損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.86 | -0.07 | 21.04 | 2.89 | 7.4 | 23.33 | 0.46 | 666.67 | 0.24 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.52 | -62.04 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 0 | 2.26 | 61.43 | 2.09 | 42.18 | 0.19 | -40.62 | 8.57 | -62.25 | 1.17 | 40.96 | 0.13 | -90.44 | 0.00 | 0 | 177 | 0.57 | 4.35 | 62.92 |
| 2022 (9) | 28.88 | -19.82 | 20.45 | -18.07 | 6.0 | -7.12 | 0.06 | 0 | 0.12 | 200.0 | 0.01 | 0 | 0 | 0 | 1.37 | 110.77 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.52 | 0 | -1.04 | 0 | 1.4 | -83.09 | 1.47 | -80.43 | 0.32 | -57.89 | 22.70 | 146.47 | 0.83 | -80.29 | 1.36 | -34.3 | 0.00 | 0 | 176 | -0.56 | 2.67 | -71.14 |
| 2021 (8) | 36.02 | 37.48 | 24.96 | 27.74 | 6.46 | 19.63 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.65 | -12.16 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 3.68 | 55.93 | 8.28 | 128.73 | 7.51 | 120.23 | 0.76 | 261.9 | 9.21 | 60.45 | 4.21 | 118.13 | 2.07 | 263.16 | 0.00 | 0 | 177 | 1.14 | 9.25 | 99.35 |
| 2020 (7) | 26.2 | 12.83 | 19.54 | 11.85 | 5.4 | 4.05 | 0.04 | -33.33 | 0.05 | 150.0 | 0.01 | 0.0 | 0 | 0 | 0.74 | -19.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 2.36 | -24.12 | 3.62 | -1.36 | 3.41 | 4.92 | 0.21 | -48.78 | 5.74 | -48.24 | 1.93 | 6.04 | 0.57 | 612.5 | 0.00 | 0 | 175 | -1.13 | 4.64 | 1.09 |
| 2019 (6) | 23.22 | -9.44 | 17.47 | -9.48 | 5.19 | 13.57 | 0.06 | -64.71 | 0.02 | -60.0 | 0.01 | 0 | 0 | 0 | 0.92 | 27.78 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | -0.11 | 0 | 3.11 | 561.7 | 3.67 | 63.84 | 3.25 | 84.66 | 0.41 | -14.58 | 11.09 | -48.13 | 1.82 | 111.63 | 0.08 | -88.57 | 0.00 | 0 | 177 | -13.24 | 4.59 | 65.7 |
| 2018 (5) | 25.64 | 7.69 | 19.3 | 8.49 | 4.57 | -5.38 | 0.17 | 54.55 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.72 | 18.03 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0.47 | -66.67 | 2.24 | -13.85 | 1.76 | -21.78 | 0.48 | 41.18 | 21.38 | 61.36 | 0.86 | -14.85 | 0.70 | 55.56 | 0.00 | 0 | 204 | -7.69 | 2.77 | -10.36 |
| 2017 (4) | 23.81 | 16.26 | 17.79 | 15.07 | 4.83 | 11.29 | 0.11 | 266.67 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.61 | -12.86 | 0.06 | 20.0 | 0 | 0 | 1.47 | 539.13 | -0.76 | 0 | 1.41 | 63.95 | 2.6 | 69.93 | 2.25 | 58.45 | 0.34 | 183.33 | 13.25 | 75.5 | 1.01 | 57.81 | 0.45 | 50.0 | 0.00 | 0 | 221 | 0.0 | 3.09 | 54.5 |
| 2016 (3) | 20.48 | 15.12 | 15.46 | 13.51 | 4.34 | 7.16 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.7 | -4.11 | 0.05 | 0.0 | 0 | 0 | 0.23 | -41.03 | -0.07 | 0 | 0.86 | -35.82 | 1.53 | 4.79 | 1.42 | 16.39 | 0.12 | -52.0 | 7.55 | -54.98 | 0.64 | 16.36 | 0.30 | 0 | 0.00 | 0 | 221 | 0.0 | 2.0 | 4.17 |
| 2015 (2) | 17.79 | -5.22 | 13.62 | -6.52 | 4.05 | -7.53 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.73 | 17.74 | 0.05 | 25.0 | 0 | 0 | 0.39 | -71.11 | 0.19 | -36.67 | 1.34 | -42.24 | 1.46 | -31.78 | 1.22 | -41.63 | 0.25 | 400.0 | 16.77 | 598.75 | 0.55 | -41.49 | -0.06 | 0 | 0.00 | 0 | 221 | 0.0 | 1.92 | -25.58 |
| 2014 (1) | 18.77 | 2.4 | 14.57 | 2.61 | 4.38 | 18.38 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | -4.62 | 0.04 | 33.33 | 0 | 0 | 1.35 | 610.53 | 0.3 | 30.43 | 2.32 | 110.91 | 2.14 | 39.87 | 2.09 | 64.57 | 0.05 | -80.0 | 2.40 | -85.49 | 0.94 | 74.07 | -0.12 | 0 | 0.00 | 0 | 221 | -6.36 | 2.58 | 29.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.47 | 13.54 | 3.04 | 5.93 | 13.82 | -2.95 | 1.71 | -8.06 | -11.86 | 0.08 | -42.86 | -46.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.68 | -193.15 | -173.91 | 0.16 | -85.71 | -85.32 | 0.15 | -83.33 | -81.48 | 0.02 | -88.89 | -92.0 | 15.26 | -5.69 | -32.92 | 0.08 | -84.31 | -82.61 | 0.45 | 400.0 | 850.0 | 1.09 | 9.0 | 1.87 | 185 | 5.11 | 4.52 | 0.66 | -59.51 | -58.75 |
| 24Q2 (19) | 7.46 | 12.18 | 5.22 | 5.21 | 9.22 | 0.97 | 1.86 | -2.11 | 1.09 | 0.14 | -12.5 | 7.69 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -85.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -62.96 | -9.09 | 0.73 | -34.82 | -6.41 | 1.12 | 0.9 | 28.74 | 0.9 | 3.45 | 26.76 | 0.18 | 28.57 | 200.0 | 16.18 | 24.17 | 152.02 | 0.51 | 4.08 | 27.5 | 0.09 | 164.29 | 325.0 | 1.00 | 104.08 | 63.93 | 176 | -0.56 | -0.56 | 1.63 | 0.62 | 18.12 |
| 24Q1 (18) | 6.65 | -16.25 | 18.54 | 4.77 | -12.48 | 10.42 | 1.9 | 2.15 | 7.95 | 0.16 | 14.29 | 220.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 186.17 | 2125.0 | 1.12 | 293.1 | 53.42 | 1.11 | 1750.0 | 326.92 | 0.87 | 357.89 | 128.95 | 0.14 | 240.0 | 0 | 13.03 | 0 | 0 | 0.49 | 345.45 | 133.33 | -0.14 | -133.33 | 26.32 | 0.49 | -58.47 | 133.33 | 177 | 0.0 | 0.0 | 1.62 | 174.58 | 107.69 |
| 23Q4 (17) | 7.94 | -3.41 | 18.33 | 5.45 | -10.8 | 2.83 | 1.86 | -4.12 | 15.53 | 0.14 | -6.67 | 180.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.67 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.94 | -244.62 | -135.0 | -0.58 | -163.04 | -132.0 | 0.06 | -94.5 | 113.64 | 0.19 | -76.54 | 90.0 | -0.1 | -140.0 | 44.44 | 0.00 | -100.0 | 0 | 0.11 | -76.09 | 83.33 | 0.42 | 800.0 | 121.05 | 1.18 | 10.28 | 42.17 | 177 | 0.0 | 0.57 | 0.59 | -63.12 | 742.86 |
| 23Q3 (16) | 8.22 | 15.94 | 35.64 | 6.11 | 18.41 | 37.92 | 1.94 | 5.43 | 19.75 | 0.15 | 15.38 | 1400.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 50.0 | -55.88 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 96.97 | 71.05 | 0.92 | 17.95 | 518.18 | 1.09 | 25.29 | 619.05 | 0.81 | 14.08 | 411.54 | 0.25 | 316.67 | 257.14 | 22.75 | 254.36 | 0 | 0.46 | 15.0 | 406.67 | -0.06 | -50.0 | -200.0 | 1.07 | 75.41 | 37.18 | 177 | 0.0 | 0.0 | 1.6 | 15.94 | 1233.33 |
| 23Q2 (15) | 7.09 | 26.38 | 6.78 | 5.16 | 19.44 | 14.16 | 1.84 | 4.55 | 55.93 | 0.13 | 160.0 | 0 | 0.06 | 0.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1900.0 | -70.15 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 925.0 | 83.33 | 0.78 | 6.85 | 252.94 | 0.87 | 234.62 | 102.33 | 0.71 | 86.84 | 121.88 | 0.06 | 0 | -45.45 | 6.42 | 0 | -75.04 | 0.40 | 90.48 | 122.22 | -0.04 | 78.95 | -108.89 | 0.61 | 190.48 | -34.41 | 177 | 0.0 | 0.0 | 1.38 | 76.92 | 112.31 |
| 23Q1 (14) | 5.61 | -16.39 | -40.76 | 4.32 | -18.49 | -30.32 | 1.76 | 9.32 | 10.69 | 0.05 | 0.0 | 0 | 0.06 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 90.0 | -111.43 | 0.73 | 392.0 | 1316.67 | 0.26 | 159.09 | -83.95 | 0.38 | 280.0 | -70.99 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.21 | 250.0 | -71.62 | -0.19 | -200.0 | -125.68 | 0.21 | -74.7 | -71.62 | 177 | 0.57 | 0.57 | 0.78 | 1014.29 | -57.61 |
| 22Q4 (13) | 6.71 | 10.73 | -30.9 | 5.3 | 19.64 | -15.2 | 1.61 | -0.62 | -1.83 | 0.05 | 400.0 | 0 | 0.06 | 100.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.53 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -205.26 | -700.0 | -0.25 | -13.64 | -186.21 | -0.44 | -109.52 | -120.95 | 0.1 | 138.46 | -94.59 | -0.18 | -357.14 | -172.0 | 0.00 | 0 | -100.0 | 0.06 | 140.0 | -94.29 | 0.19 | 1050.0 | -77.38 | 0.83 | 6.41 | -80.47 | 176 | -0.56 | -0.56 | 0.07 | -41.67 | -97.0 |
| 22Q3 (12) | 6.06 | -8.73 | -37.85 | 4.43 | -1.99 | -33.78 | 1.62 | 37.29 | 0.0 | 0.01 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 1.49 | 28.3 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 111.11 | 1166.67 | -0.22 | 56.86 | -134.92 | -0.21 | -148.84 | -110.19 | -0.26 | -181.25 | -114.53 | 0.07 | -36.36 | -75.0 | 0.00 | -100.0 | -100.0 | -0.15 | -183.33 | -114.85 | -0.02 | -104.44 | -103.17 | 0.78 | -16.13 | -75.62 | 177 | 0.0 | 0.0 | 0.12 | -81.54 | -94.81 |
| 22Q2 (11) | 6.64 | -29.88 | -26.55 | 4.52 | -27.1 | -28.71 | 1.18 | -25.79 | -23.38 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 6600.0 | 737.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -48.57 | 300.0 | -0.51 | -750.0 | -151.52 | 0.43 | -73.46 | -79.91 | 0.32 | -75.57 | -84.16 | 0.11 | -64.52 | -8.33 | 25.72 | 35.3 | 354.42 | 0.18 | -75.68 | -84.21 | 0.45 | -39.19 | -19.64 | 0.93 | 25.68 | -57.53 | 177 | 0.57 | 0.0 | 0.65 | -64.67 | -72.69 |
| 22Q1 (10) | 9.47 | -2.47 | 25.76 | 6.2 | -0.8 | 9.35 | 1.59 | -3.05 | -3.64 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 800.0 | 683.33 | -0.06 | -120.69 | -103.39 | 1.62 | -22.86 | -17.77 | 1.31 | -29.19 | -29.57 | 0.31 | 24.0 | 181.82 | 19.01 | 59.35 | 233.51 | 0.74 | -29.52 | -29.52 | 0.74 | -11.9 | 1380.0 | 0.74 | -82.59 | -29.52 | 176 | -0.56 | 0.0 | 1.84 | -21.03 | -17.12 |
| 21Q4 (9) | 9.71 | -0.41 | 28.1 | 6.25 | -6.58 | 10.42 | 1.64 | 1.23 | 3.8 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | 66.67 | 0.29 | -53.97 | -80.67 | 2.1 | 1.94 | 14.13 | 1.85 | 3.35 | 10.78 | 0.25 | -10.71 | 47.06 | 11.93 | -11.43 | 31.24 | 1.05 | 3.96 | 10.53 | 0.84 | 33.33 | 833.33 | 4.25 | 32.81 | 119.07 | 177 | 0.0 | 1.14 | 2.33 | 0.87 | 11.48 |
| 21Q3 (8) | 9.75 | 7.85 | 35.42 | 6.69 | 5.52 | 24.58 | 1.62 | 5.19 | 6.58 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 562.5 | -27.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 133.33 | 125.0 | 0.63 | -36.36 | -47.93 | 2.06 | -3.74 | 34.64 | 1.79 | -11.39 | 19.33 | 0.28 | 133.33 | 833.33 | 13.47 | 137.99 | 560.29 | 1.01 | -11.4 | 18.82 | 0.63 | 12.5 | 293.75 | 3.20 | 46.12 | 223.23 | 177 | 0.0 | 0.57 | 2.31 | -2.94 | 28.33 |
| 21Q2 (7) | 9.04 | 20.05 | 35.53 | 6.34 | 11.82 | 28.6 | 1.54 | -6.67 | 23.2 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -50.0 | 30.77 | 0.99 | -44.07 | -5.71 | 2.14 | 8.63 | 38.96 | 2.02 | 8.6 | 31.17 | 0.12 | 9.09 | 1300.0 | 5.66 | -0.7 | 0 | 1.14 | 8.57 | 31.03 | 0.56 | 1020.0 | 115.38 | 2.19 | 108.57 | 1464.29 | 177 | 0.57 | -0.56 | 2.38 | 7.21 | 31.49 |
| 21Q1 (6) | 7.53 | -0.66 | 58.53 | 5.67 | 0.18 | 58.82 | 1.65 | 4.43 | 55.66 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 60.0 | -185.71 | 1.77 | 18.0 | 225.53 | 1.97 | 7.07 | 252.71 | 1.86 | 11.38 | 243.08 | 0.11 | -35.29 | 450.0 | 5.70 | -37.29 | 0 | 1.05 | 10.53 | 243.84 | 0.05 | -44.44 | -16.67 | 1.05 | -45.88 | 243.84 | 176 | 0.57 | -1.12 | 2.22 | 6.22 | 311.43 |
| 20Q4 (5) | 7.58 | 5.28 | 26.33 | 5.66 | 5.4 | 25.22 | 1.58 | 3.95 | 8.22 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -25.0 | 25.0 | 1.5 | 23.97 | 74.42 | 1.84 | 20.26 | 109.09 | 1.67 | 11.33 | 108.75 | 0.17 | 466.67 | 112.5 | 9.09 | 345.59 | 3.18 | 0.95 | 11.76 | 111.11 | 0.09 | -43.75 | 400.0 | 1.94 | 95.96 | 5.43 | 175 | -0.57 | -1.13 | 2.09 | 16.11 | 75.63 |
| 20Q3 (4) | 7.2 | 7.95 | 0.0 | 5.37 | 8.92 | 0.0 | 1.52 | 21.6 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.73 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 7.69 | 0.0 | 1.21 | 15.24 | 0.0 | 1.53 | -0.65 | 0.0 | 1.5 | -2.6 | 0.0 | 0.03 | 400.0 | 0.0 | 2.04 | 0 | 0.0 | 0.85 | -2.3 | 0.0 | 0.16 | -38.46 | 0.0 | 0.99 | 607.14 | 0.0 | 176 | -1.12 | 0.0 | 1.8 | -0.55 | 0.0 |
| 20Q2 (3) | 6.67 | 40.42 | 0.0 | 4.93 | 38.1 | 0.0 | 1.25 | 17.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -285.71 | 0.0 | 1.05 | 174.47 | 0.0 | 1.54 | 219.38 | 0.0 | 1.54 | 218.46 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | 0.87 | 219.18 | 0.0 | 0.26 | 333.33 | 0.0 | 0.14 | 119.18 | 0.0 | 178 | 0.0 | 0.0 | 1.81 | 272.38 | 0.0 |
| 20Q1 (2) | 4.75 | -20.83 | 0.0 | 3.57 | -21.02 | 0.0 | 1.06 | -27.4 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 135.0 | 0.0 | -1.41 | -263.95 | 0.0 | -1.29 | -246.59 | 0.0 | -1.3 | -262.5 | 0.0 | 0.02 | -75.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.73 | -262.22 | 0.0 | 0.06 | 300.0 | 0.0 | -0.73 | -139.67 | 0.0 | 178 | 0.56 | 0.0 | -1.05 | -188.24 | 0.0 |
| 19Q4 (1) | 6.0 | 0.0 | 0.0 | 4.52 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 8.81 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 177 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 |
