損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 1634.06 | 2.13 | 1852.74 | 21.15 | 144.41 | 5.84 | 0 | 0 | 1.79 | -5.79 | 0.76 | 24.59 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 0 | -0.01 | 0 | 421.49 | 0 | 376.88 | 0 | 13.79 | 0 | 15.18 | 0 | -21.39 | 0 | 0.00 | 0 | 1.41 | 0 | -33.93 | 0 | 0.00 | 0 | 1066 | 14.75 | 43.19 | 0 |
| 2023 (9) | 1599.97 | 7.05 | 1529.31 | -26.5 | 136.44 | 3.77 | 0 | 0 | 1.9 | 79.25 | 0.61 | 41.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 12.64 | 395.69 | -0.83 | 0 | -51.66 | 0 | -117.45 | 0 | -28.74 | 0 | -32.27 | 0 | 0.00 | 0 | -3.09 | 0 | 2.15 | 0 | 0.00 | 0 | 929 | 6.29 | -89.38 | 0 |
| 2022 (8) | 1494.57 | -18.95 | 2080.61 | 30.76 | 131.48 | 2.86 | 0 | 0 | 1.06 | 58.21 | 0.43 | -2.27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 2.55 | -60.4 | 605.11 | 0 | 580.19 | 0 | -137.33 | 0 | -50.9 | 0 | -11.42 | 0 | 0.00 | 0 | -5.82 | 0 | -59.20 | 0 | 0.00 | 0 | 874 | 1.27 | -111.04 | 0 |
| 2021 (7) | 1844.05 | -10.08 | 1591.16 | -6.28 | 127.82 | 3.71 | 0 | 0 | 0.67 | -6.94 | 0.44 | 7.32 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0 | 6.44 | 21366.67 | -151.37 | 0 | -118.61 | 0 | 6.46 | -79.63 | 18.9 | 35.19 | -19.66 | 0 | 0.00 | 0 | 1.96 | 20.25 | 12.90 | -35.08 | 0.00 | 0 | 863 | 0.7 | 32.29 | -43.62 |
| 2020 (6) | 2050.67 | -9.53 | 1697.82 | -9.36 | 123.25 | -0.35 | 0 | 0 | 0.72 | -30.1 | 0.41 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.03 | -70.0 | -240.83 | 0 | -197.88 | 0 | 31.72 | -53.11 | 13.98 | -59.5 | 6.5 | 209.52 | 20.48 | 560.65 | 1.63 | -63.12 | 19.87 | -10.54 | 0.00 | 0 | 857 | 10.01 | 57.27 | -38.39 |
| 2019 (5) | 2266.68 | 13.3 | 1873.11 | -11.73 | 123.68 | -1.58 | 0 | 0 | 1.03 | -2.83 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 42.86 | -113.67 | 0 | -202.24 | 0 | 67.65 | 0 | 34.52 | 939.76 | 2.1 | 0 | 3.10 | 0 | 4.42 | 927.91 | 22.21 | 0 | 0.00 | 0 | 779 | 0.0 | 92.95 | 838.89 |
| 2018 (4) | 2000.53 | -15.69 | 2122.07 | 10.07 | 125.67 | -5.5 | 0 | 0 | 1.06 | -20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.07 | 0 | 124.25 | 0 | 243.92 | 0 | -3.28 | 0 | 3.32 | -79.77 | -8.15 | 0 | 0.00 | 0 | 0.43 | -81.06 | -22.57 | 0 | 0.00 | 0 | 779 | 8.04 | 9.9 | -80.65 |
| 2017 (3) | 2372.88 | 16.15 | 1927.93 | 6.85 | 132.99 | 0.73 | 0 | 0 | 1.34 | -11.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | -0.19 | 0 | -280.89 | 0 | -273.71 | 0 | 38.25 | 1.43 | 16.41 | -19.95 | 4.28 | 177.92 | 11.18 | 174.02 | 2.27 | -25.33 | 27.22 | 224.82 | 0.00 | 0 | 721 | 6.97 | 51.15 | 1.97 |
| 2016 (2) | 2042.94 | 10.85 | 1804.38 | 2.74 | 132.02 | 5.92 | 0 | 0 | 1.51 | -4.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.5 | 900.0 | -70.63 | 0 | -68.83 | 0 | 37.71 | -10.58 | 20.5 | 38.98 | 1.54 | -85.79 | 4.08 | -84.12 | 3.04 | 32.17 | 8.38 | 0 | 0.00 | 0 | 674 | 4.98 | 50.16 | -5.87 |
| 2015 (1) | 1842.92 | 4.18 | 1756.21 | 2.16 | 124.64 | 6.42 | 0 | 0 | 1.58 | 6.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.05 | -88.1 | 85.19 | -9.66 | 80.11 | -14.51 | 42.17 | 58.47 | 14.75 | 17.06 | 10.84 | 4069.23 | 25.70 | 2470.0 | 2.30 | 17.35 | -6.13 | 0 | 0.00 | 0 | 642 | 0.0 | 53.29 | 37.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 397.29 | -1.88 | -4.19 | 563.11 | 84.67 | 272.45 | 40.0 | 11.33 | 9.17 | 0 | 0 | 0 | 0.5 | 8.7 | 35.14 | 0.2 | 5.26 | 17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -100.81 | 75.0 | 0 | 0 | -100.0 | 230.23 | 241.32 | 173.32 | 200.55 | 289.22 | 162.96 | -5.28 | 87.41 | 94.24 | -1.6 | 84.03 | 94.25 | -1.48 | 87.96 | 92.29 | 0.00 | 0 | 0 | -0.15 | 84.04 | 95.0 | -18.96 | -310.67 | -169.53 | 1.42 | -9.55 | 145.95 | 1066 | 0.0 | 14.75 | 2.3 | 106.64 | 102.72 |
| 24Q3 (19) | 404.9 | 4.42 | 7.73 | 304.93 | -27.97 | -45.26 | 35.93 | 2.39 | 4.02 | 0 | 0 | 0 | 0.46 | 6.98 | -4.17 | 0.19 | 0.0 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 4233.33 | 12500.0 | 0 | 100.0 | 0 | -162.91 | -267.41 | -169.48 | -105.99 | -206.0 | -142.86 | -41.95 | -243.03 | -233.05 | -10.02 | -175.57 | -190.11 | -12.29 | -126.34 | -392.62 | 0.00 | 0 | -100.0 | -0.94 | -175.81 | -174.6 | 9.00 | 210.57 | 140.63 | 1.57 | -37.45 | 1670.0 | 1066 | 0.0 | 20.72 | -34.62 | -194.51 | -189.71 |
| 24Q2 (18) | 387.75 | -12.69 | 14.69 | 423.33 | -24.59 | -0.75 | 35.09 | 5.09 | 4.72 | 0 | 0 | 0 | 0.43 | 4.88 | -20.37 | 0.19 | 11.76 | 26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -200.0 | -0.01 | 0 | 0 | 97.31 | -62.11 | -26.32 | 99.99 | -45.16 | -1.12 | 29.33 | -7.45 | 240.94 | 13.26 | -2.07 | 365.73 | -5.43 | -146.82 | 21.76 | 0.00 | 0 | 0 | 1.24 | -2.36 | 317.54 | -8.14 | 48.58 | 18.19 | 2.51 | 97.64 | 281.88 | 1066 | 0.0 | 21.97 | 36.63 | -5.76 | 364.86 |
| 24Q1 (17) | 444.12 | 7.1 | -5.78 | 561.37 | 271.3 | 42.28 | 33.39 | -8.87 | 5.17 | 0 | 0 | 0 | 0.41 | 10.81 | -19.61 | 0.17 | 0.0 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 50.0 | 0 | -100.0 | -100.0 | 256.85 | 181.79 | 581.44 | 182.34 | 157.24 | 323.73 | 31.69 | 134.55 | 186.96 | 13.54 | 148.64 | 292.33 | -2.2 | 88.54 | 78.72 | 0.00 | 0 | 0 | 1.27 | 142.33 | 258.75 | -15.83 | -158.05 | -326.79 | 1.27 | 141.1 | 258.75 | 1066 | 14.75 | 21.97 | 38.87 | 145.92 | 231.81 |
| 23Q4 (16) | 414.66 | 10.33 | -0.49 | 151.19 | -72.86 | -42.71 | 36.64 | 6.08 | 1.13 | 0 | 0 | 0 | 0.37 | -22.92 | -11.9 | 0.17 | 6.25 | 54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 75.0 | 0.07 | 0 | 0 | -314.02 | -233.93 | -53.26 | -318.55 | -228.83 | -48.32 | -91.73 | -390.93 | 6.56 | -27.84 | -350.36 | 18.45 | -19.19 | -556.9 | -13.89 | 0.00 | -100.0 | 0 | -3.00 | -338.1 | 23.27 | 27.27 | 223.12 | 60.98 | -3.09 | -2990.0 | 46.91 | 929 | 5.21 | 6.29 | -84.65 | -319.36 | 7.37 |
| 23Q3 (15) | 375.85 | 11.17 | 2.44 | 557.05 | 30.6 | -18.17 | 34.54 | 3.07 | 3.94 | 0 | 0 | 0 | 0.48 | -11.11 | 84.62 | 0.16 | 6.67 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 234.47 | 77.53 | -41.5 | 247.27 | 144.53 | -29.95 | 31.53 | 251.51 | 431.7 | 11.12 | 322.85 | 60.69 | 4.2 | 160.52 | 143.12 | 13.30 | 0 | 0 | 1.26 | 321.05 | 59.49 | -22.15 | -122.61 | 31.76 | -0.10 | 92.75 | 94.79 | 883 | 1.03 | 1.03 | 38.59 | 379.03 | 208.97 |
| 23Q2 (14) | 338.1 | -28.27 | 14.66 | 426.53 | 8.11 | -22.43 | 33.51 | 5.54 | 8.94 | 0 | 0 | 0 | 0.54 | 5.88 | 116.0 | 0.15 | 15.38 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 66.67 | 0 | -100.0 | 0 | 132.07 | 347.55 | -37.53 | 101.12 | 224.07 | -61.95 | -20.81 | 42.89 | -4.0 | -4.99 | 29.12 | 63.31 | -6.94 | 32.88 | -159.06 | 0.00 | 0 | 0 | -0.57 | 28.75 | 63.69 | -9.95 | -242.55 | 62.04 | -1.38 | -72.5 | 49.45 | 874 | 0.0 | 0.92 | -13.83 | 53.1 | -2.83 |
| 23Q1 (13) | 471.36 | 13.11 | 13.28 | 394.55 | 49.51 | -32.68 | 31.75 | -12.37 | 1.57 | 0 | 0 | 0 | 0.51 | 21.43 | 292.31 | 0.13 | 18.18 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 87.5 | 0.0 | 12.56 | 0 | 392.55 | -53.35 | 73.96 | -126.97 | -81.5 | 62.05 | -146.25 | -36.44 | 62.88 | -45.3 | -7.04 | 79.38 | 30.09 | -10.34 | 38.64 | -402.34 | 0.00 | 0 | 0 | -0.80 | 79.54 | 31.03 | 6.98 | -58.8 | 139.95 | -0.80 | 86.25 | 31.03 | 874 | 0.0 | 0.92 | -29.49 | 67.73 | -57.78 |
| 22Q4 (12) | 416.72 | 13.58 | -12.6 | 263.89 | -61.23 | -36.48 | 36.23 | 9.03 | 36.56 | 0 | 0 | 0 | 0.42 | 61.54 | 200.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -1500.0 | -114.55 | 0 | 0 | -100.0 | -204.89 | -151.12 | -514.55 | -214.77 | -160.84 | -548.85 | -98.17 | -1755.48 | -5840.94 | -34.14 | -593.35 | -744.15 | -16.85 | -73.0 | -1911.83 | 0.00 | 0 | -100.0 | -3.91 | -594.94 | -740.98 | 16.94 | 152.19 | 370.56 | -5.82 | -203.13 | -365.75 | 874 | 0.0 | 1.27 | -91.39 | -831.71 | -1221.35 |
| 22Q3 (11) | 366.89 | 24.42 | 6.38 | 680.7 | 23.79 | 96.97 | 33.23 | 8.03 | -0.78 | 0 | 0 | 0 | 0.26 | 4.0 | 44.44 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | 0 | 0 | 100.0 | 400.81 | 89.59 | 12245.76 | 352.98 | 32.8 | 1275.6 | 5.93 | 129.64 | 169.6 | 6.92 | 150.88 | 423.36 | -9.74 | -182.89 | -274.62 | 0.00 | 0 | 0 | 0.79 | 150.32 | 416.0 | -32.46 | -23.85 | -1143.68 | -1.92 | 29.67 | -221.52 | 874 | 0.92 | 1.39 | 12.49 | 192.86 | 691.94 |
| 22Q2 (10) | 294.87 | -29.13 | -39.29 | 549.9 | -6.18 | 52.35 | 30.76 | -1.6 | -9.95 | 0 | 0 | 0 | 0.25 | 92.31 | 31.58 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -200.0 | 0 | -100.0 | -100.0 | 211.41 | 6.89 | 283.23 | 265.79 | 50.85 | 359.36 | -20.01 | 20.22 | -68.86 | -13.6 | -35.05 | -300.29 | 11.75 | 243.57 | 147.74 | 0.00 | 0 | 0 | -1.57 | -35.34 | -298.73 | -26.21 | -50.03 | -355.71 | -2.73 | -135.34 | -249.18 | 866 | 0.0 | 0.81 | -13.45 | 28.04 | -150.47 |
| 22Q1 (9) | 416.09 | -12.73 | -22.46 | 586.12 | 41.08 | 24.92 | 31.26 | 17.83 | -7.07 | 0 | 0 | 0 | 0.13 | -7.14 | -18.75 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -101.82 | 0 | 2.55 | -60.03 | 25400.0 | 197.78 | 693.22 | 30803.12 | 176.2 | 632.33 | 2127.62 | -25.08 | -1566.67 | -199.8 | -10.07 | -290.0 | -212.51 | 3.42 | 267.74 | -48.34 | 0.00 | -100.0 | -100.0 | -1.16 | -290.16 | -211.54 | -17.47 | -585.28 | -1158.79 | -1.16 | -152.97 | -211.54 | 866 | 0.35 | 1.05 | -18.69 | -329.33 | -159.11 |
| 21Q4 (8) | 476.8 | 38.25 | -24.55 | 415.46 | 20.22 | -13.82 | 26.53 | -20.78 | -1.92 | 0 | 0 | 0 | 0.14 | -22.22 | -6.67 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 11100.0 | 1100.0 | 6.38 | 63900.0 | 8075.0 | -33.34 | -910.3 | 62.58 | -33.1 | -228.99 | 69.86 | 1.71 | 120.07 | -86.83 | 5.3 | 347.66 | -30.99 | 0.93 | 135.77 | -25.0 | 54.67 | 0 | 470.67 | 0.61 | 344.0 | -32.22 | 3.60 | 237.93 | -67.33 | 2.19 | 38.61 | 34.36 | 863 | 0.12 | 0.7 | 8.15 | 486.26 | -58.01 |
| 21Q3 (7) | 344.89 | -28.99 | -28.57 | 345.58 | -4.26 | -12.3 | 33.49 | -1.96 | 8.52 | 0 | 0 | 0 | 0.18 | -5.26 | -5.26 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.01 | -114.29 | -112.5 | -3.3 | 97.14 | 95.68 | 25.66 | 125.04 | 139.36 | -8.52 | 28.1 | -16.39 | -2.14 | -131.52 | 21.61 | -2.6 | 89.44 | -566.67 | 0.00 | 0 | 0 | -0.25 | -131.65 | 21.88 | -2.61 | -125.46 | -144.54 | 1.58 | -13.66 | 116.44 | 862 | 0.35 | 0.58 | -2.11 | 60.71 | -119.79 |
| 21Q2 (6) | 485.72 | -9.49 | -4.91 | 360.94 | -23.07 | 15.53 | 34.16 | 1.55 | 4.53 | 0 | 0 | 0 | 0.19 | 18.75 | 0.0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.07 | 600.0 | 0 | -115.38 | -18128.12 | 0 | -102.48 | -1079.29 | 32.04 | -11.85 | -147.15 | -179.53 | 6.79 | -24.13 | 32.88 | -24.61 | -471.75 | -821.7 | 0.00 | -100.0 | -100.0 | 0.79 | -24.04 | 19.7 | 10.25 | 521.21 | -29.89 | 1.83 | 75.96 | 57.76 | 859 | 0.23 | 10.84 | -5.37 | -116.98 | -125.28 |
| 21Q1 (5) | 536.63 | -15.08 | 27.1 | 469.18 | -2.68 | -7.87 | 33.64 | 24.36 | 3.03 | 0 | 0 | 0 | 0.16 | 6.67 | -20.0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 112.5 | 0 | 0.64 | 100.72 | 0 | -8.69 | 92.09 | -106.64 | 25.13 | 93.61 | 125.18 | 8.95 | 16.54 | 128.9 | 6.62 | 433.87 | 195.54 | 26.34 | 174.95 | 31.5 | 1.04 | 15.56 | 108.0 | 1.65 | -85.03 | 113.85 | 1.04 | -36.2 | 108.0 | 857 | 0.0 | 10.01 | 31.62 | 62.91 | 79.97 |
| 20Q4 (4) | 631.95 | 30.89 | 0.0 | 482.08 | 22.34 | 0.0 | 27.05 | -12.35 | 0.0 | 0 | 0 | 0.0 | 0.15 | -21.05 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.08 | -200.0 | 0.0 | -89.1 | -16.68 | 0.0 | -109.83 | -68.45 | 0.0 | 12.98 | 277.32 | 0.0 | 7.68 | 381.32 | 0.0 | 1.24 | 417.95 | 0.0 | 9.58 | 0 | 0.0 | 0.90 | 381.25 | 0.0 | 11.02 | 88.05 | 0.0 | 1.63 | 123.29 | 0.0 | 857 | 0.0 | 0.0 | 19.41 | 2121.88 | 0.0 |
| 20Q3 (3) | 482.81 | -5.48 | 0.0 | 394.06 | 26.13 | 0.0 | 30.86 | -5.57 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | -76.36 | 0 | 0.0 | -65.2 | 56.76 | 0.0 | -7.32 | -149.13 | 0.0 | -2.73 | -153.42 | 0.0 | -0.39 | -111.44 | 0.0 | 0.00 | -100.0 | 0.0 | -0.32 | -148.48 | 0.0 | 5.86 | -59.92 | 0.0 | 0.73 | -37.07 | 0.0 | 857 | 10.58 | 0.0 | -0.96 | -104.52 | 0.0 |
| 20Q2 (2) | 510.79 | 20.98 | 0.0 | 312.42 | -38.65 | 0.0 | 32.68 | 0.09 | 0.0 | 0 | 0 | 0.0 | 0.19 | -5.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -150.79 | -215.25 | 0.0 | 14.9 | 33.51 | 0.0 | 5.11 | 30.69 | 0.0 | 3.41 | 52.23 | 0.0 | 22.86 | 14.13 | 0.0 | 0.66 | 32.0 | 0.0 | 14.62 | 222.75 | 0.0 | 1.16 | 132.0 | 0.0 | 775 | -0.51 | 0.0 | 21.24 | 20.89 | 0.0 |
| 20Q1 (1) | 422.21 | 0.0 | 0.0 | 509.25 | 0.0 | 0.0 | 32.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 130.84 | 0.0 | 0.0 | 11.16 | 0.0 | 0.0 | 3.91 | 0.0 | 0.0 | 2.24 | 0.0 | 0.0 | 20.03 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | -11.91 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 779 | 0.0 | 0.0 | 17.57 | 0.0 | 0.0 |
