損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 238.47 | 25.78 | 222.92 | 27.84 | 6.02 | 1.86 | 1.49 | 79.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 0 | 8.98 | 14.98 | 7.17 | 14.72 | 1.74 | 11.54 | 19.36 | -2.81 | 0.47 | 14.63 | 0.50 | -1.96 | 0.00 | 0 | 1531 | 0.0 | 13.7 | 16.2 |
| 2023 (9) | 189.59 | 25.61 | 174.37 | 27.13 | 5.91 | -1.83 | 0.83 | -81.31 | 3.79 | 64.78 | 0.06 | 0.0 | 0.89 | 17.11 | 0.17 | -99.31 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 7.81 | -21.98 | 6.25 | -23.87 | 1.56 | -20.41 | 19.92 | 1.79 | 0.41 | -24.07 | 0.51 | 30.77 | 0.00 | 0 | 1531 | 0.0 | 11.79 | -12.34 |
| 2022 (8) | 150.93 | -12.23 | 137.16 | -18.63 | 6.02 | -13.88 | 4.44 | 516.67 | 2.3 | 36.09 | 0.06 | -14.29 | 0.76 | 26.67 | 24.55 | 18784.62 | 0.15 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 2.25 | -92.07 | 10.01 | -59.6 | 8.21 | -69.33 | 1.96 | 0 | 19.57 | 0 | 0.54 | -68.97 | 0.39 | 0 | 0.00 | 0 | 1531 | 0.0 | 13.45 | -51.77 |
| 2021 (7) | 171.97 | 27.66 | 168.57 | 34.59 | 6.99 | 22.42 | 0.72 | -32.71 | 1.69 | -8.15 | 0.07 | 16.67 | 0.6 | 7.14 | 0.13 | -66.67 | 0 | 0 | 0 | 0 | 28.49 | 0 | 0 | 0 | 28.37 | 578.71 | 24.78 | 212.48 | 26.77 | 332.47 | -1.84 | 0 | 0.00 | 0 | 1.74 | 335.0 | -0.10 | 0 | 0.00 | 0 | 1531 | 0.0 | 27.89 | 147.25 |
| 2020 (6) | 134.71 | 6.99 | 125.25 | 10.04 | 5.71 | -18.08 | 1.07 | -26.21 | 1.84 | -10.68 | 0.06 | 0.0 | 0.56 | 47.37 | 0.39 | -32.76 | 0 | 0 | 3.14 | 0 | 0 | 0 | 0 | 0 | 4.18 | 0 | 7.93 | 89.71 | 6.19 | 97.76 | 1.94 | 76.36 | 24.51 | -6.81 | 0.40 | 100.0 | 0.13 | -51.85 | 0.00 | 0 | 1531 | 0.0 | 11.28 | 40.82 |
| 2019 (5) | 125.91 | 13.82 | 113.82 | 13.73 | 6.97 | -0.71 | 1.45 | -20.33 | 2.06 | 3.52 | 0.06 | 0 | 0.38 | -26.92 | 0.58 | 107.14 | 0.46 | 0 | -0.29 | 0 | -0.11 | 0 | 0 | 0 | -0.95 | 0 | 4.18 | 85.78 | 3.13 | -13.77 | 1.1 | 0 | 26.30 | 0 | 0.20 | -16.67 | 0.27 | -15.62 | 0.00 | 0 | 1531 | 0.0 | 8.01 | 93.95 |
| 2018 (4) | 110.62 | 13.09 | 100.08 | 15.89 | 7.02 | -7.63 | 1.82 | -11.65 | 1.99 | 15.03 | 0 | 0 | 0.52 | -14.75 | 0.28 | 154.55 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 2.25 | -38.86 | 3.63 | 37.5 | -1.32 | 0 | 0.00 | 0 | 0.24 | 41.18 | 0.32 | 77.78 | 0.00 | 0 | 1531 | 0.0 | 4.13 | -29.04 |
| 2017 (3) | 97.82 | 2.93 | 86.36 | 1.95 | 7.6 | -4.04 | 2.06 | 12.57 | 1.73 | 28.15 | 0 | 0 | 0.61 | 35.56 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.23 | 187.5 | 0 | 0 | -0.19 | 0 | 3.68 | -8.0 | 2.64 | -1.12 | 0.97 | -24.22 | 26.50 | -17.11 | 0.17 | 0.0 | 0.18 | 157.14 | 0.00 | 0 | 1531 | 0.0 | 5.82 | -10.74 |
| 2016 (2) | 95.04 | -39.4 | 84.71 | -37.75 | 7.92 | -15.83 | 1.83 | 3.98 | 1.35 | 18.42 | 0 | 0 | 0.45 | -25.0 | 0.1 | 66.67 | 0 | 0 | 0.04 | 0 | 0.08 | -33.33 | 0 | 0 | 1.59 | 0 | 4.0 | -26.61 | 2.67 | -48.95 | 1.28 | 1063.64 | 31.97 | 1444.44 | 0.17 | -48.48 | 0.07 | -90.41 | 0.00 | 0 | 1531 | 0.26 | 6.52 | -18.8 |
| 2015 (1) | 156.82 | 12.83 | 136.09 | 7.05 | 9.41 | 20.8 | 1.76 | 37.5 | 1.14 | -17.39 | 0 | 0 | 0.6 | 3.45 | 0.06 | 20.0 | 0 | 0 | -0.03 | 0 | 0.12 | -29.41 | 0 | 0 | -5.87 | 0 | 5.45 | 53.09 | 5.23 | 1.16 | 0.11 | 0 | 2.07 | 0 | 0.33 | 0.0 | 0.73 | 97.3 | 0.00 | 0 | 1527 | 0.13 | 8.03 | 29.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 73.6 | 15.74 | 43.0 | 69.22 | 15.73 | 47.69 | 1.86 | 45.31 | -0.53 | 0.71 | 121.88 | 57.78 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.21 | -127.63 | 50.0 | 2.31 | -28.92 | 0.43 | 2.1 | -14.98 | 5.0 | 0.17 | -77.03 | -37.04 | 7.37 | -67.73 | -36.63 | 0.14 | -12.5 | 7.69 | 0.15 | 36.36 | -6.25 | 0.47 | 42.42 | 14.63 | 1531 | 0.0 | 0.0 | 3.52 | -21.6 | 2.62 |
| 24Q3 (19) | 63.59 | 22.12 | 27.56 | 59.81 | 24.79 | 29.29 | 1.28 | -23.81 | 2.4 | 0.32 | -11.11 | 300.0 | 1.59 | 14.39 | 59.0 | 0.01 | 0.0 | 0.0 | 0.22 | 4.76 | -4.35 | 0.09 | -10.0 | 28.57 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0.76 | 276.74 | 276.74 | 3.25 | 60.1 | 70.16 | 2.47 | 64.67 | 62.5 | 0.74 | 45.1 | 94.74 | 22.84 | -8.27 | 13.52 | 0.16 | 60.0 | 60.0 | 0.11 | -15.38 | -15.38 | 0.33 | 94.12 | 17.86 | 1531 | 0.0 | 0.0 | 4.49 | 42.54 | 54.3 |
| 24Q2 (18) | 52.07 | 5.81 | 7.43 | 47.93 | 4.29 | 8.46 | 1.68 | 40.0 | 7.69 | 0.36 | 227.27 | 89.47 | 1.39 | 7.75 | 56.18 | 0.01 | -50.0 | 0.0 | 0.21 | -8.7 | 5.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0 | -0.19 | -1800.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 34.85 | -2.38 | 2.03 | 46.04 | -11.74 | 1.5 | 36.36 | -10.71 | 0.51 | 59.38 | -19.05 | 24.90 | 8.07 | -8.52 | 0.10 | 42.86 | -9.09 | 0.13 | 18.18 | -7.14 | 0.17 | 142.86 | -5.56 | 1531 | 0.0 | 0.0 | 3.15 | 24.51 | -3.37 |
| 24Q1 (17) | 49.21 | -4.39 | 23.64 | 45.96 | -1.94 | 24.08 | 1.2 | -35.83 | -2.44 | 0.11 | -75.56 | 10.0 | 1.29 | 9.32 | 79.17 | 0.02 | -33.33 | 100.0 | 0.23 | -4.17 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -109.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.66 | -57.14 | -200.0 | 1.39 | -39.57 | 6.11 | 1.1 | -45.0 | 4.76 | 0.32 | 18.52 | 14.29 | 23.04 | 98.11 | 7.51 | 0.07 | -46.15 | 0.0 | 0.11 | -31.25 | 37.5 | 0.07 | -82.93 | 0.0 | 1531 | 0.0 | 0.0 | 2.53 | -26.24 | 15.53 |
| 23Q4 (16) | 51.47 | 3.25 | 14.2 | 46.87 | 1.32 | 20.61 | 1.87 | 49.6 | 2.19 | 0.45 | 462.5 | 32.35 | 1.18 | 18.0 | 63.89 | 0.03 | 200.0 | 50.0 | 0.24 | 4.35 | 71.43 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 2.33 | 71.81 | 2.3 | 20.42 | -20.42 | 2.0 | 31.58 | -13.79 | 0.27 | -28.95 | -57.14 | 11.63 | -42.2 | -46.92 | 0.13 | 30.0 | -13.33 | 0.16 | 23.08 | -36.0 | 0.41 | 46.43 | -24.07 | 1531 | 0.0 | 0.0 | 3.43 | 17.87 | -11.14 |
| 23Q3 (15) | 49.85 | 2.85 | 22.36 | 46.26 | 4.68 | 21.96 | 1.25 | -19.87 | 2.46 | 0.08 | -57.89 | -27.27 | 1.0 | 12.36 | 63.93 | 0.01 | 0.0 | 0.0 | 0.23 | 15.0 | -4.17 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -2.38 | -2.38 | 1.91 | -16.96 | 66.09 | 1.52 | -9.52 | 50.5 | 0.38 | -39.68 | 111.11 | 20.12 | -26.08 | 29.06 | 0.10 | -9.09 | 42.86 | 0.13 | -7.14 | 44.44 | 0.28 | 55.56 | -26.32 | 1531 | 0.0 | 0.0 | 2.91 | -10.74 | 43.35 |
| 23Q2 (14) | 48.47 | 21.78 | 71.21 | 44.19 | 19.3 | 69.38 | 1.56 | 26.83 | 0.65 | 0.19 | 90.0 | 46.15 | 0.89 | 23.61 | 78.0 | 0.01 | 0.0 | 0.0 | 0.2 | -9.09 | -4.76 | 0.1 | 0 | -89.8 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -90.91 | -154.55 | 2.3 | 75.57 | 59.72 | 1.68 | 60.0 | 211.11 | 0.63 | 125.0 | -32.26 | 27.22 | 27.02 | -58.05 | 0.11 | 57.14 | 175.0 | 0.14 | 75.0 | 800.0 | 0.18 | 157.14 | -43.75 | 1531 | 0.0 | 0.0 | 3.26 | 48.86 | 45.54 |
| 23Q1 (13) | 39.8 | -11.69 | 8.09 | 37.04 | -4.68 | 8.11 | 1.23 | -32.79 | -12.77 | 0.1 | -70.59 | -97.41 | 0.72 | 0.0 | 53.19 | 0.01 | -50.0 | 0.0 | 0.22 | 57.14 | 29.41 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 1200.0 | 1200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 85.23 | -106.49 | 1.31 | -54.67 | -71.08 | 1.05 | -54.74 | -75.86 | 0.28 | -55.56 | 27.27 | 21.43 | -2.19 | 351.16 | 0.07 | -53.33 | -75.0 | 0.08 | -68.0 | 33.33 | 0.07 | -87.04 | -75.0 | 1531 | 0.0 | 0.0 | 2.19 | -43.26 | -58.83 |
| 22Q4 (12) | 45.07 | 10.63 | -5.83 | 38.86 | 2.45 | -27.42 | 1.83 | 50.0 | -32.72 | 0.34 | 209.09 | 6.25 | 0.72 | 18.03 | 60.0 | 0.02 | 100.0 | -33.33 | 0.14 | -41.67 | 75.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -1.49 | -254.76 | -105.03 | 2.89 | 151.3 | -86.38 | 2.32 | 129.7 | -90.26 | 0.63 | 250.0 | 124.61 | 21.91 | 40.54 | 0 | 0.15 | 114.29 | -90.38 | 0.25 | 177.78 | 165.79 | 0.54 | 42.11 | -69.14 | 1531 | 0.0 | 0.0 | 3.86 | 90.15 | -82.48 |
| 22Q3 (11) | 40.74 | 43.91 | -13.02 | 37.93 | 45.38 | -11.32 | 1.22 | -21.29 | -26.06 | 0.11 | -15.38 | -8.33 | 0.61 | 22.0 | 35.56 | 0.01 | 0.0 | 0.0 | 0.24 | 14.29 | 26.32 | 0.07 | -92.86 | -30.0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -154.55 | 40.85 | 1.15 | -20.14 | -32.75 | 1.01 | 87.04 | -26.81 | 0.18 | -80.65 | -50.0 | 15.59 | -75.97 | -26.74 | 0.07 | 75.0 | -22.22 | 0.09 | 550.0 | -35.71 | 0.38 | 18.75 | 100.0 | 1531 | 0.0 | 0.0 | 2.03 | -9.38 | -19.44 |
| 22Q2 (10) | 28.31 | -23.11 | -27.11 | 26.09 | -23.85 | -28.48 | 1.55 | 9.93 | 10.71 | 0.13 | -96.63 | -7.14 | 0.5 | 6.38 | 21.95 | 0.01 | 0.0 | 0.0 | 0.21 | 23.53 | 16.67 | 0.98 | -95.83 | 4800.0 | 0.14 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -77.29 | 527.78 | 1.44 | -68.21 | 84.62 | 0.54 | -87.59 | -22.86 | 0.93 | 322.73 | 745.45 | 64.89 | 1266.11 | 339.04 | 0.04 | -85.71 | -20.0 | -0.02 | -133.33 | -133.33 | 0.32 | 14.29 | 220.0 | 1531 | 0.0 | 0.0 | 2.24 | -57.89 | 46.41 |
| 22Q1 (9) | 36.82 | -23.07 | -4.19 | 34.26 | -36.01 | -4.22 | 1.41 | -48.16 | 15.57 | 3.86 | 1106.25 | 2473.33 | 0.47 | 4.44 | 23.68 | 0.01 | -66.67 | 0.0 | 0.17 | 112.5 | 13.33 | 23.5 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 3.39 | -88.56 | 1068.57 | 4.53 | -78.65 | 315.6 | 4.35 | -81.74 | 400.0 | 0.22 | 108.59 | -8.33 | 4.75 | 0 | -78.71 | 0.28 | -82.05 | 366.67 | 0.06 | 115.79 | -25.0 | 0.28 | -84.0 | 366.67 | 1531 | 0.0 | 0.0 | 5.32 | -75.85 | 192.31 |
| 21Q4 (8) | 47.86 | 2.18 | 26.58 | 53.54 | 25.18 | 50.65 | 2.72 | 64.85 | 62.87 | 0.32 | 166.67 | -15.79 | 0.45 | 0.0 | 7.14 | 0.03 | 200.0 | 200.0 | 0.08 | -57.89 | -27.27 | 0 | -100.0 | 0 | -0.02 | -166.67 | 80.0 | 0 | 0 | 0 | 28.49 | 0 | 0 | 0 | 0 | 0 | 29.62 | 4271.83 | 1271.3 | 21.22 | 1140.94 | 668.84 | 23.82 | 1626.09 | 1018.31 | -2.56 | -811.11 | -450.68 | 0.00 | -100.0 | -100.0 | 1.56 | 1633.33 | 1014.29 | -0.38 | -371.43 | 0 | 1.75 | 821.05 | 337.5 | 1531 | 0.0 | 0.0 | 22.03 | 774.21 | 522.32 |
| 21Q3 (7) | 46.84 | 20.6 | 36.92 | 42.77 | 17.24 | 36.65 | 1.65 | 17.86 | 25.0 | 0.12 | -14.29 | -42.86 | 0.45 | 9.76 | 0.0 | 0.01 | 0.0 | 0.0 | 0.19 | 5.56 | 26.67 | 0.1 | 400.0 | -74.36 | 0.03 | 0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.71 | -294.44 | -2466.67 | 1.71 | 119.23 | 5.56 | 1.38 | 97.14 | 7.81 | 0.36 | 227.27 | 0.0 | 21.28 | 43.98 | -4.06 | 0.09 | 80.0 | 12.5 | 0.14 | 133.33 | 75.0 | 0.19 | 90.0 | -26.92 | 1531 | 0.0 | 0.0 | 2.52 | 64.71 | 3.28 |
| 21Q2 (6) | 38.84 | 1.07 | 14.03 | 36.48 | 1.98 | 13.57 | 1.4 | 14.75 | 3.7 | 0.14 | -6.67 | 0 | 0.41 | 7.89 | -12.77 | 0.01 | 0.0 | 0.0 | 0.18 | 20.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 48.57 | -106.43 | 0.78 | -28.44 | -76.99 | 0.7 | -19.54 | -74.36 | 0.11 | -54.17 | -84.29 | 14.78 | -33.75 | -28.36 | 0.05 | -16.67 | -72.22 | 0.06 | -25.0 | 0 | 0.10 | 66.67 | -44.44 | 1531 | 0.0 | 0.86 | 1.53 | -15.93 | -63.92 |
| 21Q1 (5) | 38.43 | 1.64 | 34.23 | 35.77 | 0.65 | 36.06 | 1.22 | -26.95 | -10.95 | 0.15 | -60.53 | 0 | 0.38 | -9.52 | -24.0 | 0.01 | 0.0 | -50.0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -116.2 | 56.79 | 1.09 | -60.51 | 581.25 | 0.87 | -59.15 | 2075.0 | 0.24 | -67.12 | 60.0 | 22.31 | -16.19 | -76.17 | 0.06 | -57.14 | 0 | 0.08 | 0 | 33.33 | 0.06 | -85.0 | 0 | 1531 | 0.0 | 0.0 | 1.82 | -48.59 | 70.09 |
| 20Q4 (4) | 37.81 | 10.52 | 0.0 | 35.54 | 13.55 | 0.0 | 1.67 | 26.52 | 0.0 | 0.38 | 80.95 | 0.0 | 0.42 | -6.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | -26.67 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.16 | 7100.0 | 0.0 | 2.76 | 70.37 | 0.0 | 2.13 | 66.41 | 0.0 | 0.73 | 102.78 | 0.0 | 26.62 | 20.02 | 0.0 | 0.14 | 75.0 | 0.0 | -0.00 | -100.0 | 0.0 | 0.40 | 53.85 | 0.0 | 1531 | 0.0 | 0.0 | 3.54 | 45.08 | 0.0 |
| 20Q3 (3) | 34.21 | 0.44 | 0.0 | 31.3 | -2.55 | 0.0 | 1.32 | -2.22 | 0.0 | 0.21 | 0 | 0.0 | 0.45 | -4.26 | 0.0 | 0.01 | 0.0 | 0.0 | 0.15 | 0 | 0.0 | 0.39 | 0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -98.93 | 0.0 | 1.62 | -52.21 | 0.0 | 1.28 | -53.11 | 0.0 | 0.36 | -48.57 | 0.0 | 22.18 | 7.51 | 0.0 | 0.08 | -55.56 | 0.0 | 0.08 | 0 | 0.0 | 0.26 | 44.44 | 0.0 | 1531 | 0.86 | 0.0 | 2.44 | -42.45 | 0.0 |
| 20Q2 (2) | 34.06 | 18.97 | 0.0 | 32.12 | 22.18 | 0.0 | 1.35 | -1.46 | 0.0 | 0 | 0 | 0.0 | 0.47 | -6.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.8 | 445.68 | 0.0 | 3.39 | 2018.75 | 0.0 | 2.73 | 6725.0 | 0.0 | 0.7 | 366.67 | 0.0 | 20.63 | -77.97 | 0.0 | 0.18 | 0 | 0.0 | -0.00 | -100.0 | 0.0 | 0.18 | 0 | 0.0 | 1518 | -0.85 | 0.0 | 4.24 | 296.26 | 0.0 |
| 20Q1 (1) | 28.63 | 0.0 | 0.0 | 26.29 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 93.63 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1531 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 |
