- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 286 | 0.0 | 0.35 | 2.49 | -3.49 | -7.43 | 2.78 | 26.36 | 7.34 | 7.47 | 50.0 | 35.57 | 34.03 | 8.0 | -2.83 | 49.30 | 1.5 | 4.56 | 27.23 | 11.74 | 1.99 | 19.76 | -13.3 | -8.81 | 9.27 | 20.7 | -0.86 | 7.12 | -3.52 | -7.05 | 24.77 | -10.9 | -9.6 | 19.76 | -13.3 | -8.81 | 4.72 | 2.00 | 25.32 |
| 24Q2 (19) | 286 | 0.35 | 0.35 | 2.58 | 7.5 | 48.28 | 2.20 | 24.29 | 31.74 | 4.98 | 107.5 | 76.6 | 31.51 | 1.45 | 3.62 | 48.57 | 1.29 | 10.11 | 24.37 | 16.6 | 32.02 | 22.79 | 9.41 | 53.36 | 7.68 | 18.34 | 36.9 | 7.38 | 8.05 | 49.09 | 27.80 | 4.51 | 46.39 | 22.79 | 9.41 | 53.36 | 0.66 | 12.87 | 1.48 |
| 24Q1 (18) | 285 | 0.0 | 0.0 | 2.40 | 18.23 | 122.22 | 1.77 | -21.33 | 108.24 | 2.40 | -68.13 | 122.22 | 31.06 | -0.13 | 29.15 | 47.95 | 2.33 | 17.64 | 20.90 | -10.49 | 137.23 | 20.83 | 21.88 | 106.44 | 6.49 | -10.61 | 206.13 | 6.83 | 18.37 | 123.2 | 26.60 | 25.41 | 131.91 | 20.83 | 21.88 | 106.44 | -5.66 | -3.15 | -17.23 |
| 23Q4 (17) | 285 | 0.0 | 0.0 | 2.03 | -24.54 | 1094.12 | 2.25 | -13.13 | 837.5 | 7.53 | 36.66 | -0.4 | 31.1 | -11.19 | 58.35 | 46.86 | -0.62 | 20.06 | 23.35 | -12.55 | 2282.65 | 17.09 | -21.14 | 2846.55 | 7.26 | -22.35 | 3721.05 | 5.77 | -24.67 | 1102.08 | 21.21 | -22.59 | 30400.0 | 17.09 | -21.14 | 2846.55 | 1.99 | 15.03 | 20.98 |
| 23Q3 (16) | 285 | 0.0 | 0.0 | 2.69 | 54.6 | 46.99 | 2.59 | 55.09 | 71.52 | 5.51 | 95.39 | -25.44 | 35.02 | 15.16 | 24.23 | 47.15 | 6.89 | 1.35 | 26.70 | 44.64 | 41.34 | 21.67 | 45.83 | 25.04 | 9.35 | 66.67 | 75.42 | 7.66 | 54.75 | 46.74 | 27.40 | 44.29 | 23.93 | 21.67 | 45.83 | 25.04 | 20.80 | 57.86 | 75.78 |
| 23Q2 (15) | 285 | 0.0 | 0.0 | 1.74 | 61.11 | -36.73 | 1.67 | 96.47 | -42.81 | 2.82 | 161.11 | -49.28 | 30.41 | 26.44 | -26.71 | 44.11 | 8.22 | -7.27 | 18.46 | 109.53 | -31.6 | 14.86 | 47.27 | -18.93 | 5.61 | 164.62 | -49.91 | 4.95 | 61.76 | -36.86 | 18.99 | 65.56 | -26.22 | 14.86 | 47.27 | -18.93 | 24.45 | 298.20 | 175.32 |
| 23Q1 (14) | 285 | 0.0 | 0.0 | 1.08 | 535.29 | -61.57 | 0.85 | 254.17 | -72.93 | 1.08 | -85.71 | -61.57 | 24.05 | 22.45 | -41.33 | 40.76 | 4.43 | -13.7 | 8.81 | 798.98 | -67.55 | 10.09 | 1639.66 | -46.5 | 2.12 | 1015.79 | -80.95 | 3.06 | 537.5 | -61.65 | 11.47 | 16485.71 | -53.6 | 10.09 | 1639.66 | -46.5 | -3.94 | 222.29 | 85.03 |
| 22Q4 (13) | 285 | 0.0 | -1.38 | 0.17 | -90.71 | -96.27 | 0.24 | -84.11 | -93.55 | 7.56 | 2.3 | -57.14 | 19.64 | -30.33 | -52.81 | 39.03 | -16.1 | -20.99 | 0.98 | -94.81 | -96.4 | 0.58 | -96.65 | -98.15 | 0.19 | -96.44 | -98.32 | 0.48 | -90.8 | -96.36 | -0.07 | -100.32 | -100.21 | 0.58 | -96.65 | -98.15 | -31.20 | -62.08 | -66.20 |
| 22Q3 (12) | 285 | 0.0 | -1.72 | 1.83 | -33.45 | -61.06 | 1.51 | -48.29 | -68.08 | 7.39 | 32.91 | -43.15 | 28.19 | -32.06 | -43.34 | 46.52 | -2.21 | -8.84 | 18.89 | -30.01 | -43.8 | 17.33 | -5.46 | -35.55 | 5.33 | -52.41 | -68.12 | 5.22 | -33.42 | -61.67 | 22.11 | -14.1 | -34.55 | 17.33 | -5.46 | -35.55 | -15.42 | -17.80 | -27.65 |
| 22Q2 (11) | 285 | 0.0 | -2.06 | 2.75 | -2.14 | -39.29 | 2.92 | -7.01 | -36.8 | 5.56 | 97.86 | -33.01 | 41.49 | 1.22 | -17.61 | 47.57 | 0.72 | -5.26 | 26.99 | -0.59 | -18.56 | 18.33 | -2.81 | -29.12 | 11.2 | 0.63 | -32.89 | 7.84 | -1.75 | -40.61 | 25.74 | 4.13 | -22.31 | 18.33 | -2.81 | -29.12 | -0.15 | -20.26 | -11.30 |
| 22Q1 (10) | 285 | -1.38 | -2.06 | 2.81 | -38.38 | -25.46 | 3.14 | -15.59 | -7.37 | 2.81 | -84.07 | -25.46 | 40.99 | -1.51 | -1.37 | 47.23 | -4.39 | -1.5 | 27.15 | -0.29 | -5.3 | 18.86 | -39.86 | -27.6 | 11.13 | -1.77 | -6.55 | 7.98 | -39.55 | -27.45 | 24.72 | -26.01 | -22.29 | 18.86 | -39.86 | -27.6 | -8.93 | -20.68 | -18.47 |
| 21Q4 (9) | 289 | -0.34 | -0.69 | 4.56 | -2.98 | 11.22 | 3.72 | -21.35 | -8.15 | 17.64 | 35.69 | 58.35 | 41.62 | -16.34 | -10.44 | 49.40 | -3.19 | 5.13 | 27.23 | -18.98 | -7.03 | 31.36 | 16.62 | 22.5 | 11.33 | -32.24 | -16.75 | 13.2 | -3.08 | 10.55 | 33.41 | -1.1 | 11.03 | 31.36 | 16.62 | 22.5 | -8.78 | 0.39 | -9.49 |
| 21Q3 (8) | 290 | -0.34 | -0.34 | 4.70 | 3.75 | 27.03 | 4.73 | 2.38 | 22.22 | 13.00 | 56.63 | 84.66 | 49.75 | -1.21 | 5.69 | 51.03 | 1.63 | 12.06 | 33.61 | 1.42 | 15.46 | 26.89 | 3.98 | 18.67 | 16.72 | 0.18 | 22.04 | 13.62 | 3.18 | 26.11 | 33.78 | 1.96 | 18.48 | 26.89 | 3.98 | 18.67 | 9.98 | 11.96 | 19.33 |
| 21Q2 (7) | 291 | 0.0 | 0.0 | 4.53 | 20.16 | 43.81 | 4.62 | 36.28 | 64.41 | 8.30 | 120.16 | 149.25 | 50.36 | 21.17 | 42.3 | 50.21 | 4.71 | 5.55 | 33.14 | 15.59 | 20.68 | 25.86 | -0.73 | 2.5 | 16.69 | 40.13 | 71.71 | 13.2 | 20.0 | 43.79 | 33.13 | 4.15 | 8.09 | 25.86 | -0.73 | 2.5 | 5.30 | 6.05 | 9.99 |
| 21Q1 (6) | 291 | 0.0 | 0.0 | 3.77 | -8.05 | 1994.44 | 3.39 | -16.3 | 94.83 | 3.77 | -66.16 | 1994.44 | 41.56 | -10.57 | 88.4 | 47.95 | 2.04 | 1.42 | 28.67 | -2.12 | 23.1 | 26.05 | 1.76 | 1215.66 | 11.91 | -12.49 | 131.71 | 11.0 | -7.87 | 1937.04 | 31.81 | 5.72 | 916.29 | 26.05 | 1.76 | 1215.66 | -5.92 | 1.38 | -5.83 |
| 20Q4 (5) | 291 | 0.0 | 0.0 | 4.10 | 10.81 | 21.66 | 4.05 | 4.65 | 80.0 | 11.14 | 58.24 | 29.99 | 46.47 | -1.27 | 71.29 | 46.99 | 3.18 | 0.38 | 29.29 | 0.62 | 26.91 | 25.60 | 12.97 | -29.09 | 13.61 | -0.66 | 117.41 | 11.94 | 10.56 | 21.59 | 30.09 | 5.54 | -15.45 | 25.60 | 12.97 | -29.09 | - | - | 0.00 |
| 20Q3 (4) | 291 | 0.0 | 0.0 | 3.70 | 17.46 | 0.0 | 3.87 | 37.72 | 0.0 | 7.04 | 111.41 | 0.0 | 47.07 | 33.0 | 0.0 | 45.54 | -4.27 | 0.0 | 29.11 | 6.01 | 0.0 | 22.66 | -10.19 | 0.0 | 13.7 | 40.95 | 0.0 | 10.8 | 17.65 | 0.0 | 28.51 | -6.98 | 0.0 | 22.66 | -10.19 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 291 | 0.0 | 0.0 | 3.15 | 1650.0 | 0.0 | 2.81 | 61.49 | 0.0 | 3.33 | 1750.0 | 0.0 | 35.39 | 60.43 | 0.0 | 47.57 | 0.61 | 0.0 | 27.46 | 17.9 | 0.0 | 25.23 | 1174.24 | 0.0 | 9.72 | 89.11 | 0.0 | 9.18 | 1600.0 | 0.0 | 30.65 | 879.23 | 0.0 | 25.23 | 1174.24 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 291 | 0.0 | 0.0 | 0.18 | -94.66 | 0.0 | 1.74 | -22.67 | 0.0 | 0.18 | -97.9 | 0.0 | 22.06 | -18.69 | 0.0 | 47.28 | 1.0 | 0.0 | 23.29 | 0.91 | 0.0 | 1.98 | -94.52 | 0.0 | 5.14 | -17.89 | 0.0 | 0.54 | -94.5 | 0.0 | 3.13 | -91.21 | 0.0 | 1.98 | -94.52 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 291 | 0.0 | 0.0 | 3.37 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 8.57 | 0.0 | 0.0 | 27.13 | 0.0 | 0.0 | 46.81 | 0.0 | 0.0 | 23.08 | 0.0 | 0.0 | 36.10 | 0.0 | 0.0 | 6.26 | 0.0 | 0.0 | 9.82 | 0.0 | 0.0 | 35.59 | 0.0 | 0.0 | 36.10 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 9.81 | -9.52 | -8.94 | 117.24 | 5.61 | 31.79 | N/A | - | ||
| 2024/10 | 10.84 | -2.78 | 0.73 | 107.44 | 7.17 | 33.88 | N/A | - | ||
| 2024/9 | 11.15 | -6.22 | -7.64 | 96.6 | 7.95 | 34.03 | 0.54 | - | ||
| 2024/8 | 11.89 | 8.18 | -0.27 | 85.45 | 10.38 | 33.17 | 0.55 | - | ||
| 2024/7 | 10.99 | 6.72 | -0.32 | 73.56 | 12.32 | 31.92 | 0.57 | - | ||
| 2024/6 | 10.3 | -3.13 | 3.59 | 62.57 | 14.88 | 31.51 | 0.63 | - | ||
| 2024/5 | 10.63 | 0.4 | 7.24 | 52.28 | 17.4 | 32.39 | 0.61 | - | ||
| 2024/4 | 10.59 | -5.23 | 0.23 | 41.65 | 20.31 | 31.68 | 0.63 | - | ||
| 2024/3 | 11.17 | 12.64 | 39.46 | 31.06 | 29.13 | 31.06 | 0.64 | - | ||
| 2024/2 | 9.92 | -0.5 | 25.63 | 19.89 | 23.97 | 29.46 | 0.67 | - | ||
| 2024/1 | 9.97 | 4.13 | 22.37 | 9.97 | 22.37 | 30.31 | 0.65 | - | ||
| 2023/12 | 9.57 | -11.11 | 61.47 | 120.59 | -7.45 | 31.1 | 0.68 | 主要原因是筆電庫存去化已經告一段落，客戶重啟拉貨以及急單增加 | ||
| 2023/11 | 10.77 | 0.1 | 58.38 | 111.01 | -10.74 | 33.6 | 0.63 | 主要原因是筆電庫存去化已經告一段落，客戶重啟拉貨以及急單增加 | ||
| 2023/10 | 10.76 | -10.88 | 55.61 | 100.24 | -14.74 | 34.75 | 0.61 | 主要原因是筆電庫存去化已經告一段落，客戶重啟拉貨以及急單增加 | ||
| 2023/9 | 12.07 | 1.26 | 34.26 | 89.48 | -19.13 | 35.02 | 0.68 | - | ||
| 2023/8 | 11.92 | 8.13 | 41.28 | 77.41 | -23.86 | 32.89 | 0.72 | - | ||
| 2023/7 | 11.03 | 10.92 | 2.44 | 65.49 | -29.75 | 30.88 | 0.77 | - | ||
| 2023/6 | 9.94 | 0.26 | -31.34 | 54.47 | -33.95 | 30.41 | 0.93 | - | ||
| 2023/5 | 9.91 | -6.15 | -31.34 | 44.53 | -34.51 | 28.49 | 1.0 | - | ||
| 2023/4 | 10.56 | 31.85 | -15.97 | 34.61 | -35.36 | 26.47 | 1.07 | - | ||
| 2023/3 | 8.01 | 1.47 | -51.32 | 24.05 | -41.31 | 24.05 | 1.37 | 消費性電子市場買氣薄弱,導致需求明顯減少 | ||
| 2023/2 | 7.89 | -3.08 | -29.32 | 16.04 | -34.6 | 21.97 | 1.5 | - | ||
| 2023/1 | 8.15 | 37.41 | -39.02 | 8.15 | -39.02 | 20.87 | 1.58 | - | ||
| 2022/12 | 5.93 | -12.81 | -56.84 | 130.3 | -28.9 | 19.64 | 1.9 | 消費性電子市場買氣薄弱,導致需求明顯減少 | ||
| 2022/11 | 6.8 | -1.64 | -50.96 | 124.38 | -26.64 | 22.7 | 1.64 | 消費性電子市場買氣薄弱,導致需求明顯減少 | ||
| 2022/10 | 6.91 | -23.11 | -50.66 | 117.58 | -24.47 | 24.34 | 1.53 | 消費性電子市場買氣薄弱,導致需求明顯減少 | ||
| 2022/9 | 8.99 | 6.55 | -45.6 | 110.66 | -21.88 | 28.19 | 1.29 | - | ||
| 2022/8 | 8.44 | -21.59 | -49.09 | 101.67 | -18.75 | 33.68 | 1.08 | - | ||
| 2022/7 | 10.76 | -25.66 | -35.31 | 93.23 | -14.11 | 39.68 | 0.92 | - | ||
| 2022/6 | 14.48 | 0.27 | -12.93 | 82.47 | -10.27 | 41.49 | 0.81 | - | ||
| 2022/5 | 14.44 | 14.85 | -13.08 | 67.99 | -9.69 | 43.46 | 0.78 | - | ||
| 2022/4 | 12.57 | -23.61 | -26.58 | 53.56 | -8.73 | 40.2 | 0.84 | - | ||
| 2022/3 | 16.46 | 47.32 | -3.87 | 40.99 | -1.37 | 40.99 | 0.7 | - | ||
| 2022/2 | 11.17 | -16.38 | 0.74 | 24.53 | 0.37 | 38.26 | 0.75 | - | ||
| 2022/1 | 13.36 | -2.73 | 0.06 | 13.36 | 0.06 | 40.96 | 0.7 | - | ||
| 2021/12 | 13.74 | -0.94 | -18.45 | 183.28 | 21.37 | 41.62 | 0.56 | - | ||
| 2021/11 | 13.87 | -1.04 | -9.42 | 169.54 | 26.38 | 44.41 | 0.52 | - | ||
| 2021/10 | 14.01 | -15.22 | -2.12 | 155.68 | 30.99 | 47.12 | 0.49 | - | ||
| 2021/9 | 16.53 | -0.29 | -3.78 | 141.66 | 35.52 | 49.75 | 0.41 | - | ||
| 2021/8 | 16.58 | -0.36 | 8.81 | 125.14 | 43.26 | 49.84 | 0.41 | - | ||
| 2021/7 | 16.64 | 0.06 | 13.5 | 108.56 | 50.53 | 49.88 | 0.41 | 居家辦公及授課市場需求增加 | ||
| 2021/6 | 16.63 | 0.1 | 30.39 | 91.92 | 59.98 | 50.36 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2021/5 | 16.61 | -2.98 | 35.59 | 75.29 | 68.42 | 50.85 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2021/4 | 17.12 | 0.01 | 64.79 | 58.68 | 80.81 | 45.33 | 0.42 | 居家辦公及授課市場需求增加 | ||
| 2021/3 | 17.12 | 54.39 | 76.21 | 41.56 | 88.36 | 41.56 | 0.44 | 居家辦公及授課市場需求增加 | ||
| 2021/2 | 11.09 | -16.94 | 123.49 | 24.44 | 97.93 | 41.28 | 0.44 | 居家辦公及授課市場需求增加 | ||
| 2021/1 | 13.35 | -20.73 | 80.76 | 13.35 | 80.76 | 45.5 | 0.4 | 居家辦公及授課市場需求增加 | ||
| 2020/12 | 16.84 | 10.02 | 98.77 | 151.0 | 59.14 | 46.47 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2020/11 | 15.31 | 6.93 | 74.84 | 134.15 | 55.25 | 46.81 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2020/10 | 14.32 | -16.66 | 44.61 | 118.84 | 53.05 | 46.73 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2020/9 | 17.18 | 12.76 | 69.49 | 104.53 | 54.28 | 47.07 | 0.38 | 居家辦公及授課市場需求增加 | ||
| 2020/8 | 15.23 | 3.92 | 69.42 | 87.35 | 51.6 | 42.64 | 0.42 | 居家辦公及授課市場需求增加 | ||
| 2020/7 | 14.66 | 14.94 | 83.22 | 72.11 | 48.31 | 39.66 | 0.45 | 因受疫情影響,居家辦公及授課市場需求增加 | ||
| 2020/6 | 12.75 | 4.09 | 73.96 | 57.46 | 41.43 | 35.39 | 0.53 | 因受疫情影響,居家辦公及授課市場需求增加 | ||
| 2020/5 | 12.25 | 17.9 | 62.92 | 44.7 | 34.27 | 32.36 | 0.58 | 因受疫情影響,居家辦公及授課市場需求增加 | ||
| 2020/4 | 10.39 | 6.94 | 49.13 | 32.45 | 25.91 | 25.07 | 0.75 | - | ||
| 2020/3 | 9.72 | 95.82 | 59.32 | 22.06 | 17.31 | 22.06 | 0.7 | (1)市場需求:居家辦公及授課 (2)大陸復工率提升 | ||
| 2020/2 | 4.96 | -32.82 | -2.51 | 12.35 | -2.84 | 20.82 | 0.74 | - | ||
| 2020/1 | 7.39 | -12.83 | -3.05 | 7.39 | -3.05 | 0.0 | N/A | - | ||
| 2019/12 | 8.47 | -3.22 | 21.41 | 94.88 | 9.67 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 285 | 0.0 | 7.46 | 0.27 | 7.36 | -5.76 | 120.59 | -7.45 | 45.04 | -1.98 | 20.19 | -5.52 | 16.46 | 5.45 | 24.34 | -12.57 | 24.73 | -8.51 | 21.44 | -0.37 |
| 2022 (9) | 285 | -1.38 | 7.44 | -57.09 | 7.81 | -52.52 | 130.3 | -28.91 | 45.95 | -7.62 | 21.37 | -30.86 | 15.61 | -43.09 | 27.84 | -50.86 | 27.03 | -55.4 | 21.52 | -57.82 |
| 2021 (8) | 289 | -0.69 | 17.34 | 58.07 | 16.45 | 31.81 | 183.28 | 21.38 | 49.74 | 6.46 | 30.91 | 10.67 | 27.43 | 29.69 | 56.65 | 34.34 | 60.61 | 55.65 | 51.02 | 57.18 |
| 2020 (7) | 291 | 0.0 | 10.97 | 29.98 | 12.48 | 101.62 | 151.0 | 59.15 | 46.72 | 0.43 | 27.93 | 27.3 | 21.15 | -18.59 | 42.17 | 102.64 | 38.94 | 38.58 | 32.46 | 30.0 |
| 2019 (6) | 291 | -22.4 | 8.44 | 104.85 | 6.19 | 24.55 | 94.88 | 9.68 | 46.52 | 2.11 | 21.94 | 9.7 | 25.98 | 46.78 | 20.81 | 20.29 | 28.1 | 50.27 | 24.97 | 60.06 |
| 2018 (5) | 375 | -9.86 | 4.12 | 61.57 | 4.97 | 22.41 | 86.51 | 15.3 | 45.56 | 2.13 | 20.00 | 11.17 | 17.70 | 28.63 | 17.3 | 28.15 | 18.7 | 48.18 | 15.6 | 45.25 |
| 2017 (4) | 416 | 0.0 | 2.55 | 63.46 | 4.06 | 70.59 | 75.03 | 14.39 | 44.61 | 8.12 | 17.99 | 56.84 | 13.76 | 55.66 | 13.5 | 79.52 | 12.62 | 74.07 | 10.74 | 64.47 |
| 2016 (3) | 416 | 0.0 | 1.56 | -20.0 | 2.38 | -10.53 | 65.59 | -0.7 | 41.26 | -3.21 | 11.47 | -10.74 | 8.84 | -21.0 | 7.52 | -11.43 | 7.25 | -20.5 | 6.53 | -20.85 |
| 2015 (2) | 416 | 0.97 | 1.95 | -45.22 | 2.66 | -38.57 | 66.05 | -14.06 | 42.63 | -6.96 | 12.85 | -31.1 | 11.19 | -38.79 | 8.49 | -40.79 | 9.12 | -45.97 | 8.25 | -44.71 |
| 2014 (1) | 412 | 1.48 | 3.56 | -4.81 | 4.33 | -16.73 | 76.86 | -1.4 | 45.82 | 0 | 18.65 | 0 | 18.28 | 0 | 14.34 | -13.67 | 16.88 | -1.86 | 14.92 | -3.49 |
