損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.93-36.721.41-79.541.8724.670.0100.02-92.000000.85226.920.1150.000-1.80001.9600.600.370000.0000.450-1.9400.000820.00.920
2022 (9)3.05-17.576.89442.521.530.43000.2500.010.0000.26766.670.040.000-0.9600.010-1.110-6.450-3.850000.000-4.700-3.3400.000820.0-5.980
2021 (8)3.7-7.51.27-20.621.1525.000000.010000.03200.00.04-71.43001.11733.33-0.0600.01-98.721.29-42.920.52-57.720.04-63.643.02-37.990.63-58.00.6212.730.000820.01.43-39.66
2020 (7)4.023.841.6-56.40.92-22.030.0700000000.0100.14-48.15000.060-0.1900.78-94.212.26-80.911.23-72.610.11-89.814.87-46.781.50-72.630.5500.000820.02.37-80.78
2019 (6)3.23-9.013.6735.421.188.26000.22-4.35000.010.0000.27285.7113.50000.01013.46011.8404.4901.0809.1505.480-10.9400.000825.1312.3310175.0
2018 (5)3.55-8.972.71-8.451.094.81000.23-4.17000.01-50.0000.07-88.890000-0.010-0.170-0.410-0.320000.000-0.410-0.1800.000782.630.12-86.21
2017 (4)3.913.72.968.421.04-18.11000.240.0000.02-90.0000.63186.360.010000.03200.00.44214.290.3200.390000.0000.510-0.0600.000765.560.87521.43
2016 (3)3.43-12.942.73-14.691.27-16.45000.24-4.0000.233.33000.22-75.5600000.0100.14-80.82-0.420-0.260000.000-0.360-0.4900.0007210.770.14-73.08
2015 (2)3.94-38.443.2-45.581.52-24.75000.25-3.85000.15650.0000.9136.840.0200.050-0.0200.73-75.83-0.0500.3-86.43000.0000.47-86.65-0.5200.000653.170.52-78.6
2014 (1)6.4-32.355.88-33.112.02-44.35000.260000.02100.0000.38280.0-0.260000.01-50.03.0201.5102.2100.0100.5003.520-0.9900.000630.02.430
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.510.0-3.770.392.635.410.44-6.38-4.350000000000000.060.0-60.00.08000000.02-95.0102.20.0100-0.63-415.0-625.0-0.95-630.77-427.78-0.67-1575.0-509.090000.0000-0.82-1540.0-530.77-0.0582.7682.14-0.62-410.0-616.67820.00.0-0.86-2050.0-760.0
24Q2 (19)0.516.258.510.382.75.560.47-2.089.30000000000000.060-91.670-100.000000.4263.643900.00000.2-64.29233.33-0.13-168.4250.0-0.04-120.071.430000.00-100.00-0.05-120.070.59-0.2934.09-20.830.20-20.0-20.0820.00.0-0.04-114.2978.95
24Q1 (18)0.48-12.7326.320.3712.125.710.48-14.2914.2900000-100.00000000100.000.01-90.000000.11111.7175.00000.56-29.11-42.860.19-57.78-67.80.2-25.93-42.860000.07000.25-24.24-41.86-0.4430.1642.860.25-44.44-41.86820.00.00.28-48.15-58.21
23Q4 (17)0.553.773.770.33-10.81180.490.5621.7447.3700000-100.0000000-0.01-106.6700.100000-0.94-3.3-3.30000.79558.338000.00.45350.0-18.180.27345.45107.690000.00000.33353.85106.25-0.63-125.0-470.590.45275.0109.57820.00.00.54640.0-12.9
23Q3 (16)0.5312.77-35.370.372.78-81.030.466.989.5200000100.00000000.15-79.17400.000-100.0000-0.91-9200.000000.12100.0140.0-0.1830.7790.27-0.1121.4390.00000.0000-0.1323.5390.37-0.28-16.6771.430.12-52.0102.47820.00.0-0.147.3794.48
23Q2 (15)0.4723.68-60.170.362.86-90.30.432.3826.470000-100.0-100.00000000.720213.0400-100.00000.01-75.0120.00000.06-93.88113.33-0.26-144.0792.15-0.14-140.092.550000.0000-0.17-139.5392.58-0.2468.8386.210.25-41.86107.1820.00.0-0.19-128.3694.14
23Q1 (14)0.38-28.3-28.30.35185.37-78.790.4210.5316.670000.010.0-95.8300000000000-100.00000.04104.400000.989900.0372.220.597.27132.070.35169.23134.650000.00000.43168.75134.96-0.77-552.942.530.43109.15134.96820.00.00.678.06143.23
22Q4 (13)0.53-35.37-57.6-0.41-121.03-295.240.38-9.52-9.520000.01150.000000000-100.0-100.00-100.0100.0000-0.910-295.65000-0.0196.67-106.670.55129.73-28.570.13111.82-76.3600100.00.00000.16111.85-76.120.17117.35-65.31-4.703.29-846.03820.00.00.62134.25-24.39
22Q3 (12)0.82-30.51121.031.95-47.44457.140.4223.53100.0000-0.02-300.000000000.03-86.9600.010.0-80.00000100.0-100.000-100.0-0.333.3357.75-1.8544.1164.22-1.141.4963.3300-100.00.0000-1.3541.0563.01-0.9843.6864.87-4.86-38.07-12050.0820.00.0-1.8144.1464.79
22Q2 (11)1.18122.64-76.493.71124.85991.180.34-5.5625.930000.01-95.8300000000.23000.01-66.670.0000-0.050-150.000100.0-0.45-25.0-4400.0-3.31-79.89-175.23-1.88-86.14-183.1900100.00.0000-2.29-86.18-183.27-1.74-120.25-162.82-3.52-186.18-197.24820.00.0-3.24-109.03-172.97
22Q1 (10)0.53-57.6-60.151.65685.71345.950.36-14.2938.460000.24000000000-100.000.03250.000000100.0-100.000-100.0-0.36-340.0-162.07-1.84-338.96-243.75-1.01-283.64-242.250100.0-100.00.000-100.0-1.23-283.58-241.38-0.79-261.22-593.75-1.23-295.24-241.38820.00.0-1.55-289.02-218.32
21Q4 (9)1.25132.05-46.120.21-40.016.670.42100.050.00000000000000.030200.0-0.02-140.00000-0.23-291.67-483.330-100.0100.00.15121.13-81.930.77114.89-71.380.55118.33-63.33-0.27-292.86-345.450.000-100.00.67118.36-63.390.49117.56-40.240.631675.0-58.0820.00.00.82115.95-69.85
21Q3 (8)-3.9-177.69-761.020.352.94-37.50.21-22.22-8.700-100.00000000000000.05400.066.670000.12700.000.01112.5114.29-0.71-7000.0-317.65-5.17-217.5-1260.53-3.0-232.74-1053.850.14450.000.0000-3.65-232.73-1077.42-2.79-200.72-2436.36-0.04-101.187.88820.00.0-5.14-215.77-1368.57
21Q2 (7)5.02277.44750.850.34-8.11-26.090.273.8522.730000000000000000.0100000-0.02-101.630-0.08-900.00-0.01-101.7266.674.4243.754100.02.26218.313328.57-0.04-119.0500.00-100.002.75216.093537.52.771631.255640.03.62316.0918200.0820.00.04.44238.935650.0
21Q1 (6)1.33-42.67166.00.37105.56-9.760.26-7.1436.8400-100.00000000000-100.0000-100.00001.231950.000.01116.67-50.00.58-30.12286.671.28-52.422460.00.71-52.671320.00.2190.91016.65308.0992.260.87-52.461350.00.16-80.49233.330.87-42.01350.0820.00.01.31-51.841537.5
20Q4 (5)2.32293.22179.520.18-67.86-90.620.2821.74-28.210-100.000000000000.01000-100.000000.0600-0.0614.2900.83588.24-93.792.69807.89-77.381.5676.92-67.030.110-89.814.080-55.261.83690.32-66.970.82845.45107.621.50554.55-72.63820.00.02.72877.14-77.26
20Q3 (4)0.590.00.00.5621.740.00.234.550.00.0200.0000.0000.0000.0000.00.0300.0000.0000.0-0.0700.0-0.17-466.670.0-0.38-245.450.0-0.26-271.430.0000.00.0000.0-0.31-287.50.0-0.11-120.00.0-0.33-1550.00.0820.00.0-0.35-337.50.0
20Q2 (3)0.5918.00.00.4612.20.00.2215.790.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.00-100.00.0-0.03-120.00.0-0.11-320.00.0-0.07-240.00.0000.00.00-100.00.0-0.08-233.330.0-0.0558.330.0-0.02-133.330.0820.00.0-0.08-200.00.0
20Q1 (2)0.5-39.760.00.41-78.650.00.19-51.280.00.0300.0000.0000.0000.0000.00.0900.0000.0000.00.0200.00.15-98.880.00.05-99.580.00.05-98.90.00-100.00.08.66-5.040.00.06-98.920.0-0.1298.880.00.06-98.910.0820.00.00.08-99.330.0
19Q4 (1)0.830.00.01.920.00.00.390.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.013.370.00.011.890.00.04.550.00.01.080.00.09.120.00.05.540.00.0-10.760.00.05.480.00.0820.00.011.960.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。