損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 49.8 | 1611.34 | 43.61 | 1694.65 | 3.49 | 122.29 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.11 | 0 | 2.59 | 0 | 2.65 | 0 | -0.06 | 0 | 0.00 | 0 | 7.83 | 0 | 8.12 | 0 | 0.00 | 0 | 34 | 17.24 | 2.79 | 0 |
2022 (9) | 2.91 | 164.55 | 2.43 | 173.03 | 1.57 | -6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.12 | -33.33 | -0.97 | 0 | -0.76 | 0 | -0.21 | 0 | 0.00 | 0 | -2.59 | 0 | -2.59 | 0 | 0.00 | 0 | 29 | 0.0 | -0.79 | 0 |
2021 (8) | 1.1 | -89.54 | 0.89 | -89.84 | 1.68 | -53.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | 0.18 | -78.82 | -1.29 | 0 | -1.29 | 0 | 0.01 | 0 | 0.00 | 0 | -4.41 | 0 | -4.32 | 0 | 0.00 | 0 | 29 | 0.0 | -1.09 | 0 |
2020 (7) | 10.52 | -83.31 | 8.76 | -84.51 | 3.59 | -40.56 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.03 | 0 | 0 | 0 | -0.02 | 0 | 0.85 | 0 | -0.98 | 0 | -0.85 | 0 | -0.13 | 0 | 0.00 | 0 | -2.88 | 0 | -5.00 | 0 | 0.00 | 0 | 29 | 0.0 | -0.54 | 0 |
2019 (6) | 63.04 | -2.32 | 56.56 | -2.47 | 6.04 | -5.92 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.11 | 0 | 0.33 | 135.71 | 0.26 | 116.67 | 0.07 | 133.33 | 20.59 | 8.65 | 0.89 | 117.07 | 1.09 | 240.62 | 0.00 | 0 | 29 | 3.57 | 0.88 | 175.0 |
2018 (5) | 64.54 | 1.03 | 57.99 | 2.37 | 6.42 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.14 | -81.82 | 0.12 | -80.65 | 0.03 | -78.57 | 18.95 | 1.72 | 0.41 | -83.13 | 0.32 | -84.47 | 0.00 | 0 | 28 | 12.0 | 0.32 | -65.22 |
2017 (4) | 63.88 | 8.53 | 56.65 | 7.39 | 6.38 | 5.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.08 | 0 | 0.77 | 352.94 | 0.62 | 520.0 | 0.14 | 100.0 | 18.63 | -55.09 | 2.43 | 523.08 | 2.06 | 0 | 0.00 | 0 | 25 | 0.0 | 0.92 | 206.67 |
2016 (3) | 58.86 | -1.65 | 52.75 | 0.8 | 6.07 | -3.96 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -40.0 | -0.04 | 0 | 0 | 0 | 0.12 | 200.0 | 0.14 | 40.0 | 0.17 | -86.92 | 0.1 | -90.57 | 0.07 | -70.83 | 41.48 | 127.29 | 0.39 | -90.65 | -0.12 | 0 | 0.00 | 0 | 25 | 0.0 | 0.3 | -78.57 |
2015 (2) | 59.85 | 23.05 | 52.33 | 21.19 | 6.32 | 23.2 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0.1 | -69.7 | 1.3 | 96.97 | 1.06 | 82.76 | 0.24 | 200.0 | 18.25 | 47.77 | 4.17 | 0 | 2.82 | 281.08 | 0.00 | 0 | 25 | 8.7 | 1.4 | 89.19 |
2014 (1) | 48.64 | 13.88 | 43.18 | 11.92 | 5.13 | 30.53 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0.09 | -72.73 | 0.33 | -41.07 | 0.66 | -13.16 | 0.58 | -6.45 | 0.08 | -46.67 | 12.35 | -35.81 | 0.00 | 0 | 0.74 | 311.11 | 0.00 | 0 | 23 | 15.0 | 0.74 | -7.5 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 19.13 | -5.86 | 27.53 | 17.22 | -3.1 | 31.75 | 1.17 | -2.5 | 27.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 264.29 | 866.67 | 0.38 | 392.31 | 2000.0 | 1.12 | -8.2 | 13.13 | 0.89 | -4.3 | 12.66 | 0.22 | -24.14 | 10.0 | 19.85 | -16.0 | -0.85 | 2.64 | -4.0 | 12.82 | 1.50 | -51.92 | -36.97 | 8.50 | 45.05 | 53.99 | 34 | 0.0 | 0.0 | 1.17 | -7.87 | 12.5 |
24Q2 (19) | 20.32 | 12.76 | 64.4 | 17.77 | 13.69 | 61.4 | 1.2 | 22.45 | 55.84 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -27.27 | -27.27 | -0.13 | -44.44 | -30.0 | 1.22 | -7.58 | 154.17 | 0.93 | -11.43 | 22.37 | 0.29 | 11.54 | 200.0 | 23.63 | 18.09 | 0 | 2.75 | -11.58 | 21.68 | 3.12 | -6.87 | 23.32 | 5.86 | 88.42 | 84.86 | 34 | 0.0 | 0.0 | 1.27 | -7.3 | 139.62 |
24Q1 (18) | 18.02 | 13.4 | 175.11 | 15.63 | 13.59 | 170.88 | 0.98 | -13.27 | 48.48 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -1000.0 | -450.0 | -0.09 | 0 | -1000.0 | 1.32 | 33.33 | 915.38 | 1.05 | 32.91 | 250.0 | 0.26 | 30.0 | 252.94 | 20.01 | -0.99 | 0 | 3.11 | 31.78 | 245.56 | 3.35 | 44.4 | 294.12 | 3.11 | -60.48 | 245.56 | 34 | 0.0 | 3.03 | 1.37 | 30.48 | 705.88 |
23Q4 (17) | 15.89 | 5.93 | 740.74 | 13.76 | 5.28 | 749.38 | 1.13 | 22.83 | 117.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0 | 100.0 | -100.0 | 0.99 | 0.0 | 621.05 | 0.79 | 0.0 | 3850.0 | 0.2 | 0.0 | 195.24 | 20.21 | 0.95 | 0 | 2.36 | 0.85 | 4620.0 | 2.32 | -2.52 | 2677.78 | 7.87 | 42.57 | 403.86 | 34 | 0.0 | 17.24 | 1.05 | 0.96 | 850.0 |
23Q3 (16) | 15.0 | 21.36 | 3160.87 | 13.07 | 18.71 | 3634.29 | 0.92 | 19.48 | 148.65 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -200.0 | -0.02 | 80.0 | -140.0 | 0.99 | 106.25 | 571.43 | 0.79 | 3.95 | 476.19 | 0.2 | 168.97 | 0 | 20.02 | 0 | 0 | 2.34 | 3.54 | 429.58 | 2.38 | -5.93 | 413.16 | 5.52 | 74.13 | 308.3 | 34 | 0.0 | 17.24 | 1.04 | 96.23 | 711.76 |
23Q2 (15) | 12.36 | 88.7 | 4162.07 | 11.01 | 90.81 | 4487.5 | 0.77 | 16.67 | 120.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -450.0 | -450.0 | -0.1 | -1100.0 | -900.0 | 0.48 | 269.23 | 250.0 | 0.76 | 153.33 | 337.5 | -0.29 | -70.59 | 0 | 0.00 | 0 | 0 | 2.26 | 151.11 | 309.26 | 2.53 | 197.65 | 378.02 | 3.17 | 252.22 | 264.25 | 34 | 3.03 | 17.24 | 0.53 | 211.76 | 303.85 |
23Q1 (14) | 6.55 | 246.56 | 2239.29 | 5.77 | 256.17 | 2522.73 | 0.66 | 26.92 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | 0.01 | -80.0 | -50.0 | 0.13 | 168.42 | 152.0 | 0.3 | 1400.0 | 220.0 | -0.17 | 19.05 | 0 | 0.00 | 0 | 0 | 0.90 | 1700.0 | 205.88 | 0.85 | 1044.44 | 207.59 | 0.90 | 134.75 | 205.88 | 33 | 13.79 | 13.79 | 0.17 | 221.43 | 177.27 |
22Q4 (13) | 1.89 | 310.87 | 575.0 | 1.62 | 362.86 | 671.43 | 0.52 | 40.54 | 36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 166.67 | 0.05 | 0.0 | 400.0 | -0.19 | 9.52 | 36.67 | 0.02 | 109.52 | 106.67 | -0.21 | 0 | -2200.0 | 0.00 | 0 | 0 | 0.05 | 107.04 | 104.85 | -0.09 | 88.16 | 90.11 | -2.59 | 2.26 | 41.27 | 29 | 0.0 | 0.0 | -0.14 | 17.65 | 41.67 |
22Q3 (12) | 0.46 | 58.62 | 475.0 | 0.35 | 45.83 | 483.33 | 0.37 | 5.71 | -2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 250.0 | 250.0 | 0.05 | 600.0 | 25.0 | -0.21 | 34.38 | 32.26 | -0.21 | 34.38 | 32.26 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.71 | 34.26 | 32.38 | -0.76 | 16.48 | 26.21 | -2.65 | -37.31 | 21.6 | 29 | 0.0 | 0.0 | -0.17 | 34.62 | 37.04 |
22Q2 (11) | 0.29 | 3.57 | -14.71 | 0.24 | 9.09 | -14.29 | 0.35 | 6.06 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 33.33 | -0.01 | -150.0 | -104.76 | -0.32 | -28.0 | -88.24 | -0.32 | -28.0 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.08 | -27.06 | -92.86 | -0.91 | -15.19 | 16.51 | -1.93 | -127.06 | 17.17 | 29 | 0.0 | 0.0 | -0.26 | -18.18 | -160.0 |
22Q1 (10) | 0.28 | 0.0 | -28.21 | 0.22 | 4.76 | -37.14 | 0.33 | -13.16 | -29.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 133.33 | 116.67 | 0.02 | 100.0 | 125.0 | -0.25 | 16.67 | 51.92 | -0.25 | 16.67 | 51.92 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.85 | 17.48 | 51.98 | -0.79 | 13.19 | 38.76 | -0.85 | 80.73 | 51.98 | 29 | 0.0 | 0.0 | -0.22 | 8.33 | 53.19 |
21Q4 (9) | 0.28 | 250.0 | -60.0 | 0.21 | 250.0 | -65.0 | 0.38 | 0.0 | -41.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.01 | -75.0 | -94.74 | -0.3 | 3.23 | 14.29 | -0.3 | 3.23 | 16.67 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -1.03 | 1.9 | 16.26 | -0.91 | 11.65 | 43.83 | -4.41 | -30.47 | -53.13 | 29 | 0.0 | 0.0 | -0.24 | 11.11 | 4.0 |
21Q3 (8) | 0.08 | -76.47 | -89.74 | 0.06 | -78.57 | -91.18 | 0.38 | -15.56 | -53.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | 0.04 | -80.95 | -88.24 | -0.31 | -82.35 | 18.42 | -0.31 | -93.75 | 18.42 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.05 | -87.5 | 18.6 | -1.03 | 5.5 | 51.42 | -3.38 | -45.06 | -103.61 | 29 | 0.0 | 0.0 | -0.27 | -170.0 | 0.0 |
21Q2 (7) | 0.34 | -12.82 | 61.9 | 0.28 | -20.0 | 366.67 | 0.45 | -4.26 | -51.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | 0 | 0.21 | 362.5 | -38.24 | -0.17 | 67.31 | 60.47 | -0.16 | 69.23 | 38.46 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.56 | 68.36 | 37.08 | -1.09 | 15.5 | 38.07 | -2.33 | -31.64 | -529.73 | 29 | 0.0 | 0.0 | -0.1 | 78.72 | 69.7 |
21Q1 (6) | 0.39 | -44.29 | -95.58 | 0.35 | -41.67 | -95.29 | 0.47 | -27.69 | -60.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.08 | -142.11 | -300.0 | -0.52 | -48.57 | -373.68 | -0.52 | -44.44 | -446.67 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -1.77 | -43.9 | -440.38 | -1.29 | 20.37 | -358.0 | -1.77 | 38.54 | -440.38 | 29 | 0.0 | 0.0 | -0.47 | -88.0 | -246.88 |
20Q4 (5) | 0.7 | -10.26 | -94.75 | 0.6 | -11.76 | -95.02 | 0.65 | -19.75 | -58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.19 | -44.12 | 416.67 | -0.35 | 7.89 | -6.06 | -0.36 | 5.26 | -33.33 | 0.01 | 0 | 114.29 | 0.00 | 0 | 0 | -1.23 | 4.65 | -35.16 | -1.62 | 23.58 | -161.29 | -2.88 | -73.49 | -423.6 | 29 | 0.0 | 0.0 | -0.25 | 7.41 | -25.0 |
20Q3 (4) | 0.78 | 271.43 | 0.0 | 0.68 | 1033.33 | 0.0 | 0.81 | -12.9 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 0.0 | 0.0 | -0.38 | 11.63 | 0.0 | -0.38 | -46.15 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -1.29 | -44.94 | 0.0 | -2.12 | -20.45 | 0.0 | -1.66 | -348.65 | 0.0 | 29 | 0.0 | 0.0 | -0.27 | 18.18 | 0.0 |
20Q2 (3) | 0.21 | -97.62 | 0.0 | 0.06 | -99.19 | 0.0 | 0.93 | -22.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 1800.0 | 0.0 | -0.43 | -326.32 | 0.0 | -0.26 | -273.33 | 0.0 | -0.17 | -525.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.89 | -271.15 | 0.0 | -1.76 | -452.0 | 0.0 | -0.37 | -171.15 | 0.0 | 29 | 0.0 | 0.0 | -0.33 | -203.12 | 0.0 |
20Q1 (2) | 8.83 | -33.81 | 0.0 | 7.43 | -38.34 | 0.0 | 1.2 | -23.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 66.67 | 0.0 | 0.19 | 157.58 | 0.0 | 0.15 | 155.56 | 0.0 | 0.04 | 157.14 | 0.0 | 19.11 | 0 | 0.0 | 0.52 | 157.14 | 0.0 | 0.50 | 180.65 | 0.0 | 0.52 | -41.57 | 0.0 | 29 | 0.0 | 0.0 | 0.32 | 260.0 | 0.0 |
19Q4 (1) | 13.34 | 0.0 | 0.0 | 12.05 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.91 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 29 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 |