玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)1650.00.02.0627.9535.531.04-39.88-47.477.0141.6225.1827.69-0.7916.8431.84-1.363.8817.73-12.96-5.7917.139.2521.924.91-13.7110.093.428.7936.023.8121.4853.1217.139.2521.920.597.02-1.83
24Q3 (19)1650.00.01.61-13.9-4.731.7336.2261.684.9547.7621.0327.911.9724.3832.285.6611.720.3714.8326.6815.68-2.37-4.625.6917.0857.622.64-14.56-5.3819.60-8.41-5.2215.68-2.37-4.6213.476.6651.66
24Q2 (18)1650.00.01.8727.2138.521.2767.1151.193.35127.8940.1727.3724.9820.2530.558.5610.3717.7418.1111.5716.06-1.7717.574.8647.7234.253.0927.1639.1921.405.069.5216.06-1.7717.578.7011.962.75
24Q1 (17)1650.00.611.47-3.2941.350.76-61.62-22.451.47-73.7541.3521.9-7.593.8428.14-8.193.015.02-20.194.0916.3516.3746.373.29-26.238.222.43-2.842.1120.3731.036.9916.3516.3746.37-0.99-6.6811.71
23Q4 (16)1650.01.231.52-10.0628.811.9885.0527.745.6036.92-25.6323.75.61-0.9630.656.067.0618.8217.0414.4114.05-14.5420.394.4623.5513.492.5-10.3929.5315.55-24.8112.3614.05-14.5420.392.107.5756.21
23Q3 (15)1650.00.611.6925.19-29.581.0727.38-25.174.0971.13-35.5922.44-1.41-11.0228.904.41-11.5716.081.13-21.3316.4420.35-21.113.61-0.28-30.042.7925.68-29.0120.685.83-22.4316.4420.35-21.113.2527.506.54
23Q2 (14)1650.611.231.3529.81-40.530.84-14.29-50.32.39129.81-39.4922.767.92-20.4227.681.32-13.515.9010.19-25.2513.6622.29-23.733.6219.08-40.462.2229.82-40.1619.5431.41-20.2113.6622.29-23.73-1.978.97-25.53
23Q1 (13)1640.610.611.04-11.86-38.10.98-36.77-15.521.04-86.19-38.121.09-11.87-18.0327.32-4.58-5.9614.43-12.28-18.2411.17-4.28-30.843.04-22.65-33.041.71-11.4-37.3614.877.44-28.5411.17-4.28-30.84-8.49-31.34-14.19
22Q4 (12)163-0.611.881.18-50.83-28.481.558.396.167.5318.5823.0423.93-5.11-11.1428.63-12.39-0.3816.45-19.52-6.6411.67-44.0-17.643.93-23.84-17.261.93-50.89-26.8913.84-48.09-25.0711.67-44.0-17.64-8.46-22.55-3.50
22Q3 (11)1640.611.232.405.7342.861.43-15.38-4.676.3560.7641.1125.22-11.82-6.2532.682.128.020.44-3.96.6820.8416.3637.295.16-15.130.03.935.9344.4926.668.8632.920.8416.3637.29-0.3320.4215.15
22Q2 (10)1630.02.522.2735.1246.451.6945.6916.553.95135.1240.5728.611.1516.7832.0010.156.721.2720.5114.3517.9110.917.916.0833.9233.633.7135.950.8124.4917.6830.0617.9110.917.913.3518.4712.57
22Q1 (9)1631.883.161.681.8232.281.16-20.5517.171.68-72.5532.2825.73-4.4621.0829.051.081.7517.650.177.4316.1513.979.644.54-4.4230.092.733.4137.1920.8112.6714.7816.1513.979.64-2.170.02-11.61
21Q4 (8)160-1.2321.211.65-1.7965.01.46-2.6735.196.1236.019.326.930.1125.5528.74-5.021.0917.62-8.0410.6114.17-6.6537.714.75-7.9538.892.64-2.94100.018.47-7.9334.4314.17-6.6537.714.973.300.39
21Q3 (7)1621.8923.661.688.391.21.503.4515.384.5060.147.1426.99.8430.1430.260.90.7319.163.015.3915.18-0.071.615.1613.4137.232.7210.5724.7720.066.539.3815.18-0.071.6112.5415.2224.96
21Q2 (6)1590.6323.261.5522.05-4.321.4546.461.42.81121.2610.6324.4915.2519.8729.995.040.0318.6013.210.4315.193.1211.534.5530.3720.372.4623.6217.718.833.869.4815.193.1211.537.1624.5219.07
21Q1 (5)15819.722.481.2727.038.040.99-8.3354.691.27-75.2438.0421.25-0.9335.5228.550.4211.5716.433.1431.7614.7343.1537.153.492.0578.971.9950.7667.2318.1331.9536.2114.7343.1537.15--0.00
20Q4 (4)1320.760.01.00-39.760.01.08-16.920.05.1322.140.021.453.770.028.43-5.360.015.93-12.380.010.29-31.120.03.42-9.040.01.32-39.450.013.74-25.080.010.29-31.120.0--0.00
20Q3 (3)1311.550.01.662.470.01.30-9.090.04.2065.350.020.671.170.030.040.20.018.18-1.840.014.949.690.03.76-0.530.02.184.310.018.346.630.014.949.690.0--0.00
20Q2 (2)1290.00.01.6276.090.01.43123.440.02.54176.090.020.4330.290.029.9817.160.018.5248.520.013.6226.820.03.7893.850.02.0975.630.017.2029.230.013.6226.820.0--0.00
20Q1 (1)1290.00.00.920.00.00.640.00.00.920.00.015.680.00.025.590.00.012.470.00.010.740.00.01.950.00.01.190.00.013.310.00.010.740.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/28.06-7.0357.1516.7324.2126.01N/A去年同期受農曆春節假期影響基數較低,以及部份客戶訂單增加。
2025/18.67-6.513.958.673.9527.3N/A-
2024/129.28-0.7912.86104.8716.5427.690.56-
2024/119.353.2116.1795.5916.9127.630.56-
2024/109.06-1.7321.9386.2416.9927.640.56-
2024/99.22-1.4923.3877.1816.4427.910.53-
2024/89.360.2422.7567.9615.5527.920.53-
2024/79.341.227.1858.6114.4827.690.53-
2024/69.231.0718.2949.2712.3627.370.52-
2024/59.131.2118.6940.0411.0826.570.54-
2024/49.027.0324.0230.929.0122.570.63-
2024/38.4364.253.0921.93.8321.90.64-
2024/25.13-38.5-25.6513.474.2921.720.64-
2024/18.341.1838.648.3438.6424.640.57-
2023/128.242.436.6790.01-13.0123.720.58-
2023/118.058.33-1.7281.76-14.622.950.6-
2023/107.43-0.54-7.2273.72-15.822.520.61-
2023/97.47-2.02-11.3166.28-16.6722.440.62-
2023/87.623.85-4.5258.81-17.322.770.61-
2023/77.34-5.89-16.6651.19-18.9222.830.61-
2023/67.81.44-17.2743.85-19.2822.760.63-
2023/57.695.75-19.6736.05-19.723.130.62-
2023/47.27-11.02-24.2128.36-19.7122.340.64-
2023/38.1718.44-14.8921.09-18.0321.090.73-
2023/26.914.68-1.3812.92-19.920.640.74-
2023/16.02-22.14-34.16.02-34.121.930.7-
2022/127.73-5.64-20.07103.473.9123.930.73-
2022/118.192.27-6.1495.746.4924.620.71-
2022/108.01-4.92-6.1887.557.8524.420.71-
2022/98.425.47-5.3179.549.525.220.74-
2022/87.99-9.34-12.9271.1211.5726.220.71-
2022/78.81-6.57-0.2963.1415.6927.810.67-
2022/69.43-1.514.5154.3318.7728.60.67-
2022/59.57-0.2318.244.919.7128.680.66-
2022/49.60.9217.6835.3220.1326.10.73-
2022/39.5135.8824.6325.6320.6225.630.68-
2022/27.0-23.3719.2816.1318.3725.890.67-
2022/19.13-6.4817.699.1317.6927.620.63-
2021/129.7611.8828.0199.6727.4127.030.58-
2021/118.732.2218.1189.927.3426.20.59-
2021/108.54-4.4632.7381.1828.4226.640.58-
2021/98.94-2.5625.7872.6828.026.940.5-
2021/89.173.7930.763.7428.3226.250.51-
2021/78.847.2434.9654.5727.9325.170.54-
2021/68.241.7225.8745.7426.6724.490.55-
2021/58.1-0.6614.8337.526.8523.880.56-
2021/48.156.8619.2629.4130.6121.650.62-
2021/37.6330.0710.721.2535.5721.250.62-
2021/25.87-24.3955.7313.6255.0821.270.62客戶訂單增加,出貨暢旺
2021/17.761.4254.597.7654.5922.80.58客戶訂單增加,出貨暢旺
2020/127.653.5315.1578.2511.1621.470.56-
2020/117.3914.8820.5170.610.7520.930.57-
2020/106.43-9.511.9363.219.7120.550.58-
2020/97.111.2819.6656.789.4720.670.58-
2020/87.027.1722.2649.678.1520.110.6-
2020/76.550.0413.1542.666.1320.140.6-
2020/66.54-7.2120.3336.114.9520.430.61-
2020/57.053.1511.8729.572.0620.790.6-
2020/46.84-0.899.3722.51-0.650.0N/A-
2020/36.983.156.4715.68-4.440.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1650.06.9825.094.79-1.64104.8716.5530.857.5717.879.1616.3017.5218.7427.2222.3840.6711.5525.27
2023 (9)1651.235.58-25.14.87-16.4789.98-13.0428.68-6.4316.37-14.0713.87-17.1914.73-25.2715.91-28.949.22-25.04
2022 (8)1631.887.4523.345.837.76103.473.9230.654.1819.055.6616.7513.119.719.8122.3918.9112.325.25
2021 (7)16021.216.0423.015.4121.399.5727.2929.422.5418.039.2114.8118.6717.9539.0418.8352.599.8244.84
2020 (6)1322.334.9157.374.4646.7178.2211.1428.6914.9416.5135.6612.4849.112.9150.6412.3456.46.7856.58
2019 (5)1290.03.12-29.093.04-6.7570.38-12.5524.96-6.8712.17-15.078.37-25.478.57-25.677.89-33.534.33-24.17
2018 (4)1290.04.4023.63.2664.6580.4812.0926.809.6114.3315.111.234.4711.5328.9711.8715.475.7123.86
2017 (3)1290.03.567.231.98-28.2671.818.1924.45-2.3212.453.1510.7521.618.9421.9610.2845.44.617.21
2016 (2)129-11.033.3217.732.7617.4560.754.7125.034.8612.0712.078.847.417.3317.287.079.444.35.13
2015 (1)145-5.842.82-21.452.351.2958.02-4.4523.87010.7708.2306.25-6.996.46-23.464.09-26.31

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。