19.62	7.93	-12.86	-27.71	0.25	-85.38	108.33	11.39	-17.04	-18.47	9.6	-14.51	-16.88	1.72	-14.85	-16.91	1.68	-1.75	-18.05	3.74	85.15	-4.83
21Q1 (8)	131.98	-16.01	12.57	106.65	-14.31	12.71	25.33	-22.49	11.93	19.19	-7.74	-0.57	12.02	-35.65	7.71	9.10	-23.47	-4.41	1.71	188.6	-2.29	13.73	-18.03	6.35	11.23	-17.49	8.82	2.02	-17.55	8.6	1.71	-38.49	11.04	2.02	-77.73	8.6
20Q4 (7)	157.14	9.13	11.99	124.46	13.15	10.49	32.68	-3.83	18.06	20.80	-11.86	5.42	18.68	-8.12	29.18	11.89	-15.79	15.44	-1.93	-4.89	-58.2	16.75	-9.41	26.61	13.61	-9.27	26.25	2.45	-8.92	26.29	2.78	-7.95	29.3	9.07	37.01	1.8
20Q3 (6)	143.99	14.04	-12.42	110.0	9.99	-16.0	33.98	29.45	1.55	23.60	13.52	15.97	20.33	46.68	0.99	14.12	28.71	15.36	-1.84	-1633.33	-262.83	18.49	32.36	-13.03	15.0	29.87	-13.39	2.69	29.95	-13.78	3.02	47.32	4.14	6.62	68.45	-5.02
20Q2 (5)	126.26	7.69	-8.23	100.01	5.7	-8.11	26.25	16.0	-8.7	20.79	7.72	-0.53	13.86	24.19	-14.6	10.97	15.23	-7.03	0.12	-93.14	-87.88	13.97	8.21	-18.87	11.55	11.92	-16.36	2.07	11.29	-16.87	2.05	33.12	-10.87	3.93	111.29	2.08
20Q1 (4)	117.24	-16.45	0.0	94.62	-16.0	0.0	22.63	-18.24	0.0	19.30	-2.18	0.0	11.16	-22.82	0.0	9.52	-7.57	0.0	1.75	243.44	0.0	12.91	-2.42	0.0	10.32	-4.27	0.0	1.86	-4.12	0.0	1.54	-28.37	0.0	1.86	-79.12	0.0
19Q4 (3)	140.32	-14.65	0.0	112.64	-13.98	0.0	27.68	-17.27	0.0	19.73	-3.05	0.0	14.46	-28.17	0.0	10.30	-15.85	0.0	-1.22	-207.96	0.0	13.23	-37.77	0.0	10.78	-37.76	0.0	1.94	-37.82	0.0	2.15	-25.86	0.0	8.91	27.83	0.0
19Q3 (2)	164.41	19.49	0.0	130.95	20.31	0.0	33.46	16.38	0.0	20.35	-2.63	0.0	20.13	24.03	0.0	12.24	3.73	0.0	1.13	14.14	0.0	21.26	23.46	0.0	17.32	25.42	0.0	3.12	25.3	0.0	2.90	26.09	0.0	6.97	81.04	0.0
19Q2 (1)	137.59	0.0	0.0	108.84	0.0	0.0	28.75	0.0	0.0	20.90	0.0	0.0	16.23	0.0	0.0	11.80	0.0	0.0	0.99	0.0	0.0	17.22	0.0	0.0	13.81	0.0	0.0	2.49	0.0	0.0	2.30	0.0	0.0	3.85	0.0	0.0