損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.42 | 4.86 | 4.98 | 6.64 | 2.42 | 2.54 | 0.17 | 183.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.62 | 0 | -0.03 | 0 | 0.94 | 28.77 | 1.96 | 13.95 | 1.73 | 20.98 | 0.23 | -20.69 | 11.58 | -30.99 | 3.63 | 21.4 | 1.65 | 13.01 | 0.00 | 0 | 47 | 0.0 | 2.16 | 11.92 |
| 2022 (9) | 8.03 | 0.25 | 4.67 | 0.0 | 2.36 | 12.38 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.37 | 0 | 0.73 | 386.67 | 1.72 | 23.74 | 1.43 | 24.35 | 0.29 | 20.83 | 16.78 | -2.44 | 2.99 | 24.58 | 1.46 | -29.81 | 0.00 | 0 | 47 | 0.0 | 1.93 | 21.38 |
| 2021 (8) | 8.01 | 3.49 | 4.67 | -0.85 | 2.1 | -4.55 | 0.04 | -33.33 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.15 | -51.61 | 1.39 | 21.93 | 1.15 | 17.35 | 0.24 | 50.0 | 17.20 | 24.73 | 2.40 | 17.07 | 2.08 | 48.57 | 0.00 | 0 | 47 | 0.0 | 1.59 | 18.66 |
| 2020 (7) | 7.74 | 7.05 | 4.71 | 12.95 | 2.2 | 0.46 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.31 | 158.33 | 1.14 | 16.33 | 0.98 | 22.5 | 0.16 | -11.11 | 13.79 | -24.93 | 2.05 | 22.75 | 1.40 | -1.41 | 0.00 | 0 | 47 | 0.0 | 1.34 | 10.74 |
| 2019 (6) | 7.23 | 7.27 | 4.17 | -1.88 | 2.19 | 6.31 | 0.09 | 28.57 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.12 | -40.0 | 0.98 | 55.56 | 0.8 | 40.35 | 0.18 | 200.0 | 18.37 | 87.64 | 1.67 | 39.17 | 1.42 | 84.42 | 0.00 | 0 | 47 | 0.0 | 1.21 | 70.42 |
| 2018 (5) | 6.74 | -0.3 | 4.25 | -5.76 | 2.06 | 10.75 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.2 | 0 | 0.63 | 75.0 | 0.57 | 78.12 | 0.06 | 50.0 | 9.79 | -20.92 | 1.20 | 73.91 | 0.77 | 2.67 | 0.00 | 0 | 47 | 0.0 | 0.71 | 82.05 |
| 2017 (4) | 6.76 | -2.31 | 4.51 | -0.88 | 1.86 | -7.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | -0.07 | 0 | -0.18 | 0 | -0.04 | 0 | 0.36 | -60.44 | 0.32 | -60.98 | 0.04 | -55.56 | 12.38 | 22.94 | 0.69 | -61.02 | 0.75 | 25.0 | 0.00 | 0 | 47 | 4.44 | 0.39 | -58.06 |
| 2016 (3) | 6.92 | 13.07 | 4.55 | 6.81 | 2.0 | 21.95 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.44 | 0 | -0.09 | 0 | 0.53 | 178.95 | 0.91 | 116.67 | 0.82 | 121.62 | 0.09 | 80.0 | 10.07 | -22.3 | 1.77 | 129.87 | 0.60 | 57.89 | 0.00 | 0 | 45 | -4.26 | 0.93 | 111.36 |
| 2015 (2) | 6.12 | -5.56 | 4.26 | -2.29 | 1.64 | 1.23 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0.19 | -9.52 | 0.42 | -40.85 | 0.37 | -40.32 | 0.05 | -50.0 | 12.96 | -5.05 | 0.77 | -40.31 | 0.38 | -55.29 | 0.00 | 0 | 47 | 0.0 | 0.44 | -39.73 |
| 2014 (1) | 6.48 | 3.18 | 4.36 | 4.31 | 1.62 | 3.85 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0.21 | 110.0 | 0.71 | 10.94 | 0.62 | 21.57 | 0.1 | -23.08 | 13.65 | -31.37 | 1.29 | 20.56 | 0.85 | 0.0 | 0.00 | 0 | 47 | 0.0 | 0.73 | 10.61 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.25 | 10.29 | 22.95 | 1.22 | 5.17 | 11.93 | 0.69 | 23.21 | 4.55 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.04 | -77.78 | -89.19 | 0.38 | -24.0 | -17.39 | 0.33 | -23.26 | -19.51 | 0.05 | -28.57 | 0.0 | 14.14 | 0.5 | 31.66 | 0.69 | -24.18 | -20.69 | 0.60 | 15.38 | 650.0 | 1.81 | 63.06 | -35.36 | 48 | 2.13 | 2.13 | 0.43 | -21.82 | -15.69 |
| 24Q2 (19) | 2.04 | 23.64 | 4.62 | 1.16 | -7.2 | 0.0 | 0.56 | -11.11 | 7.69 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | -55.0 | 50.0 | 0.18 | -45.45 | -71.43 | 0.5 | 354.55 | -44.44 | 0.43 | 330.0 | -48.19 | 0.07 | 600.0 | 0.0 | 14.07 | 9.84 | 76.54 | 0.91 | 333.33 | -48.0 | 0.52 | 208.33 | 23.81 | 1.11 | 428.57 | -42.49 | 47 | 0.0 | 0.0 | 0.55 | 243.75 | -42.11 |
| 24Q1 (18) | 1.65 | -37.5 | -17.5 | 1.25 | -10.07 | -6.02 | 0.63 | 0.0 | 1.61 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 186.96 | 766.67 | 0.33 | 353.85 | 371.43 | 0.11 | -77.55 | 0.0 | 0.1 | -75.61 | 11.11 | 0.01 | -87.5 | -50.0 | 12.81 | -22.88 | -42.14 | 0.21 | -75.58 | 16.67 | -0.48 | -142.86 | -1300.0 | 0.21 | -94.26 | 16.67 | 47 | 0.0 | 0.0 | 0.16 | -70.37 | 0.0 |
| 23Q4 (17) | 2.64 | 44.26 | 15.28 | 1.39 | 27.52 | 14.88 | 0.63 | -4.55 | 1.61 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.23 | -235.29 | -76.92 | -0.13 | -135.14 | -750.0 | 0.49 | 6.52 | 2.08 | 0.41 | 0.0 | 2.5 | 0.08 | 60.0 | 0.0 | 16.61 | 54.66 | 1.9 | 0.86 | -1.15 | 2.38 | 1.12 | 1300.0 | 41.77 | 3.66 | 30.71 | 20.39 | 47 | 0.0 | 0.0 | 0.54 | 5.88 | 1.89 |
| 23Q3 (16) | 1.83 | -6.15 | -7.11 | 1.09 | -6.03 | -4.39 | 0.66 | 26.92 | 8.2 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | -64.44 | 0 | 0.17 | 183.33 | -32.0 | 0.37 | -41.27 | 12.12 | 0.46 | -48.89 | -17.86 | 0.41 | -50.6 | -14.58 | 0.05 | -28.57 | -37.5 | 10.74 | 34.76 | -20.21 | 0.87 | -50.29 | -14.71 | 0.08 | -80.95 | -74.19 | 2.80 | 45.08 | 27.85 | 47 | 0.0 | 0.0 | 0.51 | -46.32 | -16.39 |
| 23Q2 (15) | 1.95 | -2.5 | 3.17 | 1.16 | -12.78 | 9.43 | 0.52 | -16.13 | -7.14 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.06 | 300.0 | -45.45 | 0.63 | 800.0 | 270.59 | 0.9 | 718.18 | 100.0 | 0.83 | 822.22 | 144.12 | 0.07 | 250.0 | -30.0 | 7.97 | -64.0 | -65.47 | 1.75 | 872.22 | 143.06 | 0.42 | 950.0 | 20.0 | 1.93 | 972.22 | 64.96 | 47 | 0.0 | 0.0 | 0.95 | 493.75 | 90.0 |
| 23Q1 (14) | 2.0 | -12.66 | 6.95 | 1.33 | 9.92 | 5.56 | 0.62 | 0.0 | 6.9 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 76.92 | -121.43 | 0.07 | 250.0 | -66.67 | 0.11 | -77.08 | -54.17 | 0.09 | -77.5 | -57.14 | 0.02 | -75.0 | -33.33 | 22.14 | 35.83 | 61.02 | 0.18 | -78.57 | -59.09 | 0.04 | -94.94 | 0 | 0.18 | -94.08 | -59.09 | 47 | 0.0 | 0.0 | 0.16 | -69.81 | -44.83 |
| 22Q4 (13) | 2.29 | 16.24 | -15.5 | 1.21 | 6.14 | -14.18 | 0.62 | 1.64 | 3.33 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -152.0 | -550.0 | 0.02 | -93.94 | 100.0 | 0.48 | -14.29 | -32.39 | 0.4 | -16.67 | -29.82 | 0.08 | 0.0 | -38.46 | 16.30 | 21.1 | -13.89 | 0.84 | -17.65 | -30.58 | 0.79 | 154.84 | -32.48 | 3.04 | 38.81 | 25.62 | 47 | 0.0 | 0.0 | 0.53 | -13.11 | -30.26 |
| 22Q3 (12) | 1.97 | 4.23 | -10.05 | 1.14 | 7.55 | 8.57 | 0.61 | 8.93 | 12.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 127.27 | 1350.0 | 0.33 | 94.12 | 266.67 | 0.56 | 24.44 | -17.65 | 0.48 | 41.18 | -20.0 | 0.08 | -20.0 | 0.0 | 13.46 | -41.68 | 17.04 | 1.02 | 41.67 | -20.31 | 0.31 | -11.43 | -70.75 | 2.19 | 87.18 | 80.99 | 47 | 0.0 | 0.0 | 0.61 | 22.0 | -16.44 |
| 22Q2 (11) | 1.89 | 1.07 | 35.97 | 1.06 | -15.87 | 1.92 | 0.56 | -3.45 | 21.74 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 237.5 | 0.17 | -19.05 | 440.0 | 0.45 | 87.5 | 381.25 | 0.34 | 61.9 | 300.0 | 0.1 | 233.33 | 0 | 23.08 | 67.85 | 0 | 0.72 | 63.64 | 300.0 | 0.35 | 0 | 240.0 | 1.17 | 165.91 | 1771.43 | 47 | 0.0 | 0.0 | 0.5 | 72.41 | 554.55 |
| 22Q1 (10) | 1.87 | -31.0 | 8.72 | 1.26 | -10.64 | 7.69 | 0.58 | -3.33 | 16.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 800.0 | 1500.0 | 0.21 | 2000.0 | 90.91 | 0.24 | -66.2 | 50.0 | 0.21 | -63.16 | 50.0 | 0.03 | -76.92 | 50.0 | 13.75 | -27.36 | -6.91 | 0.44 | -63.64 | 51.72 | 0.00 | -100.0 | -100.0 | 0.44 | -81.82 | 51.72 | 47 | 0.0 | 0.0 | 0.29 | -61.84 | 38.1 |
| 21Q4 (9) | 2.71 | 23.74 | 10.61 | 1.41 | 34.29 | -4.73 | 0.6 | 11.11 | 1.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 50.0 | 0.01 | -88.89 | -50.0 | 0.71 | 4.41 | 73.17 | 0.57 | -5.0 | 67.65 | 0.13 | 62.5 | 85.71 | 18.93 | 64.61 | 4.24 | 1.21 | -5.47 | 70.42 | 1.17 | 10.38 | 74.63 | 2.42 | 100.0 | 16.91 | 47 | 0.0 | 0.0 | 0.76 | 4.11 | 65.22 |
| 21Q3 (8) | 2.19 | 57.55 | 8.42 | 1.05 | 0.96 | 2.94 | 0.54 | 17.39 | -5.26 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | 0.0 | 0.09 | 280.0 | -60.87 | 0.68 | 525.0 | 4.62 | 0.6 | 452.94 | 7.14 | 0.08 | 0 | -11.11 | 11.50 | 0 | -13.27 | 1.28 | 455.56 | 7.56 | 1.06 | 524.0 | 53.62 | 1.21 | 1828.57 | -11.03 | 47 | 0.0 | 0.0 | 0.73 | 763.64 | 4.29 |
| 21Q2 (7) | 1.39 | -19.19 | 0.0 | 1.04 | -11.11 | 13.04 | 0.46 | -8.0 | 2.22 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -700.0 | -33.33 | -0.05 | -145.45 | 0 | -0.16 | -200.0 | -900.0 | -0.17 | -221.43 | -950.0 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.36 | -224.14 | -820.0 | -0.25 | -516.67 | -725.0 | -0.07 | -124.14 | -143.75 | 47 | 0.0 | 0.0 | -0.11 | -152.38 | -283.33 |
| 21Q1 (6) | 1.72 | -29.8 | -8.51 | 1.17 | -20.95 | -10.0 | 0.5 | -15.25 | -13.79 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0.11 | 450.0 | 83.33 | 0.16 | -60.98 | 166.67 | 0.14 | -58.82 | 180.0 | 0.02 | -71.43 | 100.0 | 14.77 | -18.67 | 56.79 | 0.29 | -59.15 | 163.64 | 0.06 | -91.04 | 400.0 | 0.29 | -85.99 | 163.64 | 47 | 0.0 | 0.0 | 0.21 | -54.35 | 90.91 |
| 20Q4 (5) | 2.45 | 21.29 | 9.87 | 1.48 | 45.1 | 19.35 | 0.59 | 3.51 | -1.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 60.0 | 0.02 | -91.3 | 100.0 | 0.41 | -36.92 | 5.13 | 0.34 | -39.29 | 3.03 | 0.07 | -22.22 | 16.67 | 18.16 | 36.95 | 20.26 | 0.71 | -40.34 | 1.43 | 0.67 | -2.9 | 0.0 | 2.07 | 52.21 | 22.49 | 47 | 0.0 | 0.0 | 0.46 | -34.29 | 2.22 |
| 20Q3 (4) | 2.02 | 45.32 | 0.0 | 1.02 | 10.87 | 0.0 | 0.57 | 26.67 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 66.67 | 0.0 | 0.23 | 0 | 0.0 | 0.65 | 3150.0 | 0.0 | 0.56 | 2700.0 | 0.0 | 0.09 | 1000.0 | 0.0 | 13.26 | 0 | 0.0 | 1.19 | 2280.0 | 0.0 | 0.69 | 1625.0 | 0.0 | 1.36 | 750.0 | 0.0 | 47 | 0.0 | 0.0 | 0.7 | 1066.67 | 0.0 |
| 20Q2 (3) | 1.39 | -26.06 | 0.0 | 0.92 | -29.23 | 0.0 | 0.45 | -22.41 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.02 | -60.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.05 | -54.55 | 0.0 | 0.04 | 300.0 | 0.0 | 0.16 | 45.45 | 0.0 | 47 | 0.0 | 0.0 | 0.06 | -45.45 | 0.0 |
| 20Q1 (2) | 1.88 | -15.7 | 0.0 | 1.3 | 4.84 | 0.0 | 0.58 | -3.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.06 | -84.62 | 0.0 | 0.05 | -84.85 | 0.0 | 0.01 | -83.33 | 0.0 | 9.42 | -37.62 | 0.0 | 0.11 | -84.29 | 0.0 | -0.02 | -102.99 | 0.0 | 0.11 | -93.49 | 0.0 | 47 | 0.0 | 0.0 | 0.11 | -75.56 | 0.0 |
| 19Q4 (1) | 2.23 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 15.10 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
