- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 442 | 0.91 | 0.91 | -0.11 | -257.14 | 35.29 | 0.13 | 160.0 | 30.0 | 0.25 | -32.43 | -80.92 | 2.17 | -62.59 | 52.82 | 46.60 | 163.72 | -9.81 | 29.60 | 465.97 | -8.81 | -22.43 | -542.41 | 55.48 | 0.64 | 113.33 | 39.13 | -0.49 | -268.97 | 33.78 | -19.18 | -394.62 | 60.66 | -22.43 | -542.41 | 55.48 | 427.47 | -166.91 | 213.34 |
| 24Q2 (19) | 438 | 0.0 | 0.0 | 0.07 | -76.67 | 75.0 | 0.05 | 266.67 | 266.67 | 0.37 | 23.33 | -75.0 | 5.8 | 917.54 | 1060.0 | 17.67 | -81.22 | -81.16 | 5.23 | 122.07 | 176.46 | 5.07 | -97.81 | -90.1 | 0.3 | 330.77 | 1100.0 | 0.29 | -77.86 | 70.59 | 6.51 | -97.23 | -88.52 | 5.07 | -97.81 | -90.1 | 438.46 | 52.21 | 66.67 |
| 24Q1 (18) | 438 | 0.0 | 0.0 | 0.30 | 181.08 | -79.17 | -0.03 | -133.33 | 98.99 | 0.30 | -68.09 | -79.17 | 0.57 | -40.62 | -34.48 | 94.10 | 28.55 | 4.94 | -23.70 | -156.31 | 46.55 | 231.83 | 236.85 | -88.91 | -0.13 | -132.5 | 66.67 | 1.31 | 180.37 | -79.24 | 234.66 | 238.84 | -89.26 | 231.83 | 236.85 | -88.91 | -36.50 | 31.72 | -71.67 |
| 23Q4 (17) | 438 | 0.0 | 0.0 | -0.37 | -117.65 | -54.17 | 0.09 | -10.0 | -57.14 | 0.94 | -28.24 | 113.64 | 0.96 | -32.39 | 28.0 | 73.20 | 41.67 | -18.87 | 42.09 | 29.67 | -33.47 | -169.40 | -236.24 | 17.39 | 0.4 | -13.04 | -14.89 | -1.63 | -120.27 | -53.77 | -169.02 | -246.71 | 15.56 | -169.40 | -236.24 | 17.39 | 75.81 | -321.32 | 211.66 |
| 23Q3 (16) | 438 | 0.0 | 0.0 | -0.17 | -525.0 | -145.95 | 0.10 | 433.33 | 900.0 | 1.31 | -11.49 | 92.65 | 1.42 | 184.0 | 84.42 | 51.67 | -44.91 | -41.18 | 32.46 | 574.56 | 0.31 | -50.38 | -198.4 | -121.37 | 0.46 | 1633.33 | 84.0 | -0.74 | -535.29 | -145.12 | -48.75 | -185.93 | -120.27 | -50.38 | -198.4 | -121.37 | 70.73 | -311.11 | 266.16 |
| 23Q2 (15) | 438 | 0.0 | 0.0 | 0.04 | -97.22 | -75.0 | -0.03 | 98.99 | -250.0 | 1.48 | 2.78 | 393.33 | 0.5 | -42.53 | -62.69 | 93.80 | 4.61 | 60.1 | -6.84 | 84.57 | -142.12 | 51.20 | -97.55 | -15.16 | -0.03 | 92.31 | -113.64 | 0.17 | -97.31 | -75.36 | 56.73 | -97.4 | -8.51 | 51.20 | -97.55 | -15.16 | -13.27 | 301.39 | -710.03 |
| 23Q1 (14) | 438 | 0.0 | 0.0 | 1.44 | 700.0 | 860.0 | -2.98 | -1519.05 | -14800.0 | 1.44 | 227.27 | 860.0 | 0.87 | 16.0 | 33.85 | 89.67 | -0.62 | 14.04 | -44.34 | -170.09 | -2448.28 | 2089.65 | 1119.09 | 1892.8 | -0.39 | -182.98 | -3800.0 | 6.31 | 695.28 | 885.94 | 2184.17 | 1191.21 | 1906.77 | 2089.65 | 1119.09 | 1892.8 | 6.70 | 267.57 | 240.48 |
| 22Q4 (13) | 438 | 0.0 | 0.0 | -0.24 | -164.86 | -2500.0 | 0.21 | 2000.0 | 950.0 | 0.44 | -35.29 | 241.94 | 0.75 | -2.6 | 17.19 | 90.23 | 2.72 | 26.82 | 63.26 | 95.49 | 185.73 | -205.05 | -187.0 | -1523.96 | 0.47 | 88.0 | 235.71 | -1.06 | -164.63 | -1614.29 | -200.16 | -183.22 | -1297.13 | -205.05 | -187.0 | -1523.96 | -22.57 | -16.81 | 975.00 |
| 22Q3 (12) | 438 | 0.0 | 0.0 | 0.37 | 131.25 | 840.0 | 0.01 | -50.0 | 0.0 | 0.68 | 126.67 | 306.06 | 0.77 | -42.54 | 35.09 | 87.84 | 49.92 | 18.37 | 32.36 | 99.26 | 85.87 | 235.70 | 290.56 | 795.08 | 0.25 | 13.64 | 150.0 | 1.64 | 137.68 | 813.04 | 240.53 | 287.89 | 907.15 | 235.70 | 290.56 | 795.08 | 31.81 | 68.96 | 75.00 |
| 22Q2 (11) | 438 | 0.0 | 0.0 | 0.16 | 6.67 | 157.14 | 0.02 | 200.0 | 125.0 | 0.30 | 100.0 | 211.11 | 1.34 | 106.15 | 148.15 | 58.59 | -25.49 | -15.84 | 16.24 | 1033.33 | 130.09 | 60.35 | -42.45 | 127.24 | 0.22 | 2300.0 | 175.86 | 0.69 | 7.81 | 155.65 | 62.01 | -43.03 | 128.82 | 60.35 | -42.45 | 127.24 | 53.86 | 703.34 | 0.00 |
| 22Q1 (10) | 438 | 0.0 | 0.0 | 0.15 | 1400.0 | 1400.0 | -0.02 | -200.0 | 71.43 | 0.15 | 148.39 | 1400.0 | 0.65 | 1.56 | -18.75 | 78.63 | 10.51 | 104.5 | -1.74 | -107.86 | 94.31 | 104.86 | 628.19 | 915.1 | -0.01 | -107.14 | 95.83 | 0.64 | 814.29 | 1500.0 | 108.84 | 550.96 | 665.4 | 104.86 | 628.19 | 915.1 | 6.92 | 760.00 | -50.00 |
| 21Q4 (9) | 438 | 0.0 | 0.0 | 0.01 | 120.0 | 133.33 | 0.02 | 100.0 | 166.67 | -0.31 | 6.06 | 3.13 | 0.64 | 12.28 | -80.25 | 71.15 | -4.12 | 194.01 | 22.14 | 27.17 | 1492.45 | 14.40 | 142.47 | 610.64 | 0.14 | 40.0 | 380.0 | 0.07 | 130.43 | 158.33 | 16.72 | 156.11 | 1406.25 | 14.40 | 142.47 | 610.64 | 8.92 | 101.07 | 106.25 |
| 21Q3 (8) | 438 | 0.0 | 0.0 | -0.05 | 82.14 | 58.33 | 0.01 | 112.5 | 150.0 | -0.33 | -22.22 | -13.79 | 0.57 | 5.56 | 18.75 | 74.21 | 6.59 | 41.19 | 17.41 | 132.26 | 1148.8 | -33.91 | 84.69 | 67.76 | 0.1 | 134.48 | 1100.0 | -0.23 | 81.45 | 57.41 | -29.80 | 86.15 | 69.26 | -33.91 | 84.69 | 67.76 | -13.47 | -1408.93 | 49.11 |
| 21Q2 (7) | 438 | 0.0 | 0.0 | -0.28 | -2900.0 | -55.56 | -0.08 | -14.29 | -33.33 | -0.27 | -2800.0 | -68.75 | 0.54 | -32.5 | 50.0 | 69.62 | 81.07 | 4.21 | -53.97 | -76.43 | 6.2 | -221.55 | -2244.72 | -3.2 | -0.29 | -20.83 | -38.1 | -1.24 | -3200.0 | -55.0 | -215.20 | -1613.36 | -3.26 | -221.55 | -2244.72 | -3.2 | -53.91 | -1383.34 | -73.81 |
| 21Q1 (6) | 438 | 0.0 | 0.0 | 0.01 | 133.33 | -50.0 | -0.07 | -133.33 | -600.0 | 0.01 | 103.12 | -50.0 | 0.8 | -75.31 | -20.0 | 38.45 | 58.88 | 12.99 | -30.59 | -1823.9 | -4665.67 | 10.33 | 466.31 | -0.39 | -0.24 | -380.0 | -2500.0 | 0.04 | 133.33 | -50.0 | 14.22 | 1210.94 | 13.49 | 10.33 | 466.31 | -0.39 | 249.84 | 104.17 | -91.67 |
| 20Q4 (5) | 438 | 0.0 | 0.0 | -0.03 | 75.0 | 95.59 | -0.03 | -50.0 | 57.14 | -0.32 | -10.34 | 52.94 | 3.24 | 575.0 | 775.68 | 24.20 | -53.96 | -61.45 | -1.59 | 4.22 | 98.16 | -2.82 | 97.32 | 99.65 | -0.05 | -400.0 | 84.38 | -0.12 | 77.78 | 96.0 | -1.28 | 98.68 | 99.84 | -2.82 | 97.32 | 99.65 | - | - | 0.00 |
| 20Q3 (4) | 438 | 0.0 | 0.0 | -0.12 | 33.33 | 0.0 | -0.02 | 66.67 | 0.0 | -0.29 | -81.25 | 0.0 | 0.48 | 33.33 | 0.0 | 52.56 | -21.33 | 0.0 | -1.66 | 97.12 | 0.0 | -105.17 | 51.01 | 0.0 | -0.01 | 95.24 | 0.0 | -0.54 | 32.5 | 0.0 | -96.95 | 53.48 | 0.0 | -105.17 | 51.01 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 438 | 0.0 | 0.0 | -0.18 | -1000.0 | 0.0 | -0.06 | -500.0 | 0.0 | -0.16 | -900.0 | 0.0 | 0.36 | -64.0 | 0.0 | 66.81 | 96.33 | 0.0 | -57.54 | -8688.06 | 0.0 | -214.68 | -2170.2 | 0.0 | -0.21 | -2200.0 | 0.0 | -0.8 | -1100.0 | 0.0 | -208.41 | -1763.29 | 0.0 | -214.68 | -2170.2 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 438 | 0.0 | 0.0 | 0.02 | 102.94 | 0.0 | -0.01 | 85.71 | 0.0 | 0.02 | 102.94 | 0.0 | 1.0 | 170.27 | 0.0 | 34.03 | -45.79 | 0.0 | 0.67 | 100.78 | 0.0 | 10.37 | 101.29 | 0.0 | 0.01 | 103.12 | 0.0 | 0.08 | 102.67 | 0.0 | 12.53 | 101.56 | 0.0 | 10.37 | 101.29 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 438 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 62.77 | 0.0 | 0.0 | -86.35 | 0.0 | 0.0 | -803.89 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -3.0 | 0.0 | 0.0 | -803.09 | 0.0 | 0.0 | -803.89 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/11 | 0.22 | 8.48 | 14.62 | 8.97 | 183.32 | 0.62 | N/A | 本年有建案交屋認列收入，故本年營收增加 | ||
| 2024/10 | 0.21 | 10.14 | 24.74 | 8.74 | 194.46 | 1.83 | N/A | 本年有建案交屋認列收入，故本年營收增加 | ||
| 2024/9 | 0.19 | -86.87 | 10.33 | 8.53 | 204.51 | 2.16 | 61.97 | 本年有建案交屋認列收入，故本年營收增加 | ||
| 2024/8 | 1.43 | 166.3 | 32.1 | 8.35 | 217.08 | 3.96 | 33.76 | 本年有建案交屋認列收入，故本年營收增加 | ||
| 2024/7 | 0.54 | -72.98 | 216.15 | 6.91 | 346.59 | 4.35 | 30.73 | 本月有建案交屋認列收入，故本月與本年營收增加 | ||
| 2024/6 | 1.99 | 9.15 | 1090.0 | 6.38 | 362.68 | 5.81 | 23.05 | 本月有餘屋出售及建案交屋認列收入，故本月與本年營收增加 | ||
| 2024/5 | 1.82 | -8.72 | 1028.38 | 4.39 | 262.22 | 3.99 | 33.53 | 本月有建案交屋認列收入，故本月與本年營收增加 | ||
| 2024/4 | 2.0 | 1051.61 | 1040.43 | 2.56 | 144.23 | 2.35 | 57.08 | 本月有建案交屋認列收入，故本月與本年營收增加 | ||
| 2024/3 | 0.17 | -1.19 | -46.4 | 0.57 | -35.35 | 0.57 | 244.23 | - | ||
| 2024/2 | 0.18 | -18.75 | -42.96 | 0.39 | -28.85 | 0.99 | 139.39 | - | ||
| 2024/1 | 0.22 | -63.89 | -10.95 | 0.22 | -10.95 | 1.01 | 136.57 | - | ||
| 2023/12 | 0.6 | 205.35 | 71.93 | 3.76 | 5.81 | 0.96 | 143.36 | 本月營收增加，係因出售存貨 | ||
| 2023/11 | 0.2 | 18.06 | -11.75 | 3.16 | -1.35 | 0.53 | 258.62 | - | ||
| 2023/10 | 0.17 | -2.57 | -27.18 | 2.97 | -0.58 | 1.42 | 96.95 | - | ||
| 2023/9 | 0.17 | -84.27 | -34.23 | 2.8 | 1.61 | 1.42 | 96.33 | - | ||
| 2023/8 | 1.08 | 537.3 | 359.02 | 2.63 | 5.33 | 1.42 | 96.54 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2023/7 | 0.17 | 1.68 | -36.98 | 1.55 | -31.57 | 0.5 | 275.0 | - | ||
| 2023/6 | 0.17 | 3.5 | -69.07 | 1.38 | -30.84 | 0.5 | 272.02 | 本月較去年同期減少，係因去年同期有出售存貨 | ||
| 2023/5 | 0.16 | -7.74 | -67.23 | 1.21 | -16.6 | 0.66 | 207.6 | 本月較去年同期減少，係因去年同期有出售存貨 | ||
| 2023/4 | 0.18 | -45.88 | -43.19 | 1.05 | 9.44 | 0.81 | 169.97 | - | ||
| 2023/3 | 0.32 | 5.15 | 47.94 | 0.87 | 34.4 | 0.87 | 144.63 | - | ||
| 2023/2 | 0.31 | 26.84 | 36.96 | 0.55 | 27.54 | 0.9 | 140.69 | - | ||
| 2023/1 | 0.24 | -30.28 | 17.31 | 0.24 | 17.31 | 0.81 | 155.53 | - | ||
| 2022/12 | 0.35 | 56.72 | 57.68 | 3.56 | 39.43 | 0.8 | 157.18 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2022/11 | 0.22 | -2.58 | 6.53 | 3.21 | 37.7 | 0.71 | 176.9 | - | ||
| 2022/10 | 0.23 | -12.0 | 8.48 | 2.99 | 40.77 | 0.72 | 173.47 | - | ||
| 2022/9 | 0.26 | 9.72 | 35.51 | 2.76 | 44.32 | 0.77 | 162.42 | - | ||
| 2022/8 | 0.24 | -12.5 | 21.76 | 2.5 | 45.3 | 1.05 | 118.71 | - | ||
| 2022/7 | 0.27 | -50.09 | 48.91 | 2.26 | 48.29 | 1.3 | 95.31 | - | ||
| 2022/6 | 0.54 | 9.65 | 229.53 | 1.99 | 48.2 | 1.34 | 92.09 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2022/5 | 0.49 | 59.92 | 118.73 | 1.45 | 22.99 | 1.02 | 121.16 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2022/4 | 0.31 | 40.95 | 98.59 | 0.96 | 0.39 | 0.75 | 164.41 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2022/3 | 0.22 | -2.64 | -36.74 | 0.65 | -18.67 | 0.65 | 189.88 | - | ||
| 2022/2 | 0.22 | 8.65 | -31.36 | 0.43 | -4.89 | 0.65 | 189.31 | - | ||
| 2022/1 | 0.21 | -6.3 | 63.66 | 0.21 | 63.66 | 0.64 | 194.15 | 本月其他營業收入較去年同期增加 | ||
| 2021/12 | 0.22 | 5.88 | -92.59 | 2.55 | -49.67 | 0.64 | 192.5 | 本月及本年較去年同期減少，係因去年同期有出售存貨 | ||
| 2021/11 | 0.21 | -0.8 | 63.15 | 2.33 | 11.67 | 0.61 | 201.82 | 本月較去年同期增加，係因本月增加其他營業收入 | ||
| 2021/10 | 0.21 | 9.92 | 63.68 | 2.12 | 8.31 | 0.6 | 206.76 | 本月較去年同期增加，係因本月增加其他營業收入 | ||
| 2021/9 | 0.19 | -1.4 | -12.61 | 1.91 | 4.42 | 0.57 | 216.74 | - | ||
| 2021/8 | 0.19 | 7.0 | 49.55 | 1.72 | 6.74 | 0.54 | 227.62 | - | ||
| 2021/7 | 0.18 | 10.43 | 43.15 | 1.53 | 2.99 | 0.57 | 215.04 | - | ||
| 2021/6 | 0.16 | -27.21 | 27.82 | 1.34 | -0.75 | 0.54 | 224.53 | - | ||
| 2021/5 | 0.23 | 45.19 | 92.11 | 1.18 | -3.74 | 0.73 | 168.36 | 本月其他營業收入較去年同期增加 | ||
| 2021/4 | 0.16 | -55.1 | 38.34 | 0.95 | -13.89 | 0.83 | 147.65 | - | ||
| 2021/3 | 0.35 | 5.64 | 194.77 | 0.8 | -19.77 | 0.8 | 152.86 | 本月較去年同期增加，係因本期有出售存貨 | ||
| 2021/2 | 0.33 | 159.07 | -36.52 | 0.45 | -48.4 | 3.44 | 35.58 | - | ||
| 2021/1 | 0.13 | -95.76 | -65.24 | 0.13 | -65.24 | 3.24 | 37.77 | 本月及本年較去年同期減少，係因去年同期出售餘屋 | ||
| 2020/12 | 2.98 | 2233.56 | 1989.56 | 5.07 | 191.52 | 3.24 | 37.82 | 本月及本年較去年同期增加，係因本期有出售存貨 | ||
| 2020/11 | 0.13 | -0.48 | 12.51 | 2.09 | 30.72 | 0.47 | 257.84 | - | ||
| 2020/10 | 0.13 | -41.31 | 11.02 | 1.96 | 32.12 | 0.48 | 256.82 | - | ||
| 2020/9 | 0.22 | 68.74 | 87.04 | 1.83 | 33.9 | 0.48 | 242.91 | 本月較去年同期增加，係因出售存貨 | ||
| 2020/8 | 0.13 | 2.42 | 11.03 | 1.61 | 28.93 | 0.38 | 300.0 | - | ||
| 2020/7 | 0.13 | -1.39 | 9.36 | 1.48 | 30.77 | 0.37 | 309.92 | - | ||
| 2020/6 | 0.13 | 9.39 | -70.36 | 1.35 | 33.21 | 0.36 | 320.45 | 本月較去年同期減少，係因去年同期有出售土地 | ||
| 2020/5 | 0.12 | 4.56 | 2.45 | 1.23 | 110.1 | 0.35 | 330.66 | 本年度較去年同期增加，係因本年度出售餘屋 | ||
| 2020/4 | 0.11 | -4.34 | -2.93 | 1.11 | 136.38 | 0.75 | 153.9 | 本年度較去年同期增加，係因本年度出售餘屋 | ||
| 2020/3 | 0.12 | -77.25 | -1.94 | 1.0 | 181.95 | 1.0 | 113.81 | 本年度較去年同期增加，係因本年度出售餘屋 | ||
| 2020/2 | 0.52 | 41.84 | 342.6 | 0.88 | 276.06 | 1.02 | 110.99 | 本期較去年同期增加,係因本期出售餘屋 | ||
| 2020/1 | 0.36 | 154.82 | 209.95 | 0.36 | 209.95 | 0.0 | N/A | 本期較去年同期增加,係因本期出售餘屋 | ||
| 2019/12 | 0.14 | 25.65 | -20.92 | 1.74 | 17.18 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 438 | 0.0 | 0.93 | 111.36 | -2.83 | 0 | 3.76 | 7.12 | 71.64 | -5.04 | 11.81 | -55.33 | 429.96 | 754.28 | 0.44 | -52.69 | 17.06 | 802.65 | 4.11 | 115.18 |
| 2022 (9) | 438 | 0.0 | 0.44 | 0 | 0.21 | 0 | 3.51 | 37.65 | 75.44 | 23.19 | 26.44 | 0 | 50.33 | 0 | 0.93 | 0 | 1.89 | 0 | 1.91 | 0 |
| 2021 (8) | 438 | 0.0 | -0.31 | 0 | -0.12 | 0 | 2.55 | -49.7 | 61.24 | 92.58 | -11.70 | 0 | -47.99 | 0 | -0.3 | 0 | -1.12 | 0 | -1.37 | 0 |
| 2020 (7) | 438 | 0.0 | -0.32 | 0 | -0.12 | 0 | 5.07 | 191.38 | 31.80 | -42.19 | -5.10 | 0 | -24.79 | 0 | -0.26 | 0 | -1.12 | 0 | -1.38 | 0 |
| 2019 (6) | 438 | 0.0 | -0.68 | 0 | -0.26 | 0 | 1.74 | 17.57 | 55.01 | -20.94 | -59.11 | 0 | -167.46 | 0 | -1.03 | 0 | -2.85 | 0 | -2.97 | 0 |
| 2018 (5) | 438 | 0.0 | 0.10 | -16.67 | -0.05 | 0 | 1.48 | -51.32 | 69.58 | 48.17 | -10.07 | 0 | 34.08 | 79.65 | -0.15 | 0 | 0.54 | -10.0 | 0.45 | -16.67 |
| 2017 (4) | 438 | 0.0 | 0.12 | 0 | 0.07 | -68.18 | 3.04 | -55.29 | 46.96 | 8.68 | 11.55 | -52.33 | 18.97 | 0 | 0.35 | -78.79 | 0.6 | 0 | 0.54 | 0 |
| 2016 (3) | 438 | 2.82 | -0.23 | 0 | 0.22 | -94.36 | 6.8 | -86.93 | 43.21 | -5.92 | 24.23 | -31.82 | -14.32 | 0 | 1.65 | -91.08 | -0.34 | 0 | -0.99 | 0 |
| 2015 (2) | 426 | 4.16 | 3.54 | 31.6 | 3.90 | 49.43 | 52.02 | 125.68 | 45.93 | -32.18 | 35.54 | -33.69 | 32.83 | -41.84 | 18.49 | 49.6 | 18.35 | 32.59 | 17.1 | 31.44 |
| 2014 (1) | 409 | 0.99 | 2.69 | 43.09 | 2.61 | 52.63 | 23.05 | -11.69 | 67.72 | 0 | 53.60 | 0 | 56.45 | 0 | 12.36 | 50.55 | 13.84 | 43.72 | 13.01 | 45.2 |
