損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)49.81611.3443.611694.653.49122.290.020000000000.0350.00000-0.180-0.1102.5902.650-0.0600.0007.8308.1200.0003417.242.790
2022 (9)2.91164.552.43173.031.57-6.5500000000000.020.000000.0300.12-33.33-0.970-0.760-0.2100.000-2.590-2.5900.000290.0-0.790
2021 (8)1.1-89.540.89-89.841.68-53.200000000000.02-33.33-0.01000-0.1400.18-78.82-1.290-1.2900.0100.000-4.410-4.3200.000290.0-1.090
2020 (7)10.52-83.318.76-84.513.59-40.560.010000.010.000000.030.0-0.03000-0.0200.850-0.980-0.850-0.1300.000-2.880-5.0000.000290.0-0.540
2019 (6)63.04-2.3256.56-2.476.04-5.9200000.01000000.03200.00000-0.150-0.1100.33135.710.26116.670.07133.3320.598.650.89117.071.09240.620.000293.570.88175.0
2018 (5)64.541.0357.992.376.420.630000000.010.0000.010.00000000.0100.14-81.820.12-80.650.03-78.5718.951.720.41-83.130.32-84.470.0002812.00.32-65.22
2017 (4)63.888.5356.657.396.385.110.010.000000.010.0000.01-66.670000-0.140-0.0800.77352.940.62520.00.14100.018.63-55.092.43523.082.0600.000250.00.92206.67
2016 (3)58.86-1.6552.750.86.07-3.960.01-50.000000.010.0000.03-40.0-0.040000.12200.00.1440.00.17-86.920.1-90.570.07-70.8341.48127.290.39-90.65-0.1200.000250.00.3-78.57
2015 (2)59.8523.0552.3321.196.3223.20.020.000000.010.0000.05-28.5700000.04-55.560.1-69.71.396.971.0682.760.24200.018.2547.774.1702.82281.080.000258.71.489.19
2014 (1)48.6413.8843.1811.925.1330.530.02100.000000.010000.07-30.000000.09-72.730.33-41.070.66-13.160.58-6.450.08-46.6712.35-35.810.0000.74311.110.0002315.00.74-7.5
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)19.13-5.8627.5317.22-3.131.751.17-2.527.170-100.000000000.0200.0000-0.01-200.00.00000000.23264.29866.670.38392.312000.01.12-8.213.130.89-4.312.660.22-24.1410.019.85-16.0-0.852.64-4.012.821.50-51.92-36.978.5045.0553.99340.00.01.17-7.8712.5
24Q2 (19)20.3212.7664.417.7713.6961.41.222.4555.840.020100.00000000000000.010.00.0000000-0.14-27.27-27.27-0.13-44.44-30.01.22-7.58154.170.93-11.4322.370.2911.54200.023.6318.0902.75-11.5821.683.12-6.8723.325.8688.4284.86340.00.01.27-7.3139.62
24Q1 (18)18.0213.4175.1115.6313.59170.880.98-13.2748.480-100.000000000100.000000.01-50.00.0000000-0.11-1000.0-450.0-0.090-1000.01.3233.33915.381.0532.91250.00.2630.0252.9420.01-0.9903.1131.78245.563.3544.4294.123.11-60.48245.56340.03.031.3730.48705.88
23Q4 (17)15.895.93740.7413.765.28749.381.1322.83117.310.0100000000-0.02-200.000000.02300.0100.0000000-0.0166.67-150.00100.0-100.00.990.0621.050.790.03850.00.20.0195.2420.210.9502.360.854620.02.32-2.522677.787.8742.57403.86340.017.241.050.96850.0
23Q3 (16)15.021.363160.8713.0718.713634.290.9219.48148.650-100.000000000.0200000-0.01-200.0-200.0000000-0.0372.73-200.0-0.0280.0-140.00.99106.25571.430.793.95476.190.2168.97020.02002.343.54429.582.38-5.93413.165.5274.13308.3340.017.241.0496.23711.76
23Q2 (15)12.3688.74162.0711.0190.814487.50.7716.67120.00.01000000000000000.010.00.0000000-0.11-450.0-450.0-0.1-1100.0-900.00.48269.23250.00.76153.33337.5-0.29-70.5900.00002.26151.11309.262.53197.65378.023.17252.22264.25343.0317.240.53211.76303.85
23Q1 (14)6.55246.562239.295.77256.172522.730.6626.92100.00000000000000000.010.00.0000000-0.02-200.0-300.00.01-80.0-50.00.13168.42152.00.31400.0220.0-0.1719.0500.00000.901700.0205.880.851044.44207.590.90134.75205.883313.7913.790.17221.43177.27
22Q4 (13)1.89310.87575.01.62362.86671.430.5240.5436.840000000000000000.010.00.00000000.02-33.33166.670.050.0400.0-0.199.5236.670.02109.52106.67-0.210-2200.00.00000.05107.04104.85-0.0988.1690.11-2.592.2641.27290.00.0-0.1417.6541.67
22Q3 (12)0.4658.62475.00.3545.83483.330.375.71-2.630000000000000000.010.00.000100.00000.03250.0250.00.05600.025.0-0.2134.3832.26-0.2134.3832.260000.0000-0.7134.2632.38-0.7616.4826.21-2.65-37.3121.6290.00.0-0.1734.6237.04
22Q2 (11)0.293.57-14.710.249.09-14.290.356.06-22.220000000000000000.010.00.0000000-0.02-300.033.33-0.01-150.0-104.76-0.32-28.0-88.24-0.32-28.0-100.00000.0000-1.08-27.06-92.86-0.91-15.1916.51-1.93-127.0617.17290.00.0-0.26-18.18-160.0
22Q1 (10)0.280.0-28.210.224.76-37.140.33-13.16-29.790000000000000000.010.0000100.00000.01133.33116.670.02100.0125.0-0.2516.6751.92-0.2516.6751.920-100.000.0000-0.8517.4851.98-0.7913.1938.76-0.8580.7351.98290.00.0-0.228.3353.19
21Q4 (9)0.28250.0-60.00.21250.0-65.00.380.0-41.540000000000000000.010.00.00100.0100.0000-0.03-50.000.01-75.0-94.74-0.33.2314.29-0.33.2316.670.0100.00.0000-1.031.916.26-0.9111.6543.83-4.41-30.47-53.13290.00.0-0.2411.114.0
21Q3 (8)0.08-76.47-89.740.06-78.57-91.180.38-15.56-53.090000000000000000.010.00.0-0.0100000-0.0233.3300.04-80.95-88.24-0.31-82.3518.42-0.31-93.7518.420000.0000-1.05-87.518.6-1.035.551.42-3.38-45.06-103.61290.00.0-0.27-170.00.0
21Q2 (7)0.34-12.8261.90.28-20.0366.670.45-4.26-51.610000000000000000.01000100.00000-0.0350.000.21362.5-38.24-0.1767.3160.47-0.1669.2338.4600100.00.0000-0.5668.3637.08-1.0915.538.07-2.33-31.64-529.73290.00.0-0.178.7269.7
21Q1 (6)0.39-44.29-95.580.35-41.67-95.290.47-27.69-60.830000000000000000-100.00-0.010.00000-0.0600-0.08-142.11-300.0-0.52-48.57-373.68-0.52-44.44-446.670-100.0-100.00.000-100.0-1.77-43.9-440.38-1.2920.37-358.0-1.7738.54-440.38290.00.0-0.47-88.0-246.88
20Q4 (5)0.7-10.26-94.750.6-11.76-95.020.65-19.75-58.330000000000000000.010.00.0-0.010000000100.00.19-44.12416.67-0.357.89-6.06-0.365.26-33.330.010114.290.0000-1.234.65-35.16-1.6223.58-161.29-2.88-73.49-423.6290.00.0-0.257.41-25.0
20Q3 (4)0.78271.430.00.681033.330.00.81-12.90.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.00.340.00.0-0.3811.630.0-0.38-46.150.00100.00.00.0000.0-1.29-44.940.0-2.12-20.450.0-1.66-348.650.0290.00.0-0.2718.180.0
20Q2 (3)0.21-97.620.00.06-99.190.00.93-22.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.341800.00.0-0.43-326.320.0-0.26-273.330.0-0.17-525.00.00.00-100.00.0-0.89-271.150.0-1.76-452.00.0-0.37-171.150.0290.00.0-0.33-203.120.0
20Q1 (2)8.83-33.810.07.43-38.340.01.2-23.080.0000.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.0266.670.00.19157.580.00.15155.560.00.04157.140.019.1100.00.52157.140.00.50180.650.00.52-41.570.0290.00.00.32260.00.0
19Q4 (1)13.340.00.012.050.00.01.560.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.090.00.0-0.060.00.0-0.330.00.0-0.270.00.0-0.070.00.00.000.00.0-0.910.00.0-0.620.00.00.890.00.0290.00.0-0.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。