- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 943 | 0.11 | 0.11 | 0.26 | -57.38 | -62.86 | 0.36 | -25.0 | -20.0 | 1.72 | 17.81 | -17.31 | 86.39 | -1.85 | -13.43 | 8.39 | -22.74 | -14.65 | 4.96 | -29.84 | -16.64 | 2.84 | -56.17 | -57.03 | 4.29 | -31.03 | -27.78 | 2.45 | -57.09 | -62.88 | 3.93 | -53.16 | -52.54 | 2.84 | -56.17 | -57.03 | -9.31 | -42.81 | -20.39 |
24Q2 (19) | 942 | 0.0 | 0.0 | 0.61 | -28.24 | -23.75 | 0.48 | -15.79 | -28.36 | 1.46 | 71.76 | 5.8 | 88.02 | -16.77 | -7.74 | 10.86 | 5.64 | -12.49 | 7.07 | -2.75 | -19.75 | 6.48 | -14.74 | -17.97 | 6.22 | -19.12 | -26.04 | 5.71 | -28.98 | -24.27 | 8.39 | -14.39 | -16.85 | 6.48 | -14.74 | -17.97 | -3.53 | 82.43 | -15.36 |
24Q1 (18) | 942 | 0.0 | 0.0 | 0.85 | 193.1 | 46.55 | 0.57 | -14.93 | 9.62 | 0.85 | -63.98 | 46.55 | 105.76 | 9.71 | 6.39 | 10.28 | -21.47 | 9.71 | 7.27 | -1.36 | 11.85 | 7.60 | 172.4 | 38.94 | 7.69 | 8.31 | 19.04 | 8.04 | 198.88 | 47.79 | 9.80 | 169.23 | 38.61 | 7.60 | 172.4 | 38.94 | 3.16 | 67.27 | 16.98 |
23Q4 (17) | 942 | 0.0 | 0.0 | 0.29 | -58.57 | 7.41 | 0.67 | 48.89 | 48.89 | 2.36 | 13.46 | 36.42 | 96.4 | -3.4 | 7.61 | 13.09 | 33.16 | 21.88 | 7.37 | 23.87 | 37.5 | 2.79 | -57.79 | -1.41 | 7.1 | 19.53 | 47.92 | 2.69 | -59.24 | 5.91 | 3.64 | -56.04 | 4.9 | 2.79 | -57.79 | -1.41 | 0.60 | -35.53 | 8.02 |
23Q3 (16) | 942 | 0.0 | 0.0 | 0.70 | -12.5 | 14.75 | 0.45 | -32.84 | 80.0 | 2.08 | 50.72 | 42.47 | 99.79 | 4.6 | 22.35 | 9.83 | -20.79 | 14.97 | 5.95 | -32.46 | 21.68 | 6.61 | -16.33 | -5.71 | 5.94 | -29.37 | 48.87 | 6.6 | -12.47 | 15.38 | 8.28 | -17.94 | -8.61 | 6.61 | -16.33 | -5.71 | 0.28 | 12.71 | -2.00 |
23Q2 (15) | 942 | 0.0 | 0.0 | 0.80 | 37.93 | 25.0 | 0.67 | 28.85 | 63.41 | 1.38 | 137.93 | 62.35 | 95.4 | -4.03 | 29.64 | 12.41 | 32.44 | 6.16 | 8.81 | 35.54 | 22.87 | 7.90 | 44.42 | -2.95 | 8.41 | 30.19 | 59.58 | 7.54 | 38.6 | 25.88 | 10.09 | 42.72 | 0.8 | 7.90 | 44.42 | -2.95 | 3.47 | 76.37 | 22.21 |
23Q1 (14) | 942 | 0.0 | 0.0 | 0.58 | 114.81 | 163.64 | 0.52 | 15.56 | 766.67 | 0.58 | -66.47 | 163.64 | 99.41 | 10.97 | 72.35 | 9.37 | -12.76 | 38.2 | 6.50 | 21.27 | 271.43 | 5.47 | 93.29 | 55.4 | 6.46 | 34.58 | 539.6 | 5.44 | 114.17 | 167.98 | 7.07 | 103.75 | 63.66 | 5.47 | 93.29 | 55.4 | 10.40 | 29.54 | 47.78 |
22Q4 (13) | 942 | 0.0 | 0.0 | 0.27 | -55.74 | 35.0 | 0.45 | 80.0 | 7.14 | 1.73 | 18.49 | 193.22 | 89.58 | 9.83 | 20.79 | 10.74 | 25.61 | -6.53 | 5.36 | 9.61 | -1.83 | 2.83 | -59.63 | 12.75 | 4.8 | 20.3 | 18.52 | 2.54 | -55.59 | 36.56 | 3.47 | -61.7 | 34.5 | 2.83 | -59.63 | 12.75 | 10.33 | -30.21 | 20.49 |
22Q3 (12) | 942 | 0.0 | 0.0 | 0.61 | -4.69 | 144.0 | 0.25 | -39.02 | 4.17 | 1.46 | 71.76 | 274.36 | 81.56 | 10.83 | 43.24 | 8.55 | -26.86 | -11.86 | 4.89 | -31.8 | 6.77 | 7.01 | -13.88 | 72.24 | 3.99 | -24.29 | 52.87 | 5.72 | -4.51 | 146.55 | 9.06 | -9.49 | 94.84 | 7.01 | -13.88 | 72.24 | 19.20 | 93.11 | 272.16 |
22Q2 (11) | 942 | 0.0 | 0.0 | 0.64 | 190.91 | 48.84 | 0.41 | 583.33 | 925.0 | 0.85 | 286.36 | 466.67 | 73.59 | 27.58 | 23.35 | 11.69 | 72.42 | 85.56 | 7.17 | 309.71 | 563.89 | 8.14 | 131.25 | 19.88 | 5.27 | 421.78 | 723.44 | 5.99 | 195.07 | 47.9 | 10.01 | 131.71 | 39.61 | 8.14 | 131.25 | 19.88 | 2.68 | 100.45 | 248.81 |
22Q1 (10) | 942 | 0.0 | 0.0 | 0.22 | 10.0 | 178.57 | 0.06 | -85.71 | 119.35 | 0.22 | -62.71 | 178.57 | 57.68 | -22.22 | 23.83 | 6.78 | -40.99 | 3866.67 | 1.75 | -67.95 | 134.18 | 3.52 | 40.24 | 161.86 | 1.01 | -75.06 | 142.26 | 2.03 | 9.14 | 176.6 | 4.32 | 67.44 | 196.0 | 3.52 | 40.24 | 161.86 | 4.01 | -5.00 | -5.35 |
21Q4 (9) | 942 | 0.0 | 0.0 | 0.20 | -20.0 | 66.67 | 0.42 | 75.0 | 0 | 0.59 | 51.28 | 40.48 | 74.16 | 30.24 | 22.64 | 11.49 | 18.45 | 91.82 | 5.46 | 19.21 | 1431.71 | 2.51 | -38.33 | 37.16 | 4.05 | 55.17 | 1720.0 | 1.86 | -19.83 | 67.57 | 2.58 | -44.52 | 75.51 | 2.51 | -38.33 | 37.16 | 12.84 | -30.93 | 287.50 |
21Q3 (8) | 942 | 0.0 | 0.0 | 0.25 | -41.86 | 2600.0 | 0.24 | 500.0 | 2500.0 | 0.39 | 160.0 | 30.0 | 56.94 | -4.56 | 17.16 | 9.70 | 53.97 | 68.7 | 4.58 | 324.07 | 465.43 | 4.07 | -40.06 | 1869.57 | 2.61 | 307.81 | 569.23 | 2.32 | -42.72 | 2209.09 | 4.65 | -35.15 | 453.57 | 4.07 | -40.06 | 1869.57 | 11.76 | 105.85 | 306.45 |
21Q2 (7) | 942 | 0.0 | 0.0 | 0.43 | 253.57 | 65.38 | 0.04 | 112.9 | -71.43 | 0.15 | 153.57 | -51.61 | 59.66 | 28.08 | 32.02 | 6.30 | 3600.0 | -41.01 | 1.08 | 121.09 | -69.14 | 6.79 | 219.33 | 26.21 | 0.64 | 126.78 | -59.49 | 4.05 | 252.83 | 66.67 | 7.17 | 259.33 | 22.35 | 6.79 | 219.33 | 26.21 | 2.55 | -39.88 | 56.45 |
21Q1 (6) | 942 | 0.0 | 0.0 | -0.28 | -333.33 | -566.67 | -0.31 | 0 | -933.33 | -0.28 | -166.67 | -566.67 | 46.58 | -22.97 | -17.07 | -0.18 | -103.01 | -103.64 | -5.12 | -1148.78 | -4038.46 | -5.69 | -410.93 | -698.95 | -2.39 | -856.0 | -3514.29 | -2.65 | -338.74 | -600.0 | -4.50 | -406.12 | -396.05 | -5.69 | -410.93 | -698.95 | 0.73 | 483.34 | 50.00 |
20Q4 (5) | 942 | 0.0 | 0.0 | 0.12 | 1300.0 | -73.91 | -0.00 | 100.0 | -100.0 | 0.42 | 40.0 | -78.89 | 60.47 | 24.42 | -24.03 | 5.99 | 4.17 | -57.88 | -0.41 | -150.62 | -104.4 | 1.83 | 895.65 | -66.05 | -0.25 | -164.1 | -103.37 | 1.11 | 1109.09 | -74.13 | 1.47 | 75.0 | -77.79 | 1.83 | 895.65 | -66.05 | - | - | 0.00 |
20Q3 (4) | 942 | 0.0 | 0.0 | -0.01 | -103.85 | 0.0 | -0.01 | -107.14 | 0.0 | 0.30 | -3.23 | 0.0 | 48.6 | 7.55 | 0.0 | 5.75 | -46.16 | 0.0 | 0.81 | -76.86 | 0.0 | -0.23 | -104.28 | 0.0 | 0.39 | -75.32 | 0.0 | -0.11 | -104.53 | 0.0 | 0.84 | -85.67 | 0.0 | -0.23 | -104.28 | 0.0 | - | - | 0.00 |
20Q2 (3) | 942 | 0.0 | 0.0 | 0.26 | 333.33 | 0.0 | 0.14 | 566.67 | 0.0 | 0.31 | 416.67 | 0.0 | 45.19 | -19.55 | 0.0 | 10.68 | 115.76 | 0.0 | 3.50 | 2592.31 | 0.0 | 5.38 | 466.32 | 0.0 | 1.58 | 2157.14 | 0.0 | 2.43 | 358.49 | 0.0 | 5.86 | 285.53 | 0.0 | 5.38 | 466.32 | 0.0 | - | - | 0.00 |
20Q1 (2) | 942 | 0.0 | 0.0 | 0.06 | -86.96 | 0.0 | -0.03 | -104.41 | 0.0 | 0.06 | -96.98 | 0.0 | 56.17 | -29.43 | 0.0 | 4.95 | -65.19 | 0.0 | 0.13 | -98.6 | 0.0 | 0.95 | -82.37 | 0.0 | 0.07 | -99.06 | 0.0 | 0.53 | -87.65 | 0.0 | 1.52 | -77.04 | 0.0 | 0.95 | -82.37 | 0.0 | - | - | 0.00 |
19Q4 (1) | 942 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 79.6 | 0.0 | 0.0 | 14.22 | 0.0 | 0.0 | 9.31 | 0.0 | 0.0 | 5.39 | 0.0 | 0.0 | 7.41 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 6.62 | 0.0 | 0.0 | 5.39 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 32.45 | 27.1 | 1.25 | 312.61 | -4.29 | 89.76 | N/A | - | ||
2024/9 | 25.53 | -19.7 | -23.42 | 280.17 | -4.89 | 86.39 | 1.89 | - | ||
2024/8 | 31.79 | 9.35 | -6.11 | 254.64 | -2.53 | 92.27 | 1.77 | - | ||
2024/7 | 29.07 | -7.44 | -10.8 | 222.85 | -2.0 | 89.56 | 1.82 | - | ||
2024/6 | 31.41 | 8.0 | 7.79 | 193.78 | -0.52 | 88.02 | 1.84 | - | ||
2024/5 | 29.08 | 5.62 | -17.29 | 162.37 | -1.99 | 99.79 | 1.63 | - | ||
2024/4 | 27.53 | -36.22 | -11.48 | 133.29 | 2.12 | 98.2 | 1.65 | - | ||
2024/3 | 43.17 | 57.02 | 6.23 | 105.76 | 6.38 | 105.76 | 1.44 | - | ||
2024/2 | 27.5 | -21.63 | -13.85 | 62.58 | 6.48 | 95.63 | 1.59 | - | ||
2024/1 | 35.09 | 6.18 | 30.66 | 35.09 | 30.66 | 99.44 | 1.53 | - | ||
2023/12 | 33.05 | 5.53 | 5.95 | 391.0 | 29.28 | 96.4 | 1.61 | - | ||
2023/11 | 31.31 | -2.28 | 1.14 | 357.95 | 31.97 | 96.69 | 1.6 | - | ||
2023/10 | 32.04 | -3.87 | 16.78 | 326.64 | 35.94 | 99.24 | 1.56 | - | ||
2023/9 | 33.33 | -1.55 | 16.53 | 294.6 | 38.41 | 99.79 | 1.62 | - | ||
2023/8 | 33.86 | 3.89 | 32.48 | 261.27 | 41.8 | 95.59 | 1.69 | - | ||
2023/7 | 32.59 | 11.85 | 18.94 | 227.4 | 43.31 | 96.89 | 1.67 | - | ||
2023/6 | 29.14 | -17.13 | 0.24 | 194.81 | 48.39 | 95.4 | 1.72 | - | ||
2023/5 | 35.16 | 13.04 | 52.09 | 165.67 | 62.08 | 106.9 | 1.54 | 因國防業務進入密集交機及新承接能源業務等致整體營業收入成長。 | ||
2023/4 | 31.1 | -23.46 | 45.28 | 130.51 | 65.0 | 103.66 | 1.59 | 因國防業務進入密集交機及新承接能源業務等致整體營業收入成長。 | ||
2023/3 | 40.64 | 27.32 | 71.11 | 99.41 | 72.33 | 99.41 | 1.53 | 因國防業務進入密集交機及新承接能源業務等致整體營業收入成長。 | ||
2023/2 | 31.92 | 18.85 | 94.98 | 58.77 | 73.18 | 89.96 | 1.7 | 因國防業務進入密集交機及新承接能源業務等,致本月份當月及累計整體營業收入均較去年同期成長逾50%。 | ||
2023/1 | 26.85 | -13.9 | 52.87 | 26.85 | 52.87 | 89.0 | 1.71 | 國防業務進入密集交機,且新承接能源業務等,致本月份整體營業收入較去年同期成長逾50%。 | ||
2022/12 | 31.19 | 0.74 | -5.47 | 302.42 | 27.41 | 89.58 | 1.49 | - | ||
2022/11 | 30.96 | 12.83 | 44.96 | 271.23 | 32.72 | 87.0 | 1.54 | - | ||
2022/10 | 27.44 | -4.08 | 38.49 | 240.28 | 31.3 | 81.6 | 1.64 | - | ||
2022/9 | 28.6 | 11.91 | 52.06 | 212.84 | 30.42 | 81.56 | 1.72 | 去年民用業務受疫情影響,今年隨國際航太產業復甦逐漸回溫,且國防業務呈成長趨勢,致本月份整體營業收入成長逾50%。 | ||
2022/8 | 25.56 | -6.72 | 42.6 | 184.24 | 27.61 | 82.03 | 1.71 | - | ||
2022/7 | 27.4 | -5.73 | 35.58 | 158.68 | 25.48 | 79.59 | 1.76 | - | ||
2022/6 | 29.07 | 25.72 | 36.08 | 131.28 | 23.56 | 73.59 | 1.84 | - | ||
2022/5 | 23.12 | 7.98 | 23.95 | 102.21 | 20.41 | 68.28 | 1.98 | - | ||
2022/4 | 21.41 | -9.85 | 8.96 | 79.09 | 19.41 | 61.53 | 2.2 | - | ||
2022/3 | 23.75 | 45.08 | 33.64 | 57.68 | 23.82 | 57.68 | 2.25 | - | ||
2022/2 | 16.37 | -6.8 | 22.68 | 33.93 | 17.76 | 66.93 | 1.94 | - | ||
2022/1 | 17.57 | -46.76 | 13.52 | 17.57 | 13.52 | 71.91 | 1.81 | - | ||
2021/12 | 32.99 | 54.5 | 38.6 | 237.35 | 12.79 | 74.16 | 1.61 | - | ||
2021/11 | 21.35 | 7.79 | 18.53 | 204.35 | 9.49 | 59.98 | 1.99 | - | ||
2021/10 | 19.81 | 5.32 | 6.24 | 183.0 | 8.53 | 56.54 | 2.11 | - | ||
2021/9 | 18.81 | 4.94 | 13.76 | 163.19 | 8.81 | 56.94 | 2.23 | - | ||
2021/8 | 17.92 | -11.31 | 4.23 | 144.38 | 8.2 | 59.49 | 2.13 | - | ||
2021/7 | 20.21 | -5.38 | 35.85 | 126.45 | 8.79 | 60.22 | 2.1 | - | ||
2021/6 | 21.36 | 14.52 | 26.81 | 106.24 | 4.81 | 59.66 | 2.12 | - | ||
2021/5 | 18.65 | -5.07 | 25.94 | 84.88 | 0.43 | 56.07 | 2.26 | - | ||
2021/4 | 19.65 | 10.56 | 45.11 | 66.23 | -4.98 | 50.76 | 2.5 | - | ||
2021/3 | 17.77 | 33.18 | -5.82 | 46.58 | -17.06 | 46.58 | 2.81 | - | ||
2021/2 | 13.34 | -13.76 | -27.3 | 28.81 | -22.74 | 52.62 | 2.49 | - | ||
2021/1 | 15.47 | -35.0 | -18.32 | 15.47 | -18.32 | 57.29 | 2.28 | - | ||
2020/12 | 23.8 | 32.13 | -17.83 | 210.43 | -26.26 | 60.47 | 2.02 | - | ||
2020/11 | 18.02 | -3.37 | -26.85 | 186.62 | -27.22 | 53.2 | 2.29 | - | ||
2020/10 | 18.65 | 12.77 | -28.28 | 168.61 | -27.26 | 52.38 | 2.33 | - | ||
2020/9 | 16.53 | -3.84 | -32.18 | 149.96 | -27.13 | 48.6 | 2.61 | - | ||
2020/8 | 17.2 | 15.59 | -30.01 | 133.43 | -26.45 | 48.91 | 2.59 | - | ||
2020/7 | 14.88 | -11.68 | -42.07 | 116.23 | -25.89 | 46.53 | 2.73 | - | ||
2020/6 | 16.84 | 13.74 | -31.29 | 101.36 | -22.72 | 45.19 | 2.89 | - | ||
2020/5 | 14.81 | 9.36 | -37.27 | 84.52 | -20.75 | 47.22 | 2.77 | - | ||
2020/4 | 13.54 | -28.24 | -39.32 | 69.71 | -16.06 | 50.76 | 2.57 | - | ||
2020/3 | 18.87 | 2.8 | -22.56 | 56.17 | -7.51 | 56.17 | 2.18 | - | ||
2020/2 | 18.35 | -3.11 | 9.01 | 37.3 | 2.57 | 66.27 | 1.85 | - | ||
2020/1 | 18.94 | -34.61 | -2.97 | 18.94 | -2.97 | 72.55 | 1.69 | - | ||
2019/12 | 28.97 | 17.61 | -4.51 | 285.4 | 1.27 | 0.0 | N/A | - | ||
2019/11 | 24.63 | -5.26 | -10.31 | 256.43 | 1.96 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 942 | 0.0 | 2.36 | 37.21 | 2.31 | 97.44 | 391.0 | 29.29 | 11.15 | 15.78 | 7.14 | 43.37 | 5.69 | 5.76 | 27.91 | 85.2 | 28.42 | 39.66 | 22.26 | 36.82 |
2022 (9) | 942 | 0.0 | 1.72 | 191.53 | 1.17 | 192.5 | 302.42 | 27.42 | 9.63 | 29.09 | 4.98 | 140.58 | 5.38 | 128.94 | 15.07 | 206.92 | 20.35 | 201.48 | 16.27 | 191.58 |
2021 (8) | 942 | 0.0 | 0.59 | 40.48 | 0.40 | 300.0 | 237.35 | 12.79 | 7.46 | 12.01 | 2.07 | 143.53 | 2.35 | 25.0 | 4.91 | 172.78 | 6.75 | 40.62 | 5.58 | 40.91 |
2020 (7) | 942 | 0.0 | 0.42 | -78.79 | 0.10 | -95.17 | 210.43 | -26.27 | 6.66 | -50.11 | 0.85 | -90.08 | 1.88 | -71.39 | 1.8 | -92.64 | 4.8 | -79.76 | 3.96 | -78.87 |
2019 (6) | 942 | 0.0 | 1.98 | -10.41 | 2.07 | 9.52 | 285.4 | 1.27 | 13.35 | 3.41 | 8.57 | 3.0 | 6.57 | -11.46 | 24.45 | 4.22 | 23.72 | -10.56 | 18.74 | -10.42 |
2018 (5) | 942 | 0.0 | 2.21 | 19.46 | 1.89 | -20.25 | 281.82 | 2.34 | 12.91 | -8.83 | 8.32 | -17.3 | 7.42 | 16.85 | 23.46 | -15.31 | 26.52 | 16.37 | 20.92 | 19.68 |
2017 (4) | 942 | 3.74 | 1.85 | -18.86 | 2.37 | 0.85 | 275.37 | 0.77 | 14.16 | -5.98 | 10.06 | 0.8 | 6.35 | -16.67 | 27.7 | 1.61 | 22.79 | -12.14 | 17.48 | -16.08 |
2016 (3) | 908 | 0.0 | 2.28 | 2.24 | 2.35 | 30.56 | 273.26 | 1.67 | 15.06 | 24.46 | 9.98 | 24.59 | 7.62 | 0.93 | 27.26 | 26.56 | 25.94 | 4.51 | 20.83 | 2.66 |
2015 (2) | 908 | 0.0 | 2.23 | 8.25 | 1.80 | 13.92 | 268.78 | 7.84 | 12.10 | 9.11 | 8.01 | 37.16 | 7.55 | 0.53 | 21.54 | 48.14 | 24.82 | 34.96 | 20.29 | 8.39 |
2014 (1) | 908 | 0.0 | 2.06 | 47.14 | 1.58 | 27.42 | 249.24 | 7.96 | 11.09 | 0 | 5.84 | 0 | 7.51 | 0 | 14.54 | 15.03 | 18.39 | 33.94 | 18.72 | 46.71 |