損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)391.029.29347.4227.1215.6711.610.65333.332.659.510000000.37-51.320000-0.5600.51-90.3428.4239.6622.2636.826.1650.9821.688.242.3637.212.3197.440.0009420.045.8126.79
2022 (9)302.4227.42273.3124.4414.049.690.15400.01.6321.640000000.768.5700005.2305.28188.5220.35201.4816.27191.584.08248.7220.0315.851.72191.531.17192.50.0009420.036.1360.44
2021 (8)237.3512.79219.6311.8212.84.750.03-92.681.34-27.570000000.72.940.01000-1.4501.83-39.06.7540.625.5840.911.1739.2917.29-0.970.5940.480.40300.00.0009420.022.527.75
2020 (7)210.43-26.27196.41-20.5812.22-10.480.41-59.411.85-15.530000000.68-16.050000-3.3903.004.8-79.763.96-78.870.84-83.117.46-16.740.42-78.790.10-95.170.0009420.020.9-47.51
2019 (6)285.41.27247.30.7613.655.571.0171.192.1964.660000000.81-12.9-0.01000-2.10-0.74023.72-10.5618.74-10.424.97-11.2520.97-0.711.98-10.412.079.520.0009420.039.82-3.58
2018 (5)281.822.34245.433.8312.9314.420.59-13.241.3311.760000000.93-1.060.010002.1403.06026.5216.3720.9219.685.65.4621.12-9.322.2119.461.89-20.250.0009420.041.312.47
2017 (4)275.370.77236.371.8411.3-18.710.68100.01.19-6.30000000.94-37.33-0.01000-5.870-4.91022.79-12.1417.48-16.085.313.7123.2918.11.85-18.862.370.850.0009423.7436.72-12.15
2016 (3)273.261.67232.1-1.7613.926.590.3454.551.27-4.510000001.520.970000-0.50-1.32025.944.5120.832.665.1213.0219.728.052.282.242.3530.560.0009080.041.82.3
2015 (2)268.787.84236.266.6210.98-16.250.22-26.671.33107.810000001.24-60.1300002.93-34.453.29-14.3224.8234.9620.298.394.53018.2502.238.251.8013.920.0009080.040.868.61
2014 (1)249.247.96221.596.4313.1130.840.3172.730.6400000003.1199.3600004.47413.793.84255.5618.3933.9418.7246.71-0.3300.0002.0647.141.5827.420.0009080.037.623.89
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)86.39-1.85-13.4379.140.87-12.052.96-11.38-23.510.2-23.08100.00-100.0-100.00000000000-100.0-100.00000000-100.0-100.0-0.9-177.59-138.793.39-54.07-58.962.45-57.09-62.880.94-44.05-43.3727.7022.0837.470.26-57.38-62.860.36-25.0-20.01.7217.81-17.319430.110.118.01-32.06-36.78
24Q2 (19)88.02-16.77-7.7478.46-17.31-6.113.344.7-2.620.2662.513.040.5320.45-15.870000000000.06-14.29-25.00000000.76-66.96-20.01.16-56.72-4.927.38-28.83-23.365.71-28.98-24.271.68-27.59-19.6222.691.164.560.61-28.24-23.750.48-15.79-28.361.4671.765.89420.00.011.79-19.96-15.48
24Q1 (18)105.769.716.3994.8813.255.323.19-42.2111.930.16-36.0100.00.44-40.54-13.730000000000.07-30.0-41.670000002.3189.15818.752.68174.44378.5710.37195.4447.728.04198.8847.792.32182.9345.9122.43-3.94-0.80.85193.146.550.57-14.939.620.85-63.9846.559420.00.014.7379.4234.15
23Q4 (17)96.4-3.47.6183.78-6.894.785.5242.6414.760.25150.0212.50.742.7839.620000000000.142.86-64.29000000-2.58-285.61-62.26-3.6-255.17-113.023.51-57.5112.862.69-59.245.910.82-50.643.8623.3515.8826.630.29-58.577.410.6748.8948.892.3613.4636.429420.00.08.21-35.214.03
23Q3 (16)99.794.622.3589.987.6720.633.8712.8329.430.1-56.52233.330.7214.2963.640000000000.07-12.5-61.110000001.3946.32-57.232.3290.16-31.768.26-14.2311.776.6-12.4715.381.66-20.57-0.620.15-7.14-10.880.70-12.514.750.45-32.8480.02.0850.7242.479420.00.012.67-9.1811.53
23Q2 (15)95.4-4.0329.6483.57-7.2428.593.4320.353.00.23187.5666.670.6323.5375.00000000000.08-33.33-42.860000000.95396.88-49.741.22117.86-41.639.6337.1830.847.5438.625.882.0931.4552.5521.70-4.0216.480.8037.9325.00.6728.8563.411.38137.9362.359420.00.013.9527.0523.34
23Q1 (14)99.4110.9772.3590.0912.6767.552.85-40.75-1.720.080.0700.00.51-3.7764.520000000000.12-57.14-25.0000000-0.3279.87-119.050.56133.14-62.167.02125.72181.935.44114.17167.981.59178.95245.6522.6122.6121.950.58114.81163.640.5215.56766.670.58-66.47163.649420.00.010.9852.575.4
22Q4 (13)89.589.8320.7979.967.221.824.8160.877.370.08166.67700.00.5320.4551.430000000000.2855.560.0000000-1.59-148.92-562.5-1.69-149.7120.663.11-57.9262.832.54-55.5936.560.57-65.871040.018.44-18.44570.550.27-55.7435.00.4580.07.141.7318.49193.229420.00.07.2-36.6215.76
22Q3 (12)81.5610.8343.2474.5914.7745.062.99-10.212.750.030.0200.00.4422.2229.410000000000.1828.5750.000-100.00003.2571.963511.113.462.688400.07.390.41178.875.72-4.51146.551.6721.9406.0622.6121.3679.590.61-4.69144.00.25-39.024.171.4671.76274.369420.00.011.360.4475.04
22Q2 (11)73.5927.5823.3564.9920.8716.263.3314.837.070.03200.0200.00.3616.1312.50000000000.14-12.57.690000001.8912.5270.272.0941.22-42.427.36195.5871.965.99195.0747.91.37197.83495.6518.630.49253.510.64190.9148.840.41583.33925.00.85286.36466.679420.00.011.3180.6738.94
22Q1 (10)57.68-22.2223.8353.77-18.0815.212.9-35.2726.090.010.00.00.31-11.43-3.120000000000.16-42.86-5.880000001.68800.0940.01.48169.48410.342.4930.37219.142.039.14176.60.46820.0-17.8618.54574.1800.2210.0178.570.06-85.71119.350.22-62.71178.579420.00.06.260.64274.85
21Q4 (9)74.1630.2422.6465.6427.6515.464.4853.9515.760.010.0-75.00.352.94-12.50000000000.28133.3355.560-100.00000-0.24-366.6784.42-2.13-5425.0-286.841.91-27.92114.611.86-19.8367.570.05-84.85122.732.75-78.1600.20-20.066.670.4275.000.5951.2840.489420.00.06.22-4.1630.67
21Q3 (8)56.94-4.5617.1651.42-8.0112.252.91-6.4321.250.010.0-75.00.346.25-24.440000000000.12-7.69-29.410.01000000.09108.11107.440.04-98.9300.02.65-38.08546.342.32-42.722209.090.3343.48-36.5412.59138.900.25-41.862600.00.24500.02500.00.39160.030.09420.00.06.49-20.2735.49
21Q2 (7)59.6628.0832.0255.919.7838.473.1135.22-4.010.010.0-93.330.320.0-33.330000000000.13-23.53-18.75000000-1.11-455.025.53.631151.72239.254.28304.7861.514.05252.8366.670.23-58.939.525.270-34.940.43253.5765.380.04112.9-71.430.15153.57-51.619420.00.08.14387.4324.27
21Q1 (6)46.58-22.97-17.0746.67-17.91-12.592.3-40.57-15.130.01-75.0-94.440.32-20.0-38.460000000000.17-5.5613.33000000-0.287.01-123.530.29-74.56-62.82-2.09-334.83-343.02-2.65-338.74-600.00.56354.5575.00.000-100.0-0.28-333.33-566.67-0.310-933.33-0.28-166.67-566.679420.00.01.67-64.92-65.21
20Q4 (5)60.4724.42-24.0356.8524.1-16.743.8761.25-1.020.040.000.4-11.1100000000000.185.880000000-1.54-27.2701.1411300.0153.270.89117.07-83.111.111109.09-74.13-0.22-142.31-122.450.000-100.00.121300.0-73.91-0.00100.0-100.00.4240.0-78.899420.00.04.76-0.63-50.52
20Q3 (4)48.67.550.045.8113.480.02.4-25.930.00.04-73.330.00.45-6.250.0000.0000.0000.00.176.250.0000.0000.0-1.2118.790.00.01-99.070.00.41-84.530.0-0.11-104.530.00.52147.620.00.00-100.00.0-0.01-103.850.0-0.01-107.140.00.30-3.230.09420.00.04.79-26.870.0
20Q2 (3)45.19-19.550.040.37-24.390.03.2419.560.00.15-16.670.00.48-7.690.0000.0000.0000.00.166.670.0000.0000.0-1.49-275.290.01.0737.180.02.65208.140.02.43358.490.00.21-34.380.08.10-78.540.00.26333.330.00.14566.670.00.31416.670.09420.00.06.5536.460.0
20Q1 (2)56.17-29.430.053.39-21.810.02.71-30.690.00.1800.00.5200.0000.0000.0000.00.1500.0000.0000.00.8500.00.78136.450.00.86-83.680.00.53-87.650.00.32-67.350.037.75103.940.00.06-86.960.0-0.03-104.410.00.06-96.980.09420.00.04.8-50.10.0
19Q4 (1)79.60.00.068.280.00.03.910.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-2.140.00.05.270.00.04.290.00.00.980.00.018.510.00.00.460.00.00.680.00.01.990.00.09420.00.09.620.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。