資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)647.7328.913.35-4.4419.6312986.670.51-30.141599.977.05-28.74013.7624.410.8616.2255.972.25246.65-11.01153.54-20.762.672.69112.2521.6827.540.059.910.0-56.66030.79-50.42-15.430-72.0900.65-4.19
2022 (9)502.49-49.9313.97136.780.1500.73-38.661494.57-18.95-50.9011.0625.40.7454.7254.7420.57277.18-7.71193.7718.362.626.8392.251.027.546.9559.917.64-25.35062.1-52.21-75.190-100.5400.6816.53
2021 (8)1003.57-32.295.9-11.28001.1901844.05-10.0818.935.198.82-30.170.48-22.3445.42.48300.34-3.27163.712.272.05-2.8491.340.4425.754.555.6636.8248.54-13.18129.957.19-43.7504.79-80.870.580.29
2020 (7)1482.1553.746.65-48.3300002050.67-9.5313.98-59.512.632.850.6213.6844.30.39310.5-1.3160.071.762.11-4.5290.9410.024.6416.6740.68-9.3455.91-7.83121.23-4.28-30.87025.04-42.120.582.09
2019 (6)964.0939.5712.87102.3600002266.6813.334.52939.7612.28-3.00.54-14.3944.136.96314.597.12157.31.242.219.9582.670.021.121.5944.871328.9860.6644.19126.6591.92-17.4043.2600.57-8.71
2018 (5)690.7810.856.36-40.2300002000.53-15.693.32-79.7712.66-30.970.63-18.1241.2610.41293.68-0.43155.38-5.052.0158.2782.677.9920.798.563.14-74.3542.07-20.1965.99-21.53-57.040-14.9700.626.34
2017 (4)623.186.5510.64-5.7600002372.8816.1516.41-19.9518.34-26.840.77-37.0237.37-4.55294.94-0.16163.651.711.27104.8476.557.019.1511.9912.24-41.4652.7131.2584.17.63.71056.42111.710.591.14
2016 (3)584.87-25.3311.290.000002042.9410.8520.538.9825.079.291.23-1.4139.158.93295.41-1.11160.918.850.62-8.8271.545.0117.19.4820.91180.6740.16-3.0778.1621.18-13.51026.6530.640.58-2.76
2015 (2)783.3218.0711.29318.151.930001842.924.1814.7517.0622.94-10.571.24-14.1535.9412.88298.745.66135.38-7.260.683.0368.13-0.0115.628.777.45-53.1241.4368.6264.517.66-21.03020.417.510.604.35
2014 (1)663.410.722.734.3300001769.024.2612.637.1125.65-42.581.45-44.9231.84-5.15282.7416.52145.9871.240.66-4.3568.140.014.366.8515.89406.0524.57-22.5954.8213.43-7.21017.3610.50.572.07
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
24Q3 (20)492.21-41.16149.0823.1330.0261.188.2-26.391201.590.41-18.0-22.64404.94.427.73-10.02-175.57-190.1114.27.8235.110.865.9231.0770.5815.224.5263.290.30.33171.2716.216.784.1795.7784.51112.250.00.000-100.033.910.0-43.416.41-38.77159.250.32-17.11-15.74-18.1-20.9153.3-1.69-114.2997.460.661.845.55
24Q2 (19)836.56122.01143.7117.79-14.92-25.2511.145.29163.360.5-3.85-23.08387.75-12.6914.6913.26-2.07365.7313.174.9421.610.811.7319.4161.276.2110.5262.56.360.1147.38-0.86-18.752.13-9.75-10.5112.250.021.680-100.0-100.033.91-43.4-43.426.8162.15169.0560.7136.9824.81-14.97-58.2548.7211.83122.5117.40.65-0.26-4.31
24Q1 (18)376.81-41.83-6.7820.9156.63-17.9410.58-46.1238.020.521.96-25.71444.127.1-5.7813.54148.64292.3312.55-8.7923.890.80-7.2122.0957.693.073.68246.80.06-5.88148.66-3.18-19.782.36-11.612.16112.250.021.6827.540.00.059.910.00.0-43.1223.9-27.2444.3243.94-17.25-9.4638.6974.24-52.5827.0625.530.65-0.48-4.9
23Q4 (17)647.73227.7828.913.35-6.97-4.4419.633015.8712986.670.51-3.77-30.14414.6610.33-0.49-27.84-350.3618.4513.7630.9224.410.8631.0916.2255.97-1.272.25246.65-6.01-11.01153.54-4.28-20.762.6718.142.69112.250.021.6827.540.00.059.910.00.0-56.66-104.4-123.5130.79-48.44-50.42-15.4360.1979.48-72.09-8.4428.30.654.41-4.19
23Q3 (16)197.61-42.43-44.6514.35-39.71-9.060.63-85.112000.00.53-18.46-28.38375.8511.172.4411.12322.8560.6910.51-2.95-5.060.66-3.5-7.8756.692.247.23262.420.072.68160.4-11.570.292.26-5.0439.51112.2521.6821.6827.540.00.059.910.00.0-27.7228.58-307.1759.7222.78-40.77-38.76-32.7959.97-66.482.2420.340.62-7.68-1.12
23Q2 (15)343.26-15.08-26.9923.8-6.5947.374.2335.14-29.850.65-7.14-15.58338.1-28.2714.66-4.9929.1263.3110.836.919.280.684.015.1455.45-0.3414.02262.240.0-17.88181.38-2.1211.892.383.0345.1292.250.00.027.540.00.059.910.00.0-38.81-14.52-688.9248.64-9.19-48.27-29.1920.5169.55-68.03.723.830.67-0.867.28
23Q1 (14)404.2-19.56-38.125.4882.3971.933.131986.67-37.40.7-4.11-17.65471.3613.1113.28-7.0479.3830.0910.13-8.41-12.970.65-11.67-3.2255.641.6419.19262.23-5.39-12.94185.31-4.3715.152.31-11.1526.2392.250.01.027.540.06.9559.910.07.64-33.89-33.69-193.4653.56-13.75-54.49-36.7251.1630.06-70.6129.77-334.790.680.2513.2
22Q4 (13)502.4940.74-49.9313.97-11.47136.780.15400.000.73-1.35-38.66416.7213.58-12.6-34.14-593.35-744.1511.06-0.0925.40.743.9354.7254.743.5420.57277.188.46-7.71193.7721.1618.362.660.4926.8392.250.01.027.540.06.9559.910.07.64-25.35-289.46-152.2262.1-38.41-52.21-75.1922.35-71.86-100.54-20.48-2198.960.687.7616.53
22Q3 (12)357.03-24.06-46.5915.78-2.29-11.940.03-99.500.74-3.9-40.8366.8924.426.386.92150.88423.3611.0711.7119.930.7110.1254.2352.878.7213.09255.56-19.97-14.59159.93-1.34-0.311.62-1.22-13.3792.250.01.0327.540.06.9559.910.07.5813.38103.03-68.58100.827.22-18.71-96.83-1.01-108.73-83.456.52-2090.290.630.176.05
22Q2 (11)470.15-28.0-62.7716.158.97-16.756.0320.600.77-9.41-38.4294.87-29.13-39.29-13.6-35.05-300.299.91-14.8630.740.65-4.2682.348.634.183.36319.346.033.29162.10.738.011.64-10.38-19.2192.251.01.4427.546.956.9559.917.647.586.59-81.83-85.8194.03-20.1-26.48-95.86-82.59-183.53-89.27-449.69-806.250.634.617.72
22Q1 (10)652.95-34.94-50.8114.82151.1940.875.0000.85-28.570416.09-12.73-22.46-10.07-290.0-212.5111.6431.976.790.6841.233.9746.682.820.84301.190.28-3.43160.93-1.78.21.83-10.73-4.6991.340.00.4425.750.04.555.660.036.8236.26-25.3-44.09117.68-9.44-9.61-52.5-20.0-51.65-16.24-439.04-153.70.603.24.01
21Q4 (9)1003.5750.12-32.295.9-67.08-11.280001.19-4.80476.838.25-24.555.3347.66-30.998.82-4.44-30.170.483.6-22.4545.4-2.892.48300.340.38-3.27163.712.042.272.059.63-2.8491.340.030.4425.750.04.555.66-0.0536.8248.5414.0-13.18129.954.787.19-43.755.69-41.724.79225.72-80.870.58-1.930.29
21Q3 (8)668.5-47.06-42.5117.92-7.637.8900-100.01.250.022.55344.89-28.99-28.57-2.14-131.5221.619.2321.77-31.680.4630.17-28.3346.75-0.643.0299.2-3.22-4.69160.436.922.791.87-7.883.8991.310.410.4125.750.04.555.690.036.942.58-8.33-17.83124.02-3.035.86-46.39-37.21-16.24-3.81-130.14-131.990.591.753.04
21Q2 (7)1262.69-4.87-18.3819.484.4110.420001.2500485.72-9.49-4.916.79-24.1332.887.58-30.46-44.470.35-29.64047.051.647.37309.17-0.87-1.49150.080.910.232.035.7310.3390.940.00.025.754.54.555.6936.936.946.45-28.38-14.85127.9-1.766.7-33.812.34-7.8512.64-58.2-45.520.581.011.63
21Q1 (6)1327.31-10.4546.910.5258.2-22.3600-100.0000536.63-15.0827.18.9516.54128.910.9-13.7-24.670.50-18.26046.294.498.31311.890.45-0.91148.74-7.08-5.21.92-9.0-4.090.940.010.024.640.016.6740.680.0-42.1464.8616.0164.74130.197.39-0.46-34.62-12.1547.1430.2420.77215.770.58-0.490.51
20Q4 (5)1482.1527.4653.746.65-59.96-48.330-100.0-100.00-100.00631.9530.89-7.267.68381.32-14.2912.63-6.512.270.62-4.25044.3-2.40.39310.5-1.0915.54160.0722.52-12.412.1117.22-4.5290.940.010.024.640.016.6740.680.0-9.3455.917.8958.75121.233.4819.77-30.8722.65-77.4125.04110.2440.520.580.75-1.38
20Q3 (4)1162.8-24.830.016.61-5.460.09.000.01.0200.0482.81-5.480.0-2.73-153.420.013.51-1.030.00.6400.045.393.580.0313.920.030.0130.65-4.040.01.8-2.170.090.940.00.024.640.00.040.680.00.051.82-5.00.0117.15-2.270.0-39.91-27.30.011.91-48.660.00.580.360.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。