損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1599.977.051529.31-26.5136.443.77001.979.250.6141.86000000-0.08012.64395.69-0.830-51.660-117.450-28.740-32.2700.000-3.0902.1500.0009296.29-89.380
2022 (9)1494.57-18.952080.6130.76131.482.86001.0658.210.43-2.27000000-0.2102.55-60.4605.110580.190-137.330-50.90-11.4200.000-5.820-59.2000.0008741.27-111.040
2021 (8)1844.05-10.081591.16-6.28127.823.71000.67-6.940.447.320000001.0806.4421366.67-151.370-118.6106.46-79.6318.935.19-19.6600.0001.9620.2512.90-35.080.0008630.732.29-43.62
2020 (7)2050.67-9.531697.82-9.36123.25-0.35000.72-30.10.410.0000000-0.1100.03-70.0-240.830-197.88031.72-53.1113.98-59.56.5209.5220.48560.651.63-63.1219.87-10.540.00085710.0157.27-38.39
2019 (6)2266.6813.31873.11-11.73123.68-1.58001.03-2.830.410000000-0.100.142.86-113.670-202.24067.65034.52939.762.103.1004.42927.9122.2100.0007790.092.95838.89
2018 (5)2000.53-15.692122.0710.07125.67-5.5001.06-20.900000000-0.1700.070124.250243.920-3.2803.32-79.77-8.1500.0000.43-81.06-22.5700.0007798.049.9-80.65
2017 (4)2372.8816.151927.936.85132.990.73001.34-11.26000000000.280-0.190-280.890-273.71038.251.4316.41-19.954.28177.9211.18174.022.27-25.3327.22224.820.0007216.9751.151.97
2016 (3)2042.9410.851804.382.74132.025.92001.51-4.4300000000-0.0300.5900.0-70.630-68.83037.71-10.5820.538.981.54-85.794.08-84.123.0432.178.3800.0006744.9850.16-5.87
2015 (2)1842.924.181756.212.16124.646.42001.586.0400000000-0.1500.05-88.185.19-9.6680.11-14.5142.1758.4714.7517.0610.844069.2325.702470.02.3017.35-6.1300.0006420.053.2937.49
2014 (1)1769.024.261719.07.43117.124.79001.4910.37004.67-58.150000000.42-79.7194.3276.1593.71173.1326.6139.112.637.110.26-63.381.00-73.051.9637.06-7.6100.0006420.038.7628.34
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)404.94.427.73304.93-27.97-45.2635.932.394.020000.466.98-4.170.190.018.750000000001.244233.3312500.00100.00-162.91-267.41-169.48-105.99-206.0-142.86-41.95-243.03-233.05-10.02-175.57-190.11-12.29-126.34-392.620.000-100.0-0.94-175.81-174.69.00210.57140.631.57-37.451670.010660.020.72-34.62-194.51-189.71
24Q2 (19)387.75-12.6914.69423.33-24.59-0.7535.095.094.720000.434.88-20.370.1911.7626.67000000000-0.03-200.0-200.0-0.010097.31-62.11-26.3299.99-45.16-1.1229.33-7.45240.9413.26-2.07365.73-5.43-146.8221.760.00001.24-2.36317.54-8.1448.5818.192.5197.64281.8810660.021.9736.63-5.76364.86
24Q1 (18)444.127.1-5.78561.37271.342.2833.39-8.875.170000.4110.81-19.610.170.030.77000000000-0.0175.050.00-100.0-100.0256.85181.79581.44182.34157.24323.7331.69134.55186.9613.54148.64292.33-2.288.5478.720.00001.27142.33258.75-15.83-158.05-326.791.27141.1258.75106614.7521.9738.87145.92231.81
23Q4 (17)414.6610.33-0.49151.19-72.86-42.7136.646.081.130000.37-22.92-11.90.176.2554.55000000000-0.04-300.075.00.0700-314.02-233.93-53.26-318.55-228.83-48.32-91.73-390.936.56-27.84-350.3618.45-19.19-556.9-13.890.00-100.00-3.00-338.123.2727.27223.1260.98-3.09-2990.046.919295.216.29-84.65-319.367.37
23Q3 (16)375.8511.172.44557.0530.6-18.1734.543.073.940000.48-11.1184.620.166.6745.45000000000-0.010.00.0000234.4777.53-41.5247.27144.53-29.9531.53251.51431.711.12322.8560.694.2160.52143.1213.30001.26321.0559.49-22.15-122.6131.76-0.1092.7594.798831.031.0338.59379.03208.97
23Q2 (15)338.1-28.2714.66426.538.11-22.4333.515.548.940000.545.88116.00.1515.3836.36000000000-0.0150.066.670-100.00132.07347.55-37.53101.12224.07-61.95-20.8142.89-4.0-4.9929.1263.31-6.9432.88-159.060.0000-0.5728.7563.69-9.95-242.5562.04-1.38-72.549.458740.00.92-13.8353.1-2.83
23Q1 (14)471.3613.1113.28394.5549.51-32.6831.75-12.371.570000.5121.43292.310.1318.1818.18000000000-0.0287.50.012.560392.55-53.3573.96-126.97-81.562.05-146.25-36.4462.88-45.3-7.0479.3830.09-10.3438.64-402.340.0000-0.8079.5431.036.98-58.8139.95-0.8086.2531.038740.00.92-29.4967.73-57.78
22Q4 (13)416.7213.58-12.6263.89-61.23-36.4836.239.0336.560000.4261.54200.00.110.00.0000000000-0.16-1500.0-114.5500-100.0-204.89-151.12-514.55-214.77-160.84-548.85-98.17-1755.48-5840.94-34.14-593.35-744.15-16.85-73.0-1911.830.000-100.0-3.91-594.94-740.9816.94152.19370.56-5.82-203.13-365.758740.01.27-91.39-831.71-1221.35
22Q3 (12)366.8924.426.38680.723.7996.9733.238.03-0.780000.264.044.440.110.00.0000000000-0.0166.670.000100.0400.8189.5912245.76352.9832.81275.65.93129.64169.66.92150.88423.36-9.74-182.89-274.620.00000.79150.32416.0-32.46-23.85-1143.68-1.9229.67-221.528740.921.3912.49192.86691.94
22Q2 (11)294.87-29.13-39.29549.9-6.1852.3530.76-1.6-9.950000.2592.3131.580.110.00.0000000000-0.03-50.0-200.00-100.0-100.0211.416.89283.23265.7950.85359.36-20.0120.22-68.86-13.6-35.05-300.2911.75243.57147.740.0000-1.57-35.34-298.73-26.21-50.03-355.71-2.73-135.34-249.188660.00.81-13.4528.04-150.47
22Q1 (10)416.09-12.73-22.46586.1241.0824.9231.2617.83-7.070000.13-7.14-18.750.110.00.0000000000-0.02-101.8202.55-60.0325400.0197.78693.2230803.12176.2632.332127.62-25.08-1566.67-199.8-10.07-290.0-212.513.42267.74-48.340.00-100.0-100.0-1.16-290.16-211.54-17.47-585.28-1158.79-1.16-152.97-211.548660.351.05-18.69-329.33-159.11
21Q4 (9)476.838.25-24.55415.4620.22-13.8226.53-20.78-1.920000.14-22.22-6.670.110.00.00000000001.111100.01100.06.3863900.08075.0-33.34-910.362.58-33.1-228.9969.861.71120.07-86.835.3347.66-30.990.93135.77-25.054.670470.670.61344.0-32.223.60237.93-67.332.1938.6134.368630.120.78.15486.26-58.01
21Q3 (8)344.89-28.99-28.57345.58-4.26-12.333.49-1.968.520000.18-5.26-5.260.110.00.0000000000-0.010.00-0.01-114.29-112.5-3.397.1495.6825.66125.04139.36-8.5228.1-16.39-2.14-131.5221.61-2.689.44-566.670.0000-0.25-131.6521.88-2.61-125.46-144.541.58-13.66116.448620.350.58-2.1160.71-119.79
21Q2 (7)485.72-9.49-4.91360.94-23.0715.5334.161.554.530000.1918.750.00.110.010.0000000000-0.01000.07600.00-115.38-18128.120-102.48-1079.2932.04-11.85-147.15-179.536.79-24.1332.88-24.61-471.75-821.70.00-100.0-100.00.79-24.0419.710.25521.21-29.891.8375.9657.768590.2310.84-5.37-116.98-125.28
21Q1 (6)536.63-15.0827.1469.18-2.68-7.8733.6424.363.030000.166.67-20.00.110.010.00000000000100.000.01112.500.64100.720-8.6992.09-106.6425.1393.61125.188.9516.54128.96.62433.87195.5426.34174.9531.51.0415.56108.01.65-85.03113.851.04-36.2108.08570.010.0131.6262.9179.97
20Q4 (5)631.9530.89-7.26482.0822.342.6127.05-12.35-26.990000.15-21.0500.110.00000000000-0.1100-0.08-200.00-89.1-16.680-109.83-68.4530.1912.98277.32-24.87.68381.32-14.291.24417.95138.399.58000.90381.25-21.7411.0288.05-29.361.63123.29-63.628570.010.0119.412121.88-20.61
20Q3 (4)482.81-5.480.0394.0626.130.030.86-5.570.0000.00.190.00.00.1110.00.0000.0000.0000.0000.00.0800.0-76.3600.0-65.256.760.0-7.32-149.130.0-2.73-153.420.0-0.39-111.440.00.00-100.00.0-0.32-148.480.05.86-59.920.00.73-37.070.085710.580.0-0.96-104.520.0
20Q2 (3)510.7920.980.0312.42-38.650.032.680.090.0000.00.19-5.00.00.10.00.0000.0000.0000.0000.0000.0000.0-150.79-215.250.014.933.510.05.1130.690.03.4152.230.022.8614.130.00.6632.00.014.62222.750.01.16132.00.0775-0.510.021.2420.890.0
20Q1 (2)422.21-38.040.0509.258.390.032.65-11.880.0000.00.200.00.100.0000.0000.0000.0000.0000.0000.0130.84183.170.011.16-35.340.03.91-56.360.02.24169.350.020.0300.00.50-56.520.0-11.91-176.350.00.50-88.840.07790.00.017.57-28.140.0
19Q4 (1)681.440.00.0469.810.00.037.050.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-157.320.00.017.260.00.08.960.00.0-3.230.00.00.000.00.01.150.00.015.600.00.04.480.00.07790.00.024.450.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。