技嘉 2376 - 損益表 - 財務分析

要留意股本持續膨脹, 但獲利能否跟著提升
匯回海外所得, 有可能使得所得稅率提高

損益表-近10年

	營收 YoY		營業成本 YoY		營業費用 YoY		利息收入 YoY		利息支出(不含租賃負債) YoY		利息支出－租賃負債 YoY		租金收入 YoY		股利收入 YoY		其他收入 YoY		處分不動產、廠房及設備 YoY	處分投資 YoY		外幣兌換 YoY		營業外收入及支出 YoY		稅前淨利 YoY		稅後淨利 YoY		所得稅費用 YoY		所得稅率 (%) YoY		EPS YoY		本業EPS YoY		加權平均股數 YoY		EBITDA YoY
2024 (10)	2651.49	93.86	2370.56	97.22	153.16	31.13	6.45	52.48	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.21	-32.09	135.98	122.74	97.89	106.39	28.43	114.73	20.91	-3.55	14.46	95.41	13.78	153.78	651	2.36	149.18	113.79
2023 (9)	1367.73	27.51	1201.98	32.6	116.8	8.44	4.23	252.5	0.79	7800.0	0.05	25.0	0.22	-8.33	0.58	-15.94	7.34	-30.29	-0.06	0	0	0.26	-98.01	12.09	-53.52	61.05	-27.72	47.43	-27.47	13.24	-30.72	21.68	-4.2	7.40	-26.88	5.43	-10.25	636	0.16	69.78	-24.02
2022 (8)	1072.64	-12.01	906.48	-1.81	107.71	-28.69	1.2	60.0	0.01	0.0	0.04	0.0	0.24	-11.11	0.69	-5.48	10.53	-9.77	-0.07	0	0	13.06	576.68	26.01	59.86	84.46	-47.58	65.39	-50.97	19.11	-31.21	22.63	31.26	10.12	-50.87	6.05	-66.37	635	0.0	91.84	-45.33
2021 (7)	1219.05	44.09	923.15	31.62	151.04	47.4	0.75	-14.77	0.01	-83.33	0.04	0.0	0.27	35.0	0.73	12.31	11.67	34.45	-0.08	0	0	1.93	-18.57	16.27	31.95	161.13	195.6	133.38	204.94	27.78	148.04	17.24	-16.07	20.60	203.39	17.99	273.24	635	-0.16	167.99	172.67
2020 (6)	846.03	36.94	701.38	34.39	102.47	25.82	0.88	-19.27	0.06	-14.29	0.04	33.33	0.2	11.11	0.65	-52.21	8.68	62.85	-0.21	0	0	2.37	330.91	12.33	51.1	54.51	140.87	43.74	125.58	11.2	214.61	20.54	30.66	6.79	124.83	4.82	178.61	636	0.0	61.61	106.81
2019 (5)	617.81	1.41	521.9	2.74	81.44	3.77	1.09	1.87	0.07	75.0	0.03	0	0.18	-14.29	1.36	134.48	5.33	-16.46	-0.07	0	0	0.55	0	8.16	20.53	22.63	-23.37	19.39	-24.46	3.56	-22.1	15.72	1.68	3.02	-24.12	1.73	-40.34	636	0.0	29.79	-16.3
2018 (4)	609.24	1.73	508.0	2.24	78.48	-1.57	1.07	2.88	0.04	0.0	0	0	0.21	40.0	0.58	56.76	6.38	48.72	-0.12	0.01	-96.88	-0.62	0	6.77	-28.66	29.53	-7.02	25.67	-7.86	4.57	-1.08	15.46	6.25	3.98	-7.44	2.90	2.84	636	0.79	35.59	-5.47
2017 (3)	598.85	14.4	496.86	14.81	79.73	8.02	1.04	0.97	0.04	-95.92	0	0	0.15	-25.0	0.37	32.14	4.29	-66.97	-0.23	0.32	-55.56	-0.56	0	9.49	-25.45	31.76	7.22	27.86	21.5	4.62	-31.86	14.55	-36.44	4.30	20.79	2.82	79.62	631	0.32	37.65	4.47
2016 (2)	523.47	2.99	432.78	2.88	73.81	-1.72	1.03	-26.95	0.98	9700.0	0	0	0.2	0	0.28	-26.32	12.99	8.34	-0.36	0.72	84.62	-0.33	0	12.73	-10.35	29.62	10.85	22.93	19.43	6.78	-9.48	22.89	-18.34	3.56	18.67	1.57	103.9	629	0.0	36.04	10.79
2015 (1)	508.29	-6.81	420.67	-6.67	75.1	-1.98	1.41	-35.02	0.01	-94.44	0	0	0	0	0.38	0	11.99	108.16	-0.24	0.39	-43.48	0.53	-80.22	14.2	24.67	26.72	-9.27	19.2	-19.93	7.49	37.43	28.03	51.6	3.00	-19.79	0.77	-60.1	629	0.32	32.53	-6.6

損益表-近20季

	營收 QoQ YoY			營業成本 QoQ YoY			營業費用 QoQ YoY			利息收入 QoQ YoY			利息支出(不含租賃負債) QoQ YoY			利息支出－租賃負債 QoQ YoY			租金收入 QoQ YoY			股利收入 QoQ YoY			其他收入 QoQ YoY			處分不動產、廠房及設備 QoQ YoY					外幣兌換 QoQ YoY			營業外收入及支出 QoQ YoY			稅前淨利 QoQ YoY			稅後淨利 QoQ YoY			所得稅費用 QoQ YoY			所得稅率 (%) QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			加權平均股數 QoQ YoY			EBITDA QoQ YoY
24Q4 (20)	656.15	-6.86	43.91	589.77	-6.69	45.38	41.67	7.84	18.65	2.35	7.8	21.76	0	-100.0	-100.0	0	-100.0	-100.0	0	-100.0	-100.0	0	-100.0	0	0	-100.0	-100.0	0	100.0	100.0	0	0	0	100.0	100.0	13.58	452.73	1050.85	38.3	28.05	134.54	28.76	49.25	113.04	7.51	12.93	206.53	19.61	-11.87	31.0	4.42	51.89	108.49	2.33	-34.37	23.28	15.03	40.21	101.47	651	-1.81	2.36	41.69	24.19	121.99
24Q3 (19)	704.46	-4.7	90.33	632.05	-4.15	96.89	38.64	-6.44	1.82	2.18	51.39	156.47	1.49	3.47	351.52	0.03	200.0	200.0	0.09	-47.06	50.0	0.38	90.0	-5.0	1.43	43.0	-29.21	-0.04	0	0	0	0	-6.29	-5341.67	-232.42	-3.85	-305.88	-153.1	29.91	-25.91	62.29	19.27	-34.94	30.29	6.65	-12.5	82.69	22.25	18.16	12.54	2.91	-37.55	24.89	3.55	-16.67	206.03	10.72	36.73	100.75	663	4.25	4.25	33.57	-23.48	61.71
24Q2 (18)	739.23	34.01	182.86	659.43	34.77	186.16	41.3	30.86	96.01	1.44	200.0	48.45	1.44	118.18	0	0.01	0.0	0.0	0.17	30.77	112.5	0.2	0	11.11	1.0	1.01	117.39	0	0	100.0	0	0	0.12	102.71	-90.32	1.87	155.33	-38.08	40.37	47.39	214.41	29.62	46.34	232.81	7.6	14.11	92.41	18.83	-22.57	-38.78	4.66	46.54	232.86	4.26	17.36	373.33	7.84	146.54	160.47	636	0.0	0.0	43.87	45.94	195.02
24Q1 (17)	551.64	20.98	96.8	489.31	20.61	99.85	31.56	-10.14	39.28	0.48	-75.13	0.0	0.66	43.48	0	0.01	0.0	0.0	0.13	160.0	225.0	0	0	0	0.99	-74.35	-1.0	0	100.0	-100.0	0	0	-4.43	4.73	-310.19	-3.38	-386.44	-620.0	27.39	67.73	103.79	20.24	49.93	97.46	6.66	171.84	108.12	24.32	62.46	2.23	3.18	50.0	97.52	3.63	92.06	146.94	3.18	-57.37	97.52	636	0.0	0.0	30.06	60.06	95.7
23Q4 (16)	455.96	23.19	64.01	405.68	26.38	60.96	35.12	-7.46	88.82	1.93	127.06	264.15	0.46	39.39	0	0.01	0.0	0.0	0.05	-16.67	25.0	0	-100.0	0	3.86	91.09	3.76	-0.01	0	90.91	0	0	-4.65	-197.89	-915.79	1.18	-83.72	-75.62	16.33	-11.39	33.74	13.5	-8.72	2.2	2.45	-32.69	352.58	14.97	-24.28	0	2.12	-9.01	1.92	1.89	62.93	46.51	7.46	39.7	-27.5	636	0.0	0.16	18.78	-9.54	32.35
23Q3 (15)	370.13	41.63	53.0	321.01	39.3	51.48	37.95	80.11	39.27	0.85	-12.37	269.57	0.33	0	3200.0	0.01	0.0	0.0	0.06	-25.0	-14.29	0.4	122.22	-13.04	2.02	339.13	-26.28	0	100.0	100.0	0	0	4.75	283.06	-44.31	7.25	140.07	-42.09	18.43	43.54	20.62	14.79	66.18	26.52	3.64	-7.85	1.39	19.77	-35.73	-15.84	2.33	66.43	26.63	1.16	28.89	992.31	5.34	77.41	-35.04	636	0.0	0.16	20.76	39.61	20.63
23Q2 (14)	261.34	-6.76	15.32	230.44	-5.88	18.06	21.07	-7.02	19.72	0.97	102.08	438.89	0	0	0	0.01	0.0	0.0	0.08	100.0	14.29	0.18	0	-18.18	0.46	-54.0	-81.75	-0.06	-700.0	-146.15	0	0	1.24	214.81	85.07	3.02	364.62	-20.32	12.84	-4.46	-27.13	8.9	-13.17	-9.37	3.95	23.44	-49.36	30.76	29.3	-30.56	1.40	-13.04	-9.68	0.90	-38.78	-3.23	3.01	86.96	-52.82	636	0.0	0.16	14.87	-3.19	-23.27
23Q1 (13)	280.3	0.83	-14.04	244.84	-2.85	-1.01	22.66	21.83	-48.8	0.48	-9.43	84.62	0	0	0	0.01	0.0	0.0	0.04	0.0	-33.33	0	0	0	1.0	-73.12	-35.48	0.01	109.09	112.5	0	0	-1.08	-289.47	-132.83	0.65	-86.57	-86.6	13.44	10.07	-65.84	10.25	-22.41	-66.58	3.2	429.9	-63.18	23.79	0	7.74	1.61	-22.6	-66.67	1.47	13.95	-62.97	1.61	-84.35	-66.67	636	0.16	0.16	15.36	8.25	-62.6
22Q4 (12)	278.0	14.91	-8.72	252.03	18.93	7.43	18.6	-31.74	-46.83	0.53	130.43	165.0	0	-100.0	0	0.01	0.0	0.0	0.04	-42.86	-55.56	0	-100.0	0	3.72	35.77	19.61	-0.11	-1000.0	-1000.0	0	0	0.57	-93.32	256.25	4.84	-61.34	-0.62	12.21	-20.09	-69.36	13.21	13.0	-64.3	-0.97	-127.02	-133.92	0.00	-100.0	-100.0	2.08	13.04	-64.32	1.29	1092.31	-73.89	10.29	25.18	-51.02	635	0.0	0.0	14.19	-17.55	-65.93
22Q3 (11)	241.92	6.75	-22.7	211.91	8.57	-11.82	27.25	54.83	-17.45	0.23	27.78	109.09	0.01	0	0	0.01	0.0	0.0	0.07	0.0	16.67	0.46	109.09	-11.54	2.74	8.73	-42.68	-0.01	-107.69	0	0	0	8.53	1173.13	797.89	12.52	230.34	100.64	15.28	-13.28	-66.68	11.69	19.04	-67.45	3.59	-53.97	-63.96	23.49	-46.98	8.2	1.84	18.71	-67.49	-0.13	-113.98	-102.85	8.22	28.84	-45.85	635	0.0	0.16	17.21	-11.2	-63.78
22Q2 (10)	226.62	-30.51	-28.71	195.19	-21.09	-16.2	17.6	-60.23	-62.52	0.18	-30.77	-10.0	0	0	0	0.01	0.0	0.0	0.07	16.67	0.0	0.22	0	4.76	2.52	62.58	0.4	0.13	262.5	316.67	0	0	0.67	-79.64	81.08	3.79	-21.86	18.81	17.62	-55.22	-57.23	9.82	-67.98	-70.12	7.8	-10.24	-6.36	44.30	100.63	119.2	1.55	-67.91	-70.02	0.93	-76.57	-79.61	6.38	32.09	-32.91	635	0.0	-0.16	19.38	-52.81	-54.83
22Q1 (9)	326.1	7.07	14.96	247.35	5.43	14.88	44.26	26.53	22.64	0.26	30.0	13.04	0	0	0	0.01	0.0	0.0	0.06	-33.33	20.0	0	0	0	1.55	-50.16	22.05	-0.08	-700.0	0	0	0	3.29	1956.25	631.11	4.85	-0.41	146.19	39.35	-1.25	14.96	30.67	-17.11	11.16	8.69	203.85	30.87	22.08	207.95	13.81	4.83	-17.15	11.29	3.97	-19.64	0.76	4.83	-77.01	11.29	635	0.0	-0.16	41.07	-1.39	14.34
21Q4 (8)	304.57	-2.68	29.84	234.6	-2.38	21.65	34.98	5.97	12.01	0.2	81.82	-4.76	0	0	-100.0	0.01	0.0	0.0	0.09	50.0	80.0	0	-100.0	-100.0	3.11	-34.94	16.48	-0.01	0	94.74	0	0	0.16	-83.16	-80.25	4.87	-21.96	39.14	39.85	-13.11	184.64	37.0	3.04	235.75	2.86	-71.29	-9.21	7.17	-66.97	-68.12	5.83	3.0	236.99	4.94	8.33	325.86	21.01	38.41	205.38	635	0.16	-0.16	41.65	-12.35	164.61
21Q3 (7)	312.95	-1.55	36.04	240.32	3.18	26.34	33.01	-29.71	27.35	0.11	-45.0	-42.11	0	0	-100.0	0.01	0.0	0.0	0.06	-14.29	20.0	0.52	147.62	26.83	4.78	90.44	91.97	0	100.0	100.0	0	0	0.95	156.76	295.83	6.24	95.61	80.87	45.86	11.31	164.17	35.91	9.25	152.0	9.96	19.57	209.32	21.71	7.42	17.1	5.66	9.48	152.68	4.56	0.0	174.7	15.18	59.62	194.76	634	-0.31	-0.31	47.52	10.77	148.15
21Q2 (6)	317.87	12.06	52.03	232.91	8.17	33.93	46.96	30.12	94.45	0.2	-13.04	0	0	0	-100.0	0.01	0.0	0.0	0.07	40.0	0	0.21	0	0	2.51	97.64	0	-0.06	0	0	0	0	0.37	-17.78	0	3.19	61.93	14.34	41.2	20.36	198.12	32.87	19.14	181.66	8.33	25.45	271.88	20.21	4.18	24.6	5.17	19.12	180.98	4.56	15.74	235.29	9.51	119.12	226.8	636	0.0	0.32	42.9	19.43	174.82
21Q1 (5)	283.67	20.93	64.61	215.32	11.65	49.1	36.09	15.56	70.48	0.23	9.52	0	0	-100.0	-100.0	0.01	0.0	0.0	0.05	0.0	0	0	-100.0	0	1.27	-52.43	0	0	100.0	0	0	0	0.45	-44.44	0	1.97	-43.71	-23.94	34.23	144.5	266.49	27.59	150.36	304.55	6.64	110.79	156.37	19.40	-13.74	-30.04	4.34	150.87	305.61	3.94	239.66	506.15	4.34	-36.92	305.61	636	0.0	0.0	35.92	128.21	223.6
20Q4 (4)	234.58	1.97	0.0	192.85	1.38	0.0	31.23	20.49	0.0	0.21	10.53	0.0	0.02	0.0	0.0	0.01	0.0	0.0	0.05	0.0	0.0	0.04	-90.24	0.0	2.67	7.23	0.0	-0.19	-850.0	0.0	0	0.0	0.81	237.5	0.0	3.5	1.45	0.0	14.0	-19.35	0.0	11.02	-22.67	0.0	3.15	-2.17	0.0	22.49	21.31	0.0	1.73	-22.77	0.0	1.16	-30.12	0.0	6.88	33.59	0.0	636	0.0	0.0	15.74	-17.81	0.0
20Q3 (3)	230.04	10.02	0.0	190.22	9.38	0.0	25.92	7.33	0.0	0.19	0	0.0	0.02	100.0	0.0	0.01	0.0	0.0	0.05	0	0.0	0.41	0	0.0	2.49	0	0.0	-0.02	0	0.0	0	0.0	0.24	0	0.0	3.45	23.66	0.0	17.36	25.62	0.0	14.25	22.11	0.0	3.22	43.75	0.0	18.54	14.3	0.0	2.24	21.74	0.0	1.66	22.06	0.0	5.15	76.98	0.0	636	0.32	0.0	19.15	22.68	0.0
20Q2 (2)	209.08	21.33	0.0	173.9	20.42	0.0	24.15	14.08	0.0	0	0	0.0	0.01	0.0	0.0	0.01	0.0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0	0.0	0	0.0	0	0	0.0	2.79	7.72	0.0	13.82	47.97	0.0	11.67	71.11	0.0	2.24	-13.51	0.0	16.22	-41.51	0.0	1.84	71.96	0.0	1.36	109.23	0.0	2.91	171.96	0.0	634	-0.31	0.0	15.61	40.63	0.0
20Q1 (1)	172.33	0.0	0.0	144.41	0.0	0.0	21.17	0.0	0.0	0	0.0	0.0	0.01	0.0	0.0	0.01	0.0	0.0	0	0.0	0.0	0	0.0	0.0	0	0.0	0.0	0	0.0	0.0	0.0	0.0	0	0.0	0.0	2.59	0.0	0.0	9.34	0.0	0.0	6.82	0.0	0.0	2.59	0.0	0.0	27.73	0.0	0.0	1.07	0.0	0.0	0.65	0.0	0.0	1.07	0.0	0.0	636	0.0	0.0	11.1	0.0	0.0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。