損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 391.0 | 29.29 | 347.42 | 27.12 | 15.67 | 11.61 | 0.65 | 333.33 | 2.6 | 59.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -51.32 | 0 | 0 | 0 | 0 | -0.56 | 0 | 0.51 | -90.34 | 28.42 | 39.66 | 22.26 | 36.82 | 6.16 | 50.98 | 21.68 | 8.24 | 2.36 | 37.21 | 2.31 | 97.44 | 0.00 | 0 | 942 | 0.0 | 45.81 | 26.79 |
2022 (9) | 302.42 | 27.42 | 273.31 | 24.44 | 14.04 | 9.69 | 0.15 | 400.0 | 1.63 | 21.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 8.57 | 0 | 0 | 0 | 0 | 5.23 | 0 | 5.28 | 188.52 | 20.35 | 201.48 | 16.27 | 191.58 | 4.08 | 248.72 | 20.03 | 15.85 | 1.72 | 191.53 | 1.17 | 192.5 | 0.00 | 0 | 942 | 0.0 | 36.13 | 60.44 |
2021 (8) | 237.35 | 12.79 | 219.63 | 11.82 | 12.8 | 4.75 | 0.03 | -92.68 | 1.34 | -27.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 2.94 | 0.01 | 0 | 0 | 0 | -1.45 | 0 | 1.83 | -39.0 | 6.75 | 40.62 | 5.58 | 40.91 | 1.17 | 39.29 | 17.29 | -0.97 | 0.59 | 40.48 | 0.40 | 300.0 | 0.00 | 0 | 942 | 0.0 | 22.52 | 7.75 |
2020 (7) | 210.43 | -26.27 | 196.41 | -20.58 | 12.22 | -10.48 | 0.41 | -59.41 | 1.85 | -15.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | -16.05 | 0 | 0 | 0 | 0 | -3.39 | 0 | 3.0 | 0 | 4.8 | -79.76 | 3.96 | -78.87 | 0.84 | -83.1 | 17.46 | -16.74 | 0.42 | -78.79 | 0.10 | -95.17 | 0.00 | 0 | 942 | 0.0 | 20.9 | -47.51 |
2019 (6) | 285.4 | 1.27 | 247.3 | 0.76 | 13.65 | 5.57 | 1.01 | 71.19 | 2.19 | 64.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | -12.9 | -0.01 | 0 | 0 | 0 | -2.1 | 0 | -0.74 | 0 | 23.72 | -10.56 | 18.74 | -10.42 | 4.97 | -11.25 | 20.97 | -0.71 | 1.98 | -10.41 | 2.07 | 9.52 | 0.00 | 0 | 942 | 0.0 | 39.82 | -3.58 |
2018 (5) | 281.82 | 2.34 | 245.43 | 3.83 | 12.93 | 14.42 | 0.59 | -13.24 | 1.33 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | -1.06 | 0.01 | 0 | 0 | 0 | 2.14 | 0 | 3.06 | 0 | 26.52 | 16.37 | 20.92 | 19.68 | 5.6 | 5.46 | 21.12 | -9.32 | 2.21 | 19.46 | 1.89 | -20.25 | 0.00 | 0 | 942 | 0.0 | 41.3 | 12.47 |
2017 (4) | 275.37 | 0.77 | 236.37 | 1.84 | 11.3 | -18.71 | 0.68 | 100.0 | 1.19 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | -37.33 | -0.01 | 0 | 0 | 0 | -5.87 | 0 | -4.91 | 0 | 22.79 | -12.14 | 17.48 | -16.08 | 5.31 | 3.71 | 23.29 | 18.1 | 1.85 | -18.86 | 2.37 | 0.85 | 0.00 | 0 | 942 | 3.74 | 36.72 | -12.15 |
2016 (3) | 273.26 | 1.67 | 232.1 | -1.76 | 13.9 | 26.59 | 0.34 | 54.55 | 1.27 | -4.51 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 20.97 | 0 | 0 | 0 | 0 | -0.5 | 0 | -1.32 | 0 | 25.94 | 4.51 | 20.83 | 2.66 | 5.12 | 13.02 | 19.72 | 8.05 | 2.28 | 2.24 | 2.35 | 30.56 | 0.00 | 0 | 908 | 0.0 | 41.8 | 2.3 |
2015 (2) | 268.78 | 7.84 | 236.26 | 6.62 | 10.98 | -16.25 | 0.22 | -26.67 | 1.33 | 107.81 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | -60.13 | 0 | 0 | 0 | 0 | 2.93 | -34.45 | 3.29 | -14.32 | 24.82 | 34.96 | 20.29 | 8.39 | 4.53 | 0 | 18.25 | 0 | 2.23 | 8.25 | 1.80 | 13.92 | 0.00 | 0 | 908 | 0.0 | 40.86 | 8.61 |
2014 (1) | 249.24 | 7.96 | 221.59 | 6.43 | 13.11 | 30.84 | 0.3 | 172.73 | 0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.11 | 99.36 | 0 | 0 | 0 | 0 | 4.47 | 413.79 | 3.84 | 255.56 | 18.39 | 33.94 | 18.72 | 46.71 | -0.33 | 0 | 0.00 | 0 | 2.06 | 47.14 | 1.58 | 27.42 | 0.00 | 0 | 908 | 0.0 | 37.62 | 3.89 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 86.39 | -1.85 | -13.43 | 79.14 | 0.87 | -12.05 | 2.96 | -11.38 | -23.51 | 0.2 | -23.08 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.9 | -177.59 | -138.79 | 3.39 | -54.07 | -58.96 | 2.45 | -57.09 | -62.88 | 0.94 | -44.05 | -43.37 | 27.70 | 22.08 | 37.47 | 0.26 | -57.38 | -62.86 | 0.36 | -25.0 | -20.0 | 1.72 | 17.81 | -17.31 | 943 | 0.11 | 0.11 | 8.01 | -32.06 | -36.78 |
24Q2 (19) | 88.02 | -16.77 | -7.74 | 78.46 | -17.31 | -6.11 | 3.34 | 4.7 | -2.62 | 0.26 | 62.5 | 13.04 | 0.53 | 20.45 | -15.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -66.96 | -20.0 | 1.16 | -56.72 | -4.92 | 7.38 | -28.83 | -23.36 | 5.71 | -28.98 | -24.27 | 1.68 | -27.59 | -19.62 | 22.69 | 1.16 | 4.56 | 0.61 | -28.24 | -23.75 | 0.48 | -15.79 | -28.36 | 1.46 | 71.76 | 5.8 | 942 | 0.0 | 0.0 | 11.79 | -19.96 | -15.48 |
24Q1 (18) | 105.76 | 9.71 | 6.39 | 94.88 | 13.25 | 5.32 | 3.19 | -42.21 | 11.93 | 0.16 | -36.0 | 100.0 | 0.44 | -40.54 | -13.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 189.15 | 818.75 | 2.68 | 174.44 | 378.57 | 10.37 | 195.44 | 47.72 | 8.04 | 198.88 | 47.79 | 2.32 | 182.93 | 45.91 | 22.43 | -3.94 | -0.8 | 0.85 | 193.1 | 46.55 | 0.57 | -14.93 | 9.62 | 0.85 | -63.98 | 46.55 | 942 | 0.0 | 0.0 | 14.73 | 79.42 | 34.15 |
23Q4 (17) | 96.4 | -3.4 | 7.61 | 83.78 | -6.89 | 4.78 | 5.52 | 42.64 | 14.76 | 0.25 | 150.0 | 212.5 | 0.74 | 2.78 | 39.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | -64.29 | 0 | 0 | 0 | 0 | 0 | 0 | -2.58 | -285.61 | -62.26 | -3.6 | -255.17 | -113.02 | 3.51 | -57.51 | 12.86 | 2.69 | -59.24 | 5.91 | 0.82 | -50.6 | 43.86 | 23.35 | 15.88 | 26.63 | 0.29 | -58.57 | 7.41 | 0.67 | 48.89 | 48.89 | 2.36 | 13.46 | 36.42 | 942 | 0.0 | 0.0 | 8.21 | -35.2 | 14.03 |
23Q3 (16) | 99.79 | 4.6 | 22.35 | 89.98 | 7.67 | 20.63 | 3.87 | 12.83 | 29.43 | 0.1 | -56.52 | 233.33 | 0.72 | 14.29 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -61.11 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39 | 46.32 | -57.23 | 2.32 | 90.16 | -31.76 | 8.26 | -14.23 | 11.77 | 6.6 | -12.47 | 15.38 | 1.66 | -20.57 | -0.6 | 20.15 | -7.14 | -10.88 | 0.70 | -12.5 | 14.75 | 0.45 | -32.84 | 80.0 | 2.08 | 50.72 | 42.47 | 942 | 0.0 | 0.0 | 12.67 | -9.18 | 11.53 |
23Q2 (15) | 95.4 | -4.03 | 29.64 | 83.57 | -7.24 | 28.59 | 3.43 | 20.35 | 3.0 | 0.23 | 187.5 | 666.67 | 0.63 | 23.53 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 396.88 | -49.74 | 1.22 | 117.86 | -41.63 | 9.63 | 37.18 | 30.84 | 7.54 | 38.6 | 25.88 | 2.09 | 31.45 | 52.55 | 21.70 | -4.02 | 16.48 | 0.80 | 37.93 | 25.0 | 0.67 | 28.85 | 63.41 | 1.38 | 137.93 | 62.35 | 942 | 0.0 | 0.0 | 13.95 | 27.05 | 23.34 |
23Q1 (14) | 99.41 | 10.97 | 72.35 | 90.09 | 12.67 | 67.55 | 2.85 | -40.75 | -1.72 | 0.08 | 0.0 | 700.0 | 0.51 | -3.77 | 64.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -57.14 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 79.87 | -119.05 | 0.56 | 133.14 | -62.16 | 7.02 | 125.72 | 181.93 | 5.44 | 114.17 | 167.98 | 1.59 | 178.95 | 245.65 | 22.61 | 22.61 | 21.95 | 0.58 | 114.81 | 163.64 | 0.52 | 15.56 | 766.67 | 0.58 | -66.47 | 163.64 | 942 | 0.0 | 0.0 | 10.98 | 52.5 | 75.4 |
22Q4 (13) | 89.58 | 9.83 | 20.79 | 79.96 | 7.2 | 21.82 | 4.81 | 60.87 | 7.37 | 0.08 | 166.67 | 700.0 | 0.53 | 20.45 | 51.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 55.56 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59 | -148.92 | -562.5 | -1.69 | -149.71 | 20.66 | 3.11 | -57.92 | 62.83 | 2.54 | -55.59 | 36.56 | 0.57 | -65.87 | 1040.0 | 18.44 | -18.44 | 570.55 | 0.27 | -55.74 | 35.0 | 0.45 | 80.0 | 7.14 | 1.73 | 18.49 | 193.22 | 942 | 0.0 | 0.0 | 7.2 | -36.62 | 15.76 |
22Q3 (12) | 81.56 | 10.83 | 43.24 | 74.59 | 14.77 | 45.06 | 2.99 | -10.21 | 2.75 | 0.03 | 0.0 | 200.0 | 0.44 | 22.22 | 29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 3.25 | 71.96 | 3511.11 | 3.4 | 62.68 | 8400.0 | 7.39 | 0.41 | 178.87 | 5.72 | -4.51 | 146.55 | 1.67 | 21.9 | 406.06 | 22.61 | 21.36 | 79.59 | 0.61 | -4.69 | 144.0 | 0.25 | -39.02 | 4.17 | 1.46 | 71.76 | 274.36 | 942 | 0.0 | 0.0 | 11.36 | 0.44 | 75.04 |
22Q2 (11) | 73.59 | 27.58 | 23.35 | 64.99 | 20.87 | 16.26 | 3.33 | 14.83 | 7.07 | 0.03 | 200.0 | 200.0 | 0.36 | 16.13 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | 7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 12.5 | 270.27 | 2.09 | 41.22 | -42.42 | 7.36 | 195.58 | 71.96 | 5.99 | 195.07 | 47.9 | 1.37 | 197.83 | 495.65 | 18.63 | 0.49 | 253.51 | 0.64 | 190.91 | 48.84 | 0.41 | 583.33 | 925.0 | 0.85 | 286.36 | 466.67 | 942 | 0.0 | 0.0 | 11.31 | 80.67 | 38.94 |
22Q1 (10) | 57.68 | -22.22 | 23.83 | 53.77 | -18.08 | 15.21 | 2.9 | -35.27 | 26.09 | 0.01 | 0.0 | 0.0 | 0.31 | -11.43 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -42.86 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 800.0 | 940.0 | 1.48 | 169.48 | 410.34 | 2.49 | 30.37 | 219.14 | 2.03 | 9.14 | 176.6 | 0.46 | 820.0 | -17.86 | 18.54 | 574.18 | 0 | 0.22 | 10.0 | 178.57 | 0.06 | -85.71 | 119.35 | 0.22 | -62.71 | 178.57 | 942 | 0.0 | 0.0 | 6.26 | 0.64 | 274.85 |
21Q4 (9) | 74.16 | 30.24 | 22.64 | 65.64 | 27.65 | 15.46 | 4.48 | 53.95 | 15.76 | 0.01 | 0.0 | -75.0 | 0.35 | 2.94 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 133.33 | 55.56 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.24 | -366.67 | 84.42 | -2.13 | -5425.0 | -286.84 | 1.91 | -27.92 | 114.61 | 1.86 | -19.83 | 67.57 | 0.05 | -84.85 | 122.73 | 2.75 | -78.16 | 0 | 0.20 | -20.0 | 66.67 | 0.42 | 75.0 | 0 | 0.59 | 51.28 | 40.48 | 942 | 0.0 | 0.0 | 6.22 | -4.16 | 30.67 |
21Q3 (8) | 56.94 | -4.56 | 17.16 | 51.42 | -8.01 | 12.25 | 2.91 | -6.43 | 21.25 | 0.01 | 0.0 | -75.0 | 0.34 | 6.25 | -24.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | -29.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 108.11 | 107.44 | 0.04 | -98.9 | 300.0 | 2.65 | -38.08 | 546.34 | 2.32 | -42.72 | 2209.09 | 0.33 | 43.48 | -36.54 | 12.59 | 138.9 | 0 | 0.25 | -41.86 | 2600.0 | 0.24 | 500.0 | 2500.0 | 0.39 | 160.0 | 30.0 | 942 | 0.0 | 0.0 | 6.49 | -20.27 | 35.49 |
21Q2 (7) | 59.66 | 28.08 | 32.02 | 55.9 | 19.78 | 38.47 | 3.11 | 35.22 | -4.01 | 0.01 | 0.0 | -93.33 | 0.32 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | -1.11 | -455.0 | 25.5 | 3.63 | 1151.72 | 239.25 | 4.28 | 304.78 | 61.51 | 4.05 | 252.83 | 66.67 | 0.23 | -58.93 | 9.52 | 5.27 | 0 | -34.94 | 0.43 | 253.57 | 65.38 | 0.04 | 112.9 | -71.43 | 0.15 | 153.57 | -51.61 | 942 | 0.0 | 0.0 | 8.14 | 387.43 | 24.27 |
21Q1 (6) | 46.58 | -22.97 | -17.07 | 46.67 | -17.91 | -12.59 | 2.3 | -40.57 | -15.13 | 0.01 | -75.0 | -94.44 | 0.32 | -20.0 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 87.01 | -123.53 | 0.29 | -74.56 | -62.82 | -2.09 | -334.83 | -343.02 | -2.65 | -338.74 | -600.0 | 0.56 | 354.55 | 75.0 | 0.00 | 0 | -100.0 | -0.28 | -333.33 | -566.67 | -0.31 | 0 | -933.33 | -0.28 | -166.67 | -566.67 | 942 | 0.0 | 0.0 | 1.67 | -64.92 | -65.21 |
20Q4 (5) | 60.47 | 24.42 | -24.03 | 56.85 | 24.1 | -16.74 | 3.87 | 61.25 | -1.02 | 0.04 | 0.0 | 0 | 0.4 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.54 | -27.27 | 0 | 1.14 | 11300.0 | 153.27 | 0.89 | 117.07 | -83.11 | 1.11 | 1109.09 | -74.13 | -0.22 | -142.31 | -122.45 | 0.00 | 0 | -100.0 | 0.12 | 1300.0 | -73.91 | -0.00 | 100.0 | -100.0 | 0.42 | 40.0 | -78.89 | 942 | 0.0 | 0.0 | 4.76 | -0.63 | -50.52 |
20Q3 (4) | 48.6 | 7.55 | 0.0 | 45.81 | 13.48 | 0.0 | 2.4 | -25.93 | 0.0 | 0.04 | -73.33 | 0.0 | 0.45 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.21 | 18.79 | 0.0 | 0.01 | -99.07 | 0.0 | 0.41 | -84.53 | 0.0 | -0.11 | -104.53 | 0.0 | 0.52 | 147.62 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -103.85 | 0.0 | -0.01 | -107.14 | 0.0 | 0.30 | -3.23 | 0.0 | 942 | 0.0 | 0.0 | 4.79 | -26.87 | 0.0 |
20Q2 (3) | 45.19 | -19.55 | 0.0 | 40.37 | -24.39 | 0.0 | 3.24 | 19.56 | 0.0 | 0.15 | -16.67 | 0.0 | 0.48 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 6.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.49 | -275.29 | 0.0 | 1.07 | 37.18 | 0.0 | 2.65 | 208.14 | 0.0 | 2.43 | 358.49 | 0.0 | 0.21 | -34.38 | 0.0 | 8.10 | -78.54 | 0.0 | 0.26 | 333.33 | 0.0 | 0.14 | 566.67 | 0.0 | 0.31 | 416.67 | 0.0 | 942 | 0.0 | 0.0 | 6.55 | 36.46 | 0.0 |
20Q1 (2) | 56.17 | -29.43 | 0.0 | 53.39 | -21.81 | 0.0 | 2.71 | -30.69 | 0.0 | 0.18 | 0 | 0.0 | 0.52 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.85 | 0 | 0.0 | 0.78 | 136.45 | 0.0 | 0.86 | -83.68 | 0.0 | 0.53 | -87.65 | 0.0 | 0.32 | -67.35 | 0.0 | 37.75 | 103.94 | 0.0 | 0.06 | -86.96 | 0.0 | -0.03 | -104.41 | 0.0 | 0.06 | -96.98 | 0.0 | 942 | 0.0 | 0.0 | 4.8 | -50.1 | 0.0 |
19Q4 (1) | 79.6 | 0.0 | 0.0 | 68.28 | 0.0 | 0.0 | 3.91 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -2.14 | 0.0 | 0.0 | 5.27 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 0.98 | 0.0 | 0.0 | 18.51 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 942 | 0.0 | 0.0 | 9.62 | 0.0 | 0.0 |